Geaplan Folien GmbH

{
  "id": "05a18539-cadb-43c9-ba90-0802e9420120",
  "euId": "DEP3210.HRB120933",
  "name": "Geaplan Folien GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-03-25T00:00:00",
  "vatId": "DE200555863",
  "hq": {
    "line2": null,
    "street": "Industriestr. 7",
    "city": "Edewecht",
    "zipCode": "26188",
    "state": "NI",
    "country": "DE",
    "latitude": 53.11111150000001,
    "longitude": 7.9852129
  },
  "contactData": {
    "emails": [
      "info@geaplan.de"
    ],
    "phones": [
      "+49 4405988370"
    ],
    "websites": [
      "https://www.geaplan-teichfolie.de"
    ],
    "faxes": [
      "+49 44059883799"
    ]
  },
  "managers": [
    {
      "name": "Andre Büsing",
      "position": "Managing Director",
      "startDate": "2005-11-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Gueorgui Raykov",
      "position": "Managing Director",
      "startDate": "2005-11-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 179182.31,
      "balanceTotalIsEstimate": false,
      "earnings": 51904.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.746932835820895,
      "returnOnSalesIsEstimate": true,
      "equity": 148758.29,
      "equityIsEstimate": false,
      "equityRatio": 83.02063412398245,
      "equityRatioIsEstimate": false,
      "cash": 12829.81,
      "cashIsEstimate": false,
      "receivables": 40946.32,
      "receivablesIsEstimate": false,
      "liabilities": 8154.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 225881.23,
      "balanceTotalIsEstimate": false,
      "earnings": 48721.600000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -6.1321331793323886,
      "earningsCagrIsEstimate": true,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.388059701492537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.941658536585367,
      "returnOnSalesIsEstimate": true,
      "equity": 197479.89,
      "equityIsEstimate": false,
      "equityRatio": 87.42642759648511,
      "equityRatioIsEstimate": false,
      "cash": 66294.44,
      "cashIsEstimate": false,
      "receivables": 33399.68,
      "receivablesIsEstimate": false,
      "liabilities": 16881.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 386854.26,
      "balanceTotalIsEstimate": false,
      "earnings": 81958.40000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 25.659242975008834,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.29459815307579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.304492307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 279438.29,
      "equityIsEstimate": false,
      "equityRatio": 72.23347882998625,
      "equityRatioIsEstimate": false,
      "cash": 494.23,
      "cashIsEstimate": false,
      "receivables": 43113.43,
      "receivablesIsEstimate": false,
      "liabilities": 74118.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 486495.44,
      "balanceTotalIsEstimate": false,
      "earnings": 110023.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 28.457661399366295,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.664186633517865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.876455625000001,
      "returnOnSalesIsEstimate": true,
      "equity": 389461.58,
      "equityIsEstimate": false,
      "equityRatio": 80.05451808551382,
      "equityRatioIsEstimate": false,
      "cash": 3278.06,
      "cashIsEstimate": false,
      "receivables": 69436.95,
      "receivablesIsEstimate": false,
      "liabilities": 79852.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 587519.82,
      "balanceTotalIsEstimate": false,
      "earnings": 145857.3,
      "earningsIsEstimate": true,
      "earningsCagr": 29.47350175274581,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.026368148302126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.103183333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 535318.88,
      "equityIsEstimate": false,
      "equityRatio": 91.11503336176813,
      "equityRatioIsEstimate": false,
      "cash": 146068.27,
      "cashIsEstimate": false,
      "receivables": 95097.98,
      "receivablesIsEstimate": false,
      "liabilities": 14862.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 847142.19,
      "balanceTotalIsEstimate": false,
      "earnings": 76392.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 11.900741209253308,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.139159200592225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.055718799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 611711.85,
      "equityIsEstimate": false,
      "equityRatio": 72.20887558439276,
      "equityRatioIsEstimate": false,
      "cash": 560.12,
      "cashIsEstimate": false,
      "receivables": 90362.31,
      "receivablesIsEstimate": false,
      "liabilities": 187701.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252161.01,
      "balanceTotalIsEstimate": false,
      "earnings": 236957.16000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 30.3974477651876,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.094703570629108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7702045714285735,
      "returnOnSalesIsEstimate": true,
      "equity": 848669.01,
      "equityIsEstimate": false,
      "equityRatio": 67.77634850649119,
      "equityRatioIsEstimate": false,
      "cash": 297.52,
      "cashIsEstimate": false,
      "receivables": 96495.02,
      "receivablesIsEstimate": false,
      "liabilities": 362095.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1255272.65,
      "balanceTotalIsEstimate": false,
      "earnings": 108989.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -0.23577598268146316,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.11398057142857,
      "returnOnSalesIsEstimate": true,
      "equity": 957658.33,
      "equityIsEstimate": false,
      "equityRatio": 76.29086238754584,
      "equityRatioIsEstimate": false,
      "cash": 778.95,
      "cashIsEstimate": false,
      "receivables": 130508.36,
      "receivablesIsEstimate": false,
      "liabilities": 274065.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1375019.07,
      "balanceTotalIsEstimate": false,
      "earnings": 152113.63,
      "earningsIsEstimate": true,
      "earningsCagr": 1.0555081182767045,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.002990263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 1109771.96,
      "equityIsEstimate": false,
      "equityRatio": 80.7095686316554,
      "equityRatioIsEstimate": false,
      "cash": 4172.39,
      "cashIsEstimate": false,
      "receivables": 126844.51,
      "receivablesIsEstimate": false,
      "liabilities": 238738.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1450652.19,
      "balanceTotalIsEstimate": false,
      "earnings": 212758.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 29.183957652014826,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.455356410256414,
      "returnOnSalesIsEstimate": true,
      "equity": 1322530.86,
      "equityIsEstimate": false,
      "equityRatio": 91.16801871026026,
      "equityRatioIsEstimate": false,
      "cash": 70488.83,
      "cashIsEstimate": false,
      "receivables": 191299.99,
      "receivablesIsEstimate": false,
      "liabilities": 116745.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1476007.77,
      "balanceTotalIsEstimate": false,
      "earnings": 102964.12999999989,
      "earningsIsEstimate": true,
      "earningsCagr": -18.809721795879987,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.574103249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1425494.99,
      "equityIsEstimate": false,
      "equityRatio": 96.57774294778949,
      "equityRatioIsEstimate": false,
      "cash": 80706.82,
      "cashIsEstimate": false,
      "receivables": 113826.52,
      "receivablesIsEstimate": false,
      "liabilities": 46312.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1569516.31,
      "balanceTotalIsEstimate": false,
      "earnings": 76325.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -8.52090883558374,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8172807142857152,
      "returnOnSalesIsEstimate": true,
      "equity": 1501820.78,
      "equityIsEstimate": false,
      "equityRatio": 95.6868539964392,
      "equityRatioIsEstimate": false,
      "cash": 293.41,
      "cashIsEstimate": false,
      "receivables": 121607.44,
      "receivablesIsEstimate": false,
      "liabilities": 63295.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1640282.82,
      "balanceTotalIsEstimate": false,
      "earnings": 93519.81000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -11.450957105209502,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1254502272727285,
      "returnOnSalesIsEstimate": true,
      "equity": 1595340.59,
      "equityIsEstimate": false,
      "equityRatio": 97.26009262231985,
      "equityRatioIsEstimate": false,
      "cash": 74407.53,
      "cashIsEstimate": false,
      "receivables": 110342.35,
      "receivablesIsEstimate": false,
      "liabilities": 37748.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1687649.7,
      "balanceTotalIsEstimate": false,
      "earnings": 45515.32999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -31.9908276124939,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0114517777777743,
      "returnOnSalesIsEstimate": true,
      "equity": 1640855.92,
      "equityIsEstimate": false,
      "equityRatio": 97.22728123022212,
      "equityRatioIsEstimate": false,
      "cash": 247234.67,
      "cashIsEstimate": false,
      "receivables": 104456.87,
      "receivablesIsEstimate": false,
      "liabilities": 38999.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837963.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1759962.71,
      "equityIsEstimate": false,
      "equityRatio": 95.75614881893742,
      "equityRatioIsEstimate": false,
      "cash": 260687.1,
      "cashIsEstimate": false,
      "receivables": 86526.09,
      "receivablesIsEstimate": false,
      "liabilities": 44945.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 2124708.05,
      "balanceTotalIsEstimate": false,
      "earnings": 417133.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.7246940740740735,
      "returnOnSalesIsEstimate": true,
      "equity": 1985051.19,
      "equityIsEstimate": false,
      "equityRatio": 93.42700941901172,
      "equityRatioIsEstimate": false,
      "cash": 872066.16,
      "cashIsEstimate": false,
      "receivables": 65421.57,
      "receivablesIsEstimate": false,
      "liabilities": 74146.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 2399926.91,
      "balanceTotalIsEstimate": false,
      "earnings": 599667.35,
      "earningsIsEstimate": false,
      "earningsCagr": 43.75910320121032,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.994455833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2184718.54,
      "equityIsEstimate": false,
      "equityRatio": 91.03271149203455,
      "equityRatioIsEstimate": false,
      "cash": 180633.88,
      "cashIsEstimate": false,
      "receivables": 86211.18,
      "receivablesIsEstimate": false,
      "liabilities": 132566.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 3687761.57,
      "balanceTotalIsEstimate": false,
      "earnings": 492483.5,
      "earningsIsEstimate": false,
      "earningsCagr": 8.657152098924815,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5767589090285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7265523255813955,
      "returnOnSalesIsEstimate": true,
      "equity": 2277202.04,
      "equityIsEstimate": false,
      "equityRatio": 61.75025138623591,
      "equityRatioIsEstimate": false,
      "cash": 414984.86,
      "cashIsEstimate": false,
      "receivables": 162587.03,
      "receivablesIsEstimate": false,
      "liabilities": 1404059.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 2822562.92,
      "balanceTotalIsEstimate": false,
      "earnings": 218244,
      "earningsIsEstimate": false,
      "earningsCagr": -19.420898324865334,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1629565217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 2095446.04,
      "equityIsEstimate": false,
      "equityRatio": 74.2391259075989,
      "equityRatioIsEstimate": false,
      "cash": 2883.31,
      "cashIsEstimate": false,
      "receivables": 207528.26,
      "receivablesIsEstimate": false,
      "liabilities": 720616.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 2731226.44,
      "balanceTotalIsEstimate": false,
      "earnings": 151644.73,
      "earningsIsEstimate": false,
      "earningsCagr": -22.350606414421236,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.54077057328084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.263354179104478,
      "returnOnSalesIsEstimate": true,
      "equity": 1847090.77,
      "equityIsEstimate": false,
      "equityRatio": 67.6286207159008,
      "equityRatioIsEstimate": false,
      "cash": 73594.52,
      "cashIsEstimate": false,
      "receivables": 144821.88,
      "receivablesIsEstimate": false,
      "liabilities": 877635.67,
      "liabilitiesIsEstimate": false
    }
  ]
}