Futronika AG
DED2601V.HRB177074
Firmensitz
Fichtenstr. 17
85649 Brunnthal
Bayern
Deutschland
Kontakt
Geschäftsführung
Benno Sedlmair
Member of the Executive Board
Seit 9. Januar 2009
Michael Waibl
Member of the Executive Board
Seit 28. Februar 2023
Ralf Waibl
Member of the Executive Board
Seit 10. Juli 2018
Armin Hans WaiblEhemalig
Member of the Executive Board
13. Juli 2016 – 28. Februar 2023
Armin Hans WaiblEhemalig
Member of the Executive Board
17. März 2023 – 6. April 2023
Matthias Michael KéryEhemalig
CEO
9. Januar 2009 – 7. Juni 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~16.000.000 € | ~89.452 € | 2.478.131 € | 52.9% |
| 2023 | ~23.000.000 € | ~301.976 € | 3.346.958 € | 36.5% |
| 2022 | ~24.000.000 € | ~228.397 € | 3.740.370 € | 24.6% |
| 2021 | ~19.000.000 € | ~244.466 € | 3.552.720 € | 19.4% |
| 2020 | ~13.000.000 € | ~85.983 € | 2.359.727 € | 18.9% |
Branche
NACE 25.72Herstellung von Schlössern und Beschlägen aus unedlen MetallenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Herstellung von Schlössern und Beschlägen aus unedlen Metallen
Rohdaten
{
"id": "2b8feaa6-7ce9-4fdb-a48e-7dbf345d8736",
"euId": "DED2601V.HRB177074",
"name": "Futronika AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2009-01-09T00:00:00",
"vatId": "DE227365317",
"hq": {
"line2": null,
"street": "Fichtenstr. 17",
"city": "Brunnthal",
"zipCode": "85649",
"state": "BY",
"country": "DE",
"latitude": 47.9855462,
"longitude": 11.7070374
},
"contactData": {
"emails": [
"info@futronika.de"
],
"phones": [
"+49 8104335960"
],
"websites": [
"https://futronika.de/"
],
"faxes": [
"+49 81043359696"
]
},
"managers": [
{
"name": "Armin Hans Waibl",
"position": "Member of the Executive Board",
"startDate": "2016-07-13T00:00:00",
"endDate": "2023-02-28T00:00:00"
},
{
"name": "Armin Hans Waibl",
"position": "Member of the Executive Board",
"startDate": "2023-03-17T00:00:00",
"endDate": "2023-04-06T00:00:00"
},
{
"name": "Benno Sedlmair",
"position": "Member of the Executive Board",
"startDate": "2009-01-09T00:00:00",
"endDate": null
},
{
"name": "Matthias Michael Kéry",
"position": "CEO",
"startDate": "2009-01-09T00:00:00",
"endDate": "2016-06-07T00:00:00"
},
{
"name": "Michael Waibl",
"position": "Member of the Executive Board",
"startDate": "2023-02-28T00:00:00",
"endDate": null
},
{
"name": "Ralf Waibl",
"position": "Member of the Executive Board",
"startDate": "2018-07-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 761027.15,
"balanceTotalIsEstimate": false,
"earnings": 52773.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.555511052631579,
"returnOnSalesIsEstimate": true,
"equity": 127998.01,
"equityIsEstimate": false,
"equityRatio": 16.81911216965124,
"equityRatioIsEstimate": false,
"cash": 39206.22,
"cashIsEstimate": false,
"receivables": 350143.2,
"receivablesIsEstimate": false,
"liabilities": 537478.39,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 783465.7,
"balanceTotalIsEstimate": false,
"earnings": 303491.39,
"earningsIsEstimate": false,
"earningsCagr": 475.0823850205264,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 4.210526315789465,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0655695959595963,
"returnOnSalesIsEstimate": true,
"equity": 431489.4,
"equityIsEstimate": false,
"equityRatio": 55.07444678177998,
"equityRatioIsEstimate": false,
"cash": 103158.58,
"cashIsEstimate": false,
"receivables": 375426.11,
"receivablesIsEstimate": false,
"liabilities": 183826.43,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 860277.43,
"balanceTotalIsEstimate": false,
"earnings": 199393.67,
"earningsIsEstimate": false,
"earningsCagr": 94.37818774413141,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.605517369794068,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8126697272727275,
"returnOnSalesIsEstimate": true,
"equity": 630883.07,
"equityIsEstimate": false,
"equityRatio": 73.33483920413906,
"equityRatioIsEstimate": false,
"cash": 86122.43,
"cashIsEstimate": false,
"receivables": 462476.57,
"receivablesIsEstimate": false,
"liabilities": 132302.36,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 970253.89,
"balanceTotalIsEstimate": false,
"earnings": -47396.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 8.098386987445227,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3949735833333333,
"returnOnSalesIsEstimate": true,
"equity": 583486.24,
"equityIsEstimate": false,
"equityRatio": 60.13748009812153,
"equityRatioIsEstimate": false,
"cash": 114757.41,
"cashIsEstimate": false,
"receivables": 478907.94,
"receivablesIsEstimate": false,
"liabilities": 284733.65,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 979767.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 0.26212544625559,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 561191.18,
"equityIsEstimate": false,
"equityRatio": 57.278003219049886,
"equityRatioIsEstimate": false,
"cash": 165845.22,
"cashIsEstimate": false,
"receivables": 336257.12,
"receivablesIsEstimate": false,
"liabilities": 320507.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 852951,
"balanceTotalIsEstimate": false,
"earnings": 30326.390000000014,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39384922077922097,
"returnOnSalesIsEstimate": true,
"equity": 591517.57,
"equityIsEstimate": false,
"equityRatio": 69.34953707774537,
"equityRatioIsEstimate": false,
"cash": 37469.37,
"cashIsEstimate": false,
"receivables": 232702.02,
"receivablesIsEstimate": false,
"liabilities": 180796.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1123805.42,
"balanceTotalIsEstimate": false,
"earnings": 235988.25999999995,
"earningsIsEstimate": true,
"earningsCagr": 678.1613967241068,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.966568833333333,
"returnOnSalesIsEstimate": true,
"equity": 827505.83,
"equityIsEstimate": false,
"equityRatio": 73.63426223731862,
"equityRatioIsEstimate": false,
"cash": 254032.78,
"cashIsEstimate": false,
"receivables": 476500.26,
"receivablesIsEstimate": false,
"liabilities": 119514.8,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2630512.36,
"balanceTotalIsEstimate": false,
"earnings": 226030.21000000008,
"earningsIsEstimate": true,
"earningsCagr": 173.00643659190266,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6145015000000005,
"returnOnSalesIsEstimate": true,
"equity": 1103536.04,
"equityIsEstimate": false,
"equityRatio": 41.951372545537104,
"equityRatioIsEstimate": false,
"cash": 102230.53,
"cashIsEstimate": false,
"receivables": 539942.43,
"receivablesIsEstimate": false,
"liabilities": 1422574.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2666076.4,
"balanceTotalIsEstimate": false,
"earnings": -743514.8600000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 7.874309745837005,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.719345076923077,
"returnOnSalesIsEstimate": true,
"equity": 360021.18,
"equityIsEstimate": false,
"equityRatio": 13.503783312436207,
"equityRatioIsEstimate": false,
"cash": 130620.74,
"cashIsEstimate": false,
"receivables": 408638.08,
"receivablesIsEstimate": false,
"liabilities": 2263155.22,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2359727.29,
"balanceTotalIsEstimate": false,
"earnings": 85983.04999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 13.989055926176741,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6614080769230768,
"returnOnSalesIsEstimate": true,
"equity": 446004.23,
"equityIsEstimate": false,
"equityRatio": 18.900668390371496,
"equityRatioIsEstimate": false,
"cash": 111234.34,
"cashIsEstimate": false,
"receivables": 482816.6,
"receivablesIsEstimate": false,
"liabilities": 1776523.06,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3552719.52,
"balanceTotalIsEstimate": false,
"earnings": 244465.69000000006,
"earningsIsEstimate": true,
"earningsCagr": 184.3184674188693,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.28666152631579,
"returnOnSalesIsEstimate": true,
"equity": 690469.92,
"equityIsEstimate": false,
"equityRatio": 19.43496851110836,
"equityRatioIsEstimate": false,
"cash": 441234.08,
"cashIsEstimate": false,
"receivables": 837186.12,
"receivablesIsEstimate": false,
"liabilities": 2668606.68,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3740370,
"balanceTotalIsEstimate": false,
"earnings": 228396.84999999998,
"earningsIsEstimate": true,
"earningsCagr": 62.98162055732996,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9516535416666666,
"returnOnSalesIsEstimate": true,
"equity": 918866.77,
"equityIsEstimate": false,
"equityRatio": 24.566199867927505,
"equityRatioIsEstimate": false,
"cash": 191697.91,
"cashIsEstimate": false,
"receivables": 1241659.51,
"receivablesIsEstimate": false,
"liabilities": 2611967.23,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3346957.84,
"balanceTotalIsEstimate": false,
"earnings": 301975.97,
"earningsIsEstimate": true,
"earningsCagr": 52.00335702259253,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 15.331016796105313,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3129389999999999,
"returnOnSalesIsEstimate": true,
"equity": 1220842.74,
"equityIsEstimate": false,
"equityRatio": 36.47619116708085,
"equityRatioIsEstimate": false,
"cash": 198801.84,
"cashIsEstimate": false,
"receivables": 1247078.69,
"receivablesIsEstimate": false,
"liabilities": 1901117.1,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2478130.63,
"balanceTotalIsEstimate": false,
"earnings": 89452.23999999999,
"earningsIsEstimate": true,
"earningsCagr": 0.9937721367684338,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5590765,
"returnOnSalesIsEstimate": true,
"equity": 1310294.98,
"equityIsEstimate": false,
"equityRatio": 52.87433051904935,
"equityRatioIsEstimate": false,
"cash": 419933.39,
"cashIsEstimate": false,
"receivables": 654648.66,
"receivablesIsEstimate": false,
"liabilities": 954362.65,
"liabilitiesIsEstimate": false
}
]
}