G & G Naturpack GmbH

{
  "id": "bc2575d0-ba3e-457f-ac9e-e87ce8089761",
  "euId": "DER2809.HRB5000",
  "name": "G & G Naturpack GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-11-30T00:00:00",
  "vatId": "DE811807088",
  "hq": {
    "line2": null,
    "street": "Im Tirol 6",
    "city": "Borgentreich",
    "zipCode": "34434",
    "state": "NW",
    "country": "DE",
    "latitude": 51.53412085,
    "longitude": 9.27815383486067
  },
  "contactData": {
    "emails": [
      "info@gug-naturpack.de"
    ],
    "phones": [
      "+49 564398100"
    ],
    "websites": [
      "https://www.gugnaturpack.de"
    ],
    "faxes": [
      "+49 564398105"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 491173.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 57631.18,
      "equityIsEstimate": false,
      "equityRatio": 11.733372260538646,
      "equityRatioIsEstimate": false,
      "cash": 19445.73,
      "cashIsEstimate": false,
      "receivables": 83788.6,
      "receivablesIsEstimate": false,
      "liabilities": 427473.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 564158.43,
      "balanceTotalIsEstimate": false,
      "earnings": 10214.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1102271739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 67845.27,
      "equityIsEstimate": false,
      "equityRatio": 12.025925057966429,
      "equityRatioIsEstimate": false,
      "cash": 18813.24,
      "cashIsEstimate": false,
      "receivables": 182859.4,
      "receivablesIsEstimate": false,
      "liabilities": 487563.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 490321.4,
      "balanceTotalIsEstimate": false,
      "earnings": 8757.779999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -14.257853612020266,
      "earningsCagrIsEstimate": true,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0947224999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 76603.05,
      "equityIsEstimate": false,
      "equityRatio": 15.6230280791334,
      "equityRatioIsEstimate": false,
      "cash": 40378.68,
      "cashIsEstimate": false,
      "receivables": 117169.22,
      "receivablesIsEstimate": false,
      "liabilities": 402442.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 404462.45,
      "balanceTotalIsEstimate": false,
      "earnings": -3000.279999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.211127231654823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45458787878787865,
      "returnOnSalesIsEstimate": true,
      "equity": 73602.77,
      "equityIsEstimate": false,
      "equityRatio": 18.197676941332873,
      "equityRatioIsEstimate": false,
      "cash": 31206.47,
      "cashIsEstimate": false,
      "receivables": 83909.25,
      "receivablesIsEstimate": false,
      "liabilities": 318333.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 450545.93,
      "balanceTotalIsEstimate": false,
      "earnings": 29524.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2631769123254153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.044427397260273,
      "returnOnSalesIsEstimate": true,
      "equity": 103127.09,
      "equityIsEstimate": false,
      "equityRatio": 22.88936224548738,
      "equityRatioIsEstimate": false,
      "cash": 38968.88,
      "cashIsEstimate": false,
      "receivables": 151205.85,
      "receivablesIsEstimate": false,
      "liabilities": 316791.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 543623.51,
      "balanceTotalIsEstimate": false,
      "earnings": -10675.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8253800618252538,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.199524719101124,
      "returnOnSalesIsEstimate": true,
      "equity": 92451.32,
      "equityIsEstimate": false,
      "equityRatio": 17.006497750621566,
      "equityRatioIsEstimate": false,
      "cash": 230523.67,
      "cashIsEstimate": false,
      "receivables": 94098.04,
      "receivablesIsEstimate": false,
      "liabilities": 368229.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 393105.81,
      "balanceTotalIsEstimate": false,
      "earnings": -135865.66999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.229010937499996,
      "returnOnSalesIsEstimate": true,
      "equity": -43414.35,
      "equityIsEstimate": false,
      "equityRatio": -11.043934964990724,
      "equityRatioIsEstimate": false,
      "cash": 95458.43,
      "cashIsEstimate": false,
      "receivables": 37410.98,
      "receivablesIsEstimate": false,
      "liabilities": 317955.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 448088.69,
      "balanceTotalIsEstimate": false,
      "earnings": 61751.15,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5521408818040214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.459061643835616,
      "returnOnSalesIsEstimate": true,
      "equity": 18336.8,
      "equityIsEstimate": false,
      "equityRatio": 4.092225581502626,
      "equityRatioIsEstimate": false,
      "cash": 194256.14,
      "cashIsEstimate": false,
      "receivables": 73234.71,
      "receivablesIsEstimate": false,
      "liabilities": 327229.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 318505.33,
      "balanceTotalIsEstimate": false,
      "earnings": -43763.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.575661014382218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.58113137254902,
      "returnOnSalesIsEstimate": true,
      "equity": -25426.97,
      "equityIsEstimate": false,
      "equityRatio": -7.983216481808954,
      "equityRatioIsEstimate": false,
      "cash": 51655.88,
      "cashIsEstimate": false,
      "receivables": 73362.6,
      "receivablesIsEstimate": false,
      "liabilities": 217194.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 337587.57,
      "balanceTotalIsEstimate": false,
      "earnings": 8220.71,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.742638814983374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5223537037037036,
      "returnOnSalesIsEstimate": true,
      "equity": -17206.26,
      "equityIsEstimate": false,
      "equityRatio": -5.096828653969694,
      "equityRatioIsEstimate": false,
      "cash": 76855.5,
      "cashIsEstimate": false,
      "receivables": 74442.84,
      "receivablesIsEstimate": false,
      "liabilities": 233312.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 298951.83,
      "balanceTotalIsEstimate": false,
      "earnings": 141200.81,
      "earningsIsEstimate": true,
      "earningsCagr": 1617.6230520234872,
      "earningsCagrIsEstimate": true,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.416835416666665,
      "returnOnSalesIsEstimate": true,
      "equity": 123994.55,
      "equityIsEstimate": false,
      "equityRatio": 41.47643116952989,
      "equityRatioIsEstimate": false,
      "cash": 46994.11,
      "cashIsEstimate": false,
      "receivables": 96041.71,
      "receivablesIsEstimate": false,
      "liabilities": 128756.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 415961.51,
      "balanceTotalIsEstimate": false,
      "earnings": 87884.71,
      "earningsIsEstimate": true,
      "earningsCagr": 226.9655510633166,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1213466262955394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.117120895522389,
      "returnOnSalesIsEstimate": true,
      "equity": 211879.26,
      "equityIsEstimate": false,
      "equityRatio": 50.93722734105855,
      "equityRatioIsEstimate": false,
      "cash": 165900.97,
      "cashIsEstimate": false,
      "receivables": 109095.57,
      "receivablesIsEstimate": false,
      "liabilities": 115039.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 439568.95,
      "balanceTotalIsEstimate": false,
      "earnings": 32478.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 58.08656600163893,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.62306252548759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.574418309859155,
      "returnOnSalesIsEstimate": true,
      "equity": 244357.63,
      "equityIsEstimate": false,
      "equityRatio": 55.59028452760369,
      "equityRatioIsEstimate": false,
      "cash": 150856.31,
      "cashIsEstimate": false,
      "receivables": 143647.1,
      "receivablesIsEstimate": false,
      "liabilities": 129921.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 556929.78,
      "balanceTotalIsEstimate": false,
      "earnings": 102144.17999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 87.74832649526579,
      "earningsCagrIsEstimate": true,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.936246527744744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.22463516483516,
      "returnOnSalesIsEstimate": true,
      "equity": 346501.81,
      "equityIsEstimate": false,
      "equityRatio": 62.21642699731373,
      "equityRatioIsEstimate": false,
      "cash": 215380.47,
      "cashIsEstimate": false,
      "receivables": 141998.53,
      "receivablesIsEstimate": false,
      "liabilities": 142103.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 808943.99,
      "balanceTotalIsEstimate": false,
      "earnings": 257860.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 16.248334564612676,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.284896675756734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.835392307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 604361.91,
      "equityIsEstimate": false,
      "equityRatio": 74.70998208417372,
      "equityRatioIsEstimate": false,
      "cash": 260527.51,
      "cashIsEstimate": false,
      "receivables": 365756.53,
      "receivablesIsEstimate": false,
      "liabilities": 77470.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1025543.92,
      "balanceTotalIsEstimate": false,
      "earnings": 198182.82000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 22.54290456596191,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.209931106065998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.657812941176475,
      "returnOnSalesIsEstimate": true,
      "equity": 802544.73,
      "equityIsEstimate": false,
      "equityRatio": 78.25552025114634,
      "equityRatioIsEstimate": false,
      "cash": 307265.09,
      "cashIsEstimate": false,
      "receivables": 397011.51,
      "receivablesIsEstimate": false,
      "liabilities": 177537.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1565724.83,
      "balanceTotalIsEstimate": false,
      "earnings": 203758.20999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 58.26330211790525,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.645309805896375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.54660037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 806302.94,
      "equityIsEstimate": false,
      "equityRatio": 51.49710374076394,
      "equityRatioIsEstimate": false,
      "cash": 633736.17,
      "cashIsEstimate": false,
      "receivables": 428893.65,
      "receivablesIsEstimate": false,
      "liabilities": 640401.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1839433.69,
      "balanceTotalIsEstimate": false,
      "earnings": 779234.14,
      "earningsIsEstimate": true,
      "earningsCagr": 66.19332866646204,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.85639160163547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.136585161290327,
      "returnOnSalesIsEstimate": true,
      "equity": 1585537.08,
      "equityIsEstimate": false,
      "equityRatio": 86.19702295438549,
      "equityRatioIsEstimate": false,
      "cash": 844611.63,
      "cashIsEstimate": false,
      "receivables": 388881.55,
      "receivablesIsEstimate": false,
      "liabilities": 174967.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2104896.02,
      "balanceTotalIsEstimate": false,
      "earnings": 338318.4099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 7.025033164349281,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.000022816885096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.397733611111109,
      "returnOnSalesIsEstimate": true,
      "equity": 1923855.49,
      "equityIsEstimate": false,
      "equityRatio": 91.39907490537227,
      "equityRatioIsEstimate": false,
      "cash": 924395.81,
      "cashIsEstimate": false,
      "receivables": 453619.39,
      "receivablesIsEstimate": false,
      "liabilities": 100023.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1695156.72,
      "balanceTotalIsEstimate": false,
      "earnings": -431240.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.87035344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 1492615.24,
      "equityIsEstimate": false,
      "equityRatio": 88.05175488435076,
      "equityRatioIsEstimate": false,
      "cash": 859725.91,
      "cashIsEstimate": false,
      "receivables": 232687.32,
      "receivablesIsEstimate": false,
      "liabilities": 154165.48,
      "liabilitiesIsEstimate": false
    }
  ]
}