Gamsjäger Kabel TV & ISP Betriebs GmbH

{
  "id": "9c22a73b-8791-4801-bfc2-4f3c28466985",
  "euId": "ATBRA.242875-000",
  "name": "Gamsjäger Kabel TV & ISP Betriebs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bergland Center 16",
    "city": "Bergland",
    "zipCode": "3254",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.1608473,
    "longitude": 15.1062572
  },
  "contactData": {
    "emails": [
      "office@wibs.at"
    ],
    "phones": [
      "+43 471252249"
    ],
    "websites": [
      "http://wibs.at/"
    ],
    "faxes": [
      "+43 47125224933"
    ]
  },
  "managers": [
    {
      "name": "Andreas Gamsjäger",
      "position": "Managing Director",
      "startDate": "2003-12-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6110",
      "6120",
      "6130"
    ],
    "nace": [
      "61.10",
      "61.20",
      "61.30"
    ],
    "nace2025": [
      "61.10"
    ],
    "naics": [
      "515111",
      "515112",
      "515120",
      "515210",
      "517311",
      "517312",
      "517410"
    ],
    "uksic": [
      "61.10",
      "61.20",
      "61.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424000,
      "balanceTotalIsEstimate": false,
      "earnings": 50000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8064516129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 690000,
      "equityIsEstimate": false,
      "equityRatio": 48.45505617977528,
      "equityRatioIsEstimate": false,
      "cash": 88000,
      "cashIsEstimate": false,
      "receivables": 985000,
      "receivablesIsEstimate": false,
      "liabilities": 677000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399875.97,
      "balanceTotalIsEstimate": false,
      "earnings": -32362.29999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.290322580645162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5884054545454532,
      "returnOnSalesIsEstimate": true,
      "equity": 650945.66,
      "equityIsEstimate": false,
      "equityRatio": 46.500238160385024,
      "equityRatioIsEstimate": false,
      "cash": 1680.47,
      "cashIsEstimate": false,
      "receivables": 820542.24,
      "receivablesIsEstimate": false,
      "liabilities": 668695.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1307654.2,
      "balanceTotalIsEstimate": false,
      "earnings": 201911.81000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.303768261228718,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9590550980392165,
      "returnOnSalesIsEstimate": true,
      "equity": 838066.16,
      "equityIsEstimate": false,
      "equityRatio": 64.08927987230875,
      "equityRatioIsEstimate": false,
      "cash": 18530.58,
      "cashIsEstimate": false,
      "receivables": 743952.19,
      "receivablesIsEstimate": false,
      "liabilities": 380198.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1495879.58,
      "balanceTotalIsEstimate": false,
      "earnings": 221529.99,
      "earningsIsEstimate": true,
      "earningsCagr": 9.716212241374066,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.128301283656044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1647141428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 1059596.15,
      "equityIsEstimate": false,
      "equityRatio": 70.83432143648888,
      "equityRatioIsEstimate": false,
      "cash": 13244.72,
      "cashIsEstimate": false,
      "receivables": 1170203.65,
      "receivablesIsEstimate": false,
      "liabilities": 302202.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837100.23,
      "balanceTotalIsEstimate": false,
      "earnings": 275703.44000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.6760458666666675,
      "returnOnSalesIsEstimate": true,
      "equity": 1335299.59,
      "equityIsEstimate": false,
      "equityRatio": 72.68517896816114,
      "equityRatioIsEstimate": false,
      "cash": 284489.89,
      "cashIsEstimate": false,
      "receivables": 1243918.49,
      "receivablesIsEstimate": false,
      "liabilities": 388340.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2000738.66,
      "balanceTotalIsEstimate": false,
      "earnings": 275654.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -0.017627636419847992,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.333333333333342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.627037368421051,
      "returnOnSalesIsEstimate": true,
      "equity": 1610954.43,
      "equityIsEstimate": false,
      "equityRatio": 80.51798379304572,
      "equityRatioIsEstimate": false,
      "cash": 172185.33,
      "cashIsEstimate": false,
      "receivables": 1236222.66,
      "receivablesIsEstimate": false,
      "liabilities": 337516.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2299490.2,
      "balanceTotalIsEstimate": false,
      "earnings": 282711.27,
      "earningsIsEstimate": true,
      "earningsCagr": 1.262925094155798,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.141236333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1893665.7,
      "equityIsEstimate": false,
      "equityRatio": 82.3515447032564,
      "equityRatioIsEstimate": false,
      "cash": 4414.19,
      "cashIsEstimate": false,
      "receivables": 1564430.35,
      "receivablesIsEstimate": false,
      "liabilities": 364900.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2777040.14,
      "balanceTotalIsEstimate": false,
      "earnings": 424249.82999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 15.449794448675313,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.617128057248994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.856816636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 2317915.53,
      "equityIsEstimate": false,
      "equityRatio": 83.46712374132265,
      "equityRatioIsEstimate": false,
      "cash": 3104.03,
      "cashIsEstimate": false,
      "receivables": 2093525.33,
      "receivablesIsEstimate": false,
      "liabilities": 288125.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3099062.73,
      "balanceTotalIsEstimate": false,
      "earnings": 226918.55000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8909879166666688,
      "returnOnSalesIsEstimate": true,
      "equity": 2544834.08,
      "equityIsEstimate": false,
      "equityRatio": 82.1162493861491,
      "equityRatioIsEstimate": false,
      "cash": 66527.83,
      "cashIsEstimate": false,
      "receivables": 2325686.14,
      "receivablesIsEstimate": false,
      "liabilities": 301083.05,
      "liabilitiesIsEstimate": false
    }
  ]
}