Gemeindewerke Feucht Holding GmbH ( GWF)

{
  "id": "ca528788-15f9-4e7c-ba6a-dcb1b6f32909",
  "euId": "DED3310V.HRB21351",
  "name": "Gemeindewerke Feucht Holding GmbH ( GWF)",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-11-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Unterer Zeidlerweg 1",
    "city": "Feucht",
    "zipCode": "90537",
    "state": "BY",
    "country": "DE",
    "latitude": 49.3757427,
    "longitude": 11.2143941
  },
  "contactData": {
    "emails": [
      "info@gwf-feucht.de"
    ],
    "phones": [
      "+49 912899140"
    ],
    "websites": [
      "https://www.feucht-gw.de/startseite"
    ],
    "faxes": [
      "+49 9128991429"
    ]
  },
  "managers": [
    {
      "name": "Raimund Vollbrecht",
      "position": "Managing Director",
      "startDate": "2011-08-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "642",
      "649"
    ],
    "nace": [
      "64.2",
      "64.9"
    ],
    "nace2025": [
      "64.2"
    ],
    "naics": [],
    "uksic": [
      "64.2",
      "64.9"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13665000,
      "balanceTotalIsEstimate": false,
      "earnings": 83000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.51875,
      "returnOnSalesIsEstimate": true,
      "equity": 8937000,
      "equityIsEstimate": false,
      "equityRatio": 65.40065861690451,
      "equityRatioIsEstimate": false,
      "cash": 1250000,
      "cashIsEstimate": false,
      "receivables": 1138000,
      "receivablesIsEstimate": false,
      "liabilities": 4584000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14094929.74,
      "balanceTotalIsEstimate": false,
      "earnings": 123928.99,
      "earningsIsEstimate": false,
      "earningsCagr": 49.31203614457833,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8261932666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 10762790.6,
      "equityIsEstimate": false,
      "equityRatio": 76.35930649200951,
      "equityRatioIsEstimate": false,
      "cash": 1954413.95,
      "cashIsEstimate": false,
      "receivables": 935021.99,
      "receivablesIsEstimate": false,
      "liabilities": 3189950.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14619,
      "balanceTotalIsEstimate": false,
      "earnings": 243,
      "earningsIsEstimate": false,
      "earningsCagr": -94.58916749162063,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.861218113400271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.001869230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 12423,
      "equityIsEstimate": false,
      "equityRatio": 84.978452698543,
      "equityRatioIsEstimate": false,
      "cash": 1776,
      "cashIsEstimate": false,
      "receivables": 1395000,
      "receivablesIsEstimate": false,
      "liabilities": 20000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 15187145.54,
      "balanceTotalIsEstimate": false,
      "earnings": 443070.92,
      "earningsIsEstimate": false,
      "earningsCagr": 74.7692616774438,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.895589606372331,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3319522105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 13196887.37,
      "equityIsEstimate": false,
      "equityRatio": 86.8951136027633,
      "equityRatioIsEstimate": false,
      "cash": 2390711.25,
      "cashIsEstimate": false,
      "receivables": 1394251.95,
      "receivablesIsEstimate": false,
      "liabilities": 55057.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 15593000,
      "balanceTotalIsEstimate": false,
      "earnings": 382000,
      "earningsIsEstimate": false,
      "earningsCagr": 46.46920274550816,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0105263157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 13922000,
      "equityIsEstimate": false,
      "equityRatio": 89.28365292118258,
      "equityRatioIsEstimate": false,
      "cash": 2798000,
      "cashIsEstimate": false,
      "receivables": 1418000,
      "receivablesIsEstimate": false,
      "liabilities": 39000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 18244376.48,
      "balanceTotalIsEstimate": false,
      "earnings": 301087.84,
      "earningsIsEstimate": false,
      "earningsCagr": 24.84756501756773,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4337516190476192,
      "returnOnSalesIsEstimate": true,
      "equity": 15058834.16,
      "equityIsEstimate": false,
      "equityRatio": 82.53959337282872,
      "equityRatioIsEstimate": false,
      "cash": 2245734.56,
      "cashIsEstimate": false,
      "receivables": 1601471.86,
      "receivablesIsEstimate": false,
      "liabilities": 6058.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 19082310.2,
      "balanceTotalIsEstimate": false,
      "earnings": 329803.26,
      "earningsIsEstimate": false,
      "earningsCagr": 506.9629301565431,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5704917142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 16322967.74,
      "equityIsEstimate": false,
      "equityRatio": 85.53978825897087,
      "equityRatioIsEstimate": false,
      "cash": 2853930.31,
      "cashIsEstimate": false,
      "receivables": 1443924.9,
      "receivablesIsEstimate": false,
      "liabilities": 2651.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 20748539.91,
      "balanceTotalIsEstimate": false,
      "earnings": 744564.14,
      "earningsIsEstimate": false,
      "earningsCagr": 13.856339531802032,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8637082307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 17293193.13,
      "equityIsEstimate": false,
      "equityRatio": 83.34655452871334,
      "equityRatioIsEstimate": false,
      "cash": 3022859.05,
      "cashIsEstimate": false,
      "receivables": 2149759.91,
      "receivablesIsEstimate": false,
      "liabilities": 26604.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 20972599.03,
      "balanceTotalIsEstimate": false,
      "earnings": 482821.23,
      "earningsIsEstimate": false,
      "earningsCagr": 6.030485207937009,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.41410615,
      "returnOnSalesIsEstimate": true,
      "equity": 17929621.93,
      "equityIsEstimate": false,
      "equityRatio": 85.49070100635971,
      "equityRatioIsEstimate": false,
      "cash": 3731272.32,
      "cashIsEstimate": false,
      "receivables": 1163999.32,
      "receivablesIsEstimate": false,
      "liabilities": 67097.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 21136183.15,
      "balanceTotalIsEstimate": false,
      "earnings": 694542.62,
      "earningsIsEstimate": false,
      "earningsCagr": 23.239923832232257,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1570119090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 18657192.45,
      "equityIsEstimate": false,
      "equityRatio": 88.27134169680963,
      "equityRatioIsEstimate": false,
      "cash": 3191403.58,
      "cashIsEstimate": false,
      "receivables": 1532175.13,
      "receivablesIsEstimate": false,
      "liabilities": 73989.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 21697,
      "balanceTotalIsEstimate": false,
      "earnings": 818,
      "earningsIsEstimate": false,
      "earningsCagr": -77.68357673519503,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007436363636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 19507,
      "equityIsEstimate": false,
      "equityRatio": 89.90643867815827,
      "equityRatioIsEstimate": false,
      "cash": 3583,
      "cashIsEstimate": false,
      "receivables": 1121000,
      "receivablesIsEstimate": false,
      "liabilities": 104000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 23212000,
      "balanceTotalIsEstimate": false,
      "earnings": 1354000,
      "earningsIsEstimate": false,
      "earningsCagr": 16.12591183727541,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.207692307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 20893000,
      "equityIsEstimate": false,
      "equityRatio": 90.00947785628124,
      "equityRatioIsEstimate": false,
      "cash": 3170000,
      "cashIsEstimate": false,
      "receivables": 2054000,
      "receivablesIsEstimate": false,
      "liabilities": 2088000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 24183527.21,
      "balanceTotalIsEstimate": false,
      "earnings": 1022806.18,
      "earningsIsEstimate": false,
      "earningsCagr": 20.642893935974804,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0912247200000005,
      "returnOnSalesIsEstimate": true,
      "equity": 21948138.65,
      "equityIsEstimate": false,
      "equityRatio": 90.75656524133643,
      "equityRatioIsEstimate": false,
      "cash": 2794915.4,
      "cashIsEstimate": false,
      "receivables": 1791183.22,
      "receivablesIsEstimate": false,
      "liabilities": 1839557.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 25052879.62,
      "balanceTotalIsEstimate": false,
      "earnings": 1034199.74,
      "earningsIsEstimate": false,
      "earningsCagr": 10.465428315015668,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9776913076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 23013699.76,
      "equityIsEstimate": false,
      "equityRatio": 91.86049711278659,
      "equityRatioIsEstimate": false,
      "cash": 2846362.43,
      "cashIsEstimate": false,
      "receivables": 1868285.12,
      "receivablesIsEstimate": false,
      "liabilities": 1897903.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 25569000,
      "balanceTotalIsEstimate": false,
      "earnings": 796000,
      "earningsIsEstimate": false,
      "earningsCagr": 458.5215582562409,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.842857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 23840000,
      "equityIsEstimate": false,
      "equityRatio": 93.23790527592007,
      "equityRatioIsEstimate": false,
      "cash": 1801000,
      "cashIsEstimate": false,
      "receivables": 2217000,
      "receivablesIsEstimate": false,
      "liabilities": 41000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 26387122.95,
      "balanceTotalIsEstimate": false,
      "earnings": 869413.85,
      "earningsIsEstimate": false,
      "earningsCagr": -10.483731039305066,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9979787931034485,
      "returnOnSalesIsEstimate": true,
      "equity": 24740261.03,
      "equityIsEstimate": false,
      "equityRatio": 93.75884243568132,
      "equityRatioIsEstimate": false,
      "cash": 1739041.73,
      "cashIsEstimate": false,
      "receivables": 2383179.38,
      "receivablesIsEstimate": false,
      "liabilities": 30527.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 27225696.51,
      "balanceTotalIsEstimate": false,
      "earnings": 898916.19,
      "earningsIsEstimate": false,
      "earningsCagr": -3.1763468013853324,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9963873,
      "returnOnSalesIsEstimate": true,
      "equity": 25669198.110000003,
      "equityIsEstimate": false,
      "equityRatio": 94.28298042098466,
      "equityRatioIsEstimate": false,
      "cash": 2007732.89,
      "cashIsEstimate": false,
      "receivables": 2484900.61,
      "receivablesIsEstimate": false,
      "liabilities": 33579.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 28299827.71,
      "balanceTotalIsEstimate": false,
      "earnings": 890128.64,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6809728088465943,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9670954666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 26574260.05,
      "equityIsEstimate": false,
      "equityRatio": 93.90255065266615,
      "equityRatioIsEstimate": false,
      "cash": 2529458.98,
      "cashIsEstimate": false,
      "receivables": 2297787.69,
      "receivablesIsEstimate": false,
      "liabilities": 143017.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 28135107.45,
      "balanceTotalIsEstimate": false,
      "earnings": 53870,
      "earningsIsEstimate": false,
      "earningsCagr": -48.995502061899344,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25652380952380954,
      "returnOnSalesIsEstimate": true,
      "equity": 26628130.05,
      "equityIsEstimate": false,
      "equityRatio": 94.64378302916346,
      "equityRatioIsEstimate": false,
      "cash": 2883817.99,
      "cashIsEstimate": false,
      "receivables": 880028.24,
      "receivablesIsEstimate": false,
      "liabilities": 25392.66,
      "liabilitiesIsEstimate": false
    }
  ]
}