Gasthof Unterberg Alois Schwaiger GmbH

{
  "id": "98a1434a-db92-4547-b692-ce57e584c492",
  "euId": "ATBRA.368915-000",
  "name": "Gasthof Unterberg Alois Schwaiger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Unterberg 23",
    "city": "Maria Alm am Steinernen Meer",
    "zipCode": "5761",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.39120095,
    "longitude": 12.9080501355992
  },
  "contactData": {
    "emails": [
      "info@gasthof-unterberg.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Elisabeth Schuster",
      "position": "Managing Director",
      "startDate": "2014-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3806856.89,
      "balanceTotalIsEstimate": false,
      "earnings": 69202.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7744346153846142,
      "returnOnSalesIsEstimate": true,
      "equity": 1921912.63,
      "equityIsEstimate": false,
      "equityRatio": 50.48554977331968,
      "equityRatioIsEstimate": false,
      "cash": 227634.21,
      "cashIsEstimate": false,
      "receivables": 57656.96,
      "receivablesIsEstimate": false,
      "liabilities": 1768241.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3833876.62,
      "balanceTotalIsEstimate": false,
      "earnings": 84907.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 22.694148154088857,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.46153846153846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5378320833333325,
      "returnOnSalesIsEstimate": true,
      "equity": 2006820.6,
      "equityIsEstimate": false,
      "equityRatio": 52.34442312335028,
      "equityRatioIsEstimate": false,
      "cash": 322168.09,
      "cashIsEstimate": false,
      "receivables": 7682.11,
      "receivablesIsEstimate": false,
      "liabilities": 1704378.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3613894.11,
      "balanceTotalIsEstimate": false,
      "earnings": 112152.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 27.30390629779791,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.55354594472638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.673011250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2118972.87,
      "equityIsEstimate": false,
      "equityRatio": 58.634060808162424,
      "equityRatioIsEstimate": false,
      "cash": 243136.32,
      "cashIsEstimate": false,
      "receivables": 9800.33,
      "receivablesIsEstimate": false,
      "liabilities": 1372641.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3556971.33,
      "balanceTotalIsEstimate": false,
      "earnings": 103837.13000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 14.483444920868237,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.941925943401968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.326547083333338,
      "returnOnSalesIsEstimate": true,
      "equity": 2222810,
      "equityIsEstimate": false,
      "equityRatio": 62.49164791553156,
      "equityRatioIsEstimate": false,
      "cash": 336804.85,
      "cashIsEstimate": false,
      "receivables": 10323.57,
      "receivablesIsEstimate": false,
      "liabilities": 1247911.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3539452.4,
      "balanceTotalIsEstimate": false,
      "earnings": 208222.24,
      "earningsIsEstimate": true,
      "earningsCagr": 31.704503822686725,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.969928964904227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.928721509433962,
      "returnOnSalesIsEstimate": true,
      "equity": 2431032.24,
      "equityIsEstimate": false,
      "equityRatio": 68.68385177322911,
      "equityRatioIsEstimate": false,
      "cash": 275987.32,
      "cashIsEstimate": false,
      "receivables": 136849.53,
      "receivablesIsEstimate": false,
      "liabilities": 1048379.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3557209.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.740156584626742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2521189.24,
      "equityIsEstimate": false,
      "equityRatio": 70.8754822800994,
      "equityRatioIsEstimate": false,
      "cash": 307379.12,
      "cashIsEstimate": false,
      "receivables": 243535.36,
      "receivablesIsEstimate": false,
      "liabilities": 989856.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3074192.25,
      "balanceTotalIsEstimate": false,
      "earnings": 61204.669999999925,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8546869696969674,
      "returnOnSalesIsEstimate": true,
      "equity": 2382393.91,
      "equityIsEstimate": false,
      "equityRatio": 77.49658174435903,
      "equityRatioIsEstimate": false,
      "cash": 216449.21,
      "cashIsEstimate": false,
      "receivables": 40272.08,
      "receivablesIsEstimate": false,
      "liabilities": 660939.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3156853.66,
      "balanceTotalIsEstimate": false,
      "earnings": 93304.5,
      "earningsIsEstimate": true,
      "earningsCagr": 52.44670055405922,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.92462330644746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.014179347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 2475698.41,
      "equityIsEstimate": false,
      "equityRatio": 78.42297035713717,
      "equityRatioIsEstimate": false,
      "cash": 11779.98,
      "cashIsEstimate": false,
      "receivables": 486912,
      "receivablesIsEstimate": false,
      "liabilities": 664901.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659271.84,
      "balanceTotalIsEstimate": false,
      "earnings": 171245.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 67.2696952150587,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.967897447983628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.135227916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1696943.88,
      "equityIsEstimate": false,
      "equityRatio": 63.81235097800306,
      "equityRatioIsEstimate": false,
      "cash": 30536,
      "cashIsEstimate": false,
      "receivables": 16367.78,
      "receivablesIsEstimate": false,
      "liabilities": 932687.96,
      "liabilitiesIsEstimate": false
    }
  ]
}