G. Schwarz Decken- und Wandverkleidungsgesellschaft mbH

{
  "id": "686bc0de-4a6d-436b-8169-8b90e283089f",
  "euId": "DED2601V.HRB61034",
  "name": "G. Schwarz Decken- und Wandverkleidungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-12-19T00:00:00",
  "vatId": "DE131196728",
  "hq": {
    "line2": null,
    "street": "Straßhamerstr. 6",
    "city": "Forstinning",
    "zipCode": "85661",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1716695,
    "longitude": 11.9174573
  },
  "contactData": {
    "emails": [
      "info@schwarz-deckenbau.de"
    ],
    "phones": [
      "+49 812193390"
    ],
    "websites": [
      "http://www.trockenbau-schwarz.de"
    ],
    "faxes": [
      "+49 8121933999"
    ]
  },
  "managers": [
    {
      "name": "Daniel Schwarz",
      "position": "Managing Director",
      "startDate": "2001-11-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Schwarz",
      "position": "Managing Director",
      "startDate": "2001-11-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 755592.66,
      "balanceTotalIsEstimate": false,
      "earnings": 46747.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5970733333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 65437.58,
      "equityIsEstimate": false,
      "equityRatio": 8.660430872899163,
      "equityRatioIsEstimate": false,
      "cash": 38008.67,
      "cashIsEstimate": false,
      "receivables": 333009.92,
      "receivablesIsEstimate": false,
      "liabilities": 333053.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 744272.46,
      "balanceTotalIsEstimate": false,
      "earnings": 56352.15,
      "earningsIsEstimate": false,
      "earningsCagr": 20.546268748668382,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.130675,
      "returnOnSalesIsEstimate": true,
      "equity": 121789.73,
      "equityIsEstimate": false,
      "equityRatio": 16.363594858796738,
      "equityRatioIsEstimate": false,
      "cash": 61624.36,
      "cashIsEstimate": false,
      "receivables": 341012.5,
      "receivablesIsEstimate": false,
      "liabilities": 254626.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 594218.51,
      "balanceTotalIsEstimate": false,
      "earnings": -13802.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.808289631180314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9859014285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 107987.11,
      "equityIsEstimate": false,
      "equityRatio": 18.172963006487294,
      "equityRatioIsEstimate": false,
      "cash": 100486.28,
      "cashIsEstimate": false,
      "receivables": 239173.66,
      "receivablesIsEstimate": false,
      "liabilities": 118075.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 863619.35,
      "balanceTotalIsEstimate": false,
      "earnings": 23942.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5744168651286268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1971275,
      "returnOnSalesIsEstimate": true,
      "equity": 131929.66,
      "equityIsEstimate": false,
      "equityRatio": 15.276366839163574,
      "equityRatioIsEstimate": false,
      "cash": 49296.29,
      "cashIsEstimate": false,
      "receivables": 317877.49,
      "receivablesIsEstimate": false,
      "liabilities": 355914.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 883054.45,
      "balanceTotalIsEstimate": false,
      "earnings": 5322.91,
      "earningsIsEstimate": false,
      "earningsCagr": -77.76799046049815,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25347190476190473,
      "returnOnSalesIsEstimate": true,
      "equity": 137252.57,
      "equityIsEstimate": false,
      "equityRatio": 15.54293396064082,
      "equityRatioIsEstimate": false,
      "cash": 9386.59,
      "cashIsEstimate": false,
      "receivables": 457538.29,
      "receivablesIsEstimate": false,
      "liabilities": 335781.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 779352.95,
      "balanceTotalIsEstimate": false,
      "earnings": 102001.27,
      "earningsIsEstimate": false,
      "earningsCagr": 106.4037522003892,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.666737222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 239253.84,
      "equityIsEstimate": false,
      "equityRatio": 30.699035655154706,
      "equityRatioIsEstimate": false,
      "cash": 144318.5,
      "cashIsEstimate": false,
      "receivables": 292040.88,
      "receivablesIsEstimate": false,
      "liabilities": 129494.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011442.43,
      "balanceTotalIsEstimate": false,
      "earnings": 37362.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5567875,
      "returnOnSalesIsEstimate": true,
      "equity": 331431.82,
      "equityIsEstimate": false,
      "equityRatio": 32.76823377876287,
      "equityRatioIsEstimate": false,
      "cash": 418677.33,
      "cashIsEstimate": false,
      "receivables": 149234.03,
      "receivablesIsEstimate": false,
      "liabilities": 234550.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 963238.9,
      "balanceTotalIsEstimate": false,
      "earnings": 48493.69,
      "earningsIsEstimate": false,
      "earningsCagr": 29.791022645458455,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2042586363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 379925.51,
      "equityIsEstimate": false,
      "equityRatio": 39.44250071295916,
      "equityRatioIsEstimate": false,
      "cash": 169109.43,
      "cashIsEstimate": false,
      "receivables": 502957.9,
      "receivablesIsEstimate": false,
      "liabilities": 149186.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097570.33,
      "balanceTotalIsEstimate": false,
      "earnings": -35180.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.06207261596576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4072116000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 344745.22,
      "equityIsEstimate": false,
      "equityRatio": 31.409852341762917,
      "equityRatioIsEstimate": false,
      "cash": 242025.35,
      "cashIsEstimate": false,
      "receivables": 122500.44,
      "receivablesIsEstimate": false,
      "liabilities": 295391.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 897939.61,
      "balanceTotalIsEstimate": false,
      "earnings": 38818.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.353440861380542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.848496666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 383563.65,
      "equityIsEstimate": false,
      "equityRatio": 42.71597396176788,
      "equityRatioIsEstimate": false,
      "cash": 215381.13,
      "cashIsEstimate": false,
      "receivables": 197104.33,
      "receivablesIsEstimate": false,
      "liabilities": 90039.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 928450.72,
      "balanceTotalIsEstimate": false,
      "earnings": 5645.52,
      "earningsIsEstimate": false,
      "earningsCagr": -85.45659883720181,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2566145454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 389209.17,
      "equityIsEstimate": false,
      "equityRatio": 41.92028307113597,
      "equityRatioIsEstimate": false,
      "cash": 162895.47,
      "cashIsEstimate": false,
      "receivables": 185493.78,
      "receivablesIsEstimate": false,
      "liabilities": 109454.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 991403.85,
      "balanceTotalIsEstimate": false,
      "earnings": 32953.46,
      "earningsIsEstimate": false,
      "earningsCagr": -7.863538931258307,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4327591304347824,
      "returnOnSalesIsEstimate": true,
      "equity": 422162.63,
      "equityIsEstimate": false,
      "equityRatio": 42.5823068974364,
      "equityRatioIsEstimate": false,
      "cash": 173861.85,
      "cashIsEstimate": false,
      "receivables": 268034.35,
      "receivablesIsEstimate": false,
      "liabilities": 123721.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1081254.14,
      "balanceTotalIsEstimate": false,
      "earnings": 4882.09,
      "earningsIsEstimate": false,
      "earningsCagr": -49.897898983926105,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1952836,
      "returnOnSalesIsEstimate": true,
      "equity": 427044.72,
      "equityIsEstimate": false,
      "equityRatio": 39.49531420984895,
      "equityRatioIsEstimate": false,
      "cash": 116034.45,
      "cashIsEstimate": false,
      "receivables": 94303.25,
      "receivablesIsEstimate": false,
      "liabilities": 196296.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1075506.46,
      "balanceTotalIsEstimate": false,
      "earnings": 8580.6,
      "earningsIsEstimate": false,
      "earningsCagr": -31.43224621287397,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34322400000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 435625.32,
      "equityIsEstimate": false,
      "equityRatio": 40.50420301520086,
      "equityRatioIsEstimate": false,
      "cash": 191581.05,
      "cashIsEstimate": false,
      "receivables": 237032.75,
      "receivablesIsEstimate": false,
      "liabilities": 198746.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1563522.78,
      "balanceTotalIsEstimate": false,
      "earnings": 64392.97,
      "earningsIsEstimate": false,
      "earningsCagr": 83.77381310659857,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7886936111111114,
      "returnOnSalesIsEstimate": true,
      "equity": 500018.29,
      "equityIsEstimate": false,
      "equityRatio": 31.980236962073555,
      "equityRatioIsEstimate": false,
      "cash": 195640.83,
      "cashIsEstimate": false,
      "receivables": 276073.48,
      "receivablesIsEstimate": false,
      "liabilities": 602972.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1379143.43,
      "balanceTotalIsEstimate": false,
      "earnings": -181991.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.6872371875,
      "returnOnSalesIsEstimate": true,
      "equity": 318026.7,
      "equityIsEstimate": false,
      "equityRatio": 23.059726282421547,
      "equityRatioIsEstimate": false,
      "cash": 62318.07,
      "cashIsEstimate": false,
      "receivables": 213994.46,
      "receivablesIsEstimate": false,
      "liabilities": 616643.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1265653.8,
      "balanceTotalIsEstimate": false,
      "earnings": -54227.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8699255172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 263798.86,
      "equityIsEstimate": false,
      "equityRatio": 20.842892424452877,
      "equityRatioIsEstimate": false,
      "cash": 55599.34,
      "cashIsEstimate": false,
      "receivables": 214962.02,
      "receivablesIsEstimate": false,
      "liabilities": 596475.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113202.27,
      "balanceTotalIsEstimate": false,
      "earnings": -178988.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.884180384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 84810.17,
      "equityIsEstimate": false,
      "equityRatio": 7.61857681084319,
      "equityRatioIsEstimate": false,
      "cash": 27846.13,
      "cashIsEstimate": false,
      "receivables": 153075.7,
      "receivablesIsEstimate": false,
      "liabilities": 641286.1,
      "liabilitiesIsEstimate": false
    }
  ]
}