Furtlehner & Vogl GmbH

{
  "id": "d30e16e0-0516-478a-ba3c-8a7106cd9ffa",
  "euId": "ATBRA.370514-000",
  "name": "Furtlehner & Vogl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-10-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Markt 26",
    "city": "Waldhausen im Strudengau",
    "zipCode": "4391",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.2723664,
    "longitude": 14.9524424356631
  },
  "contactData": {
    "emails": [
      "office@brennerdienst.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 7260711111"
    ]
  },
  "managers": [
    {
      "name": "Berthold Furtlehner",
      "position": "Managing Director",
      "startDate": "2011-10-29T00:00:00",
      "endDate": "2017-06-22T00:00:00"
    },
    {
      "name": "Matthias Vogl",
      "position": "Managing Director",
      "startDate": "2011-10-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 451000,
      "balanceTotalIsEstimate": false,
      "earnings": 11000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8032786885245904,
      "returnOnSalesIsEstimate": true,
      "equity": 102000,
      "equityIsEstimate": false,
      "equityRatio": 22.61640798226164,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 32000,
      "receivablesIsEstimate": false,
      "liabilities": 282000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 417415.14,
      "balanceTotalIsEstimate": false,
      "earnings": 36616.86,
      "earningsIsEstimate": true,
      "earningsCagr": 232.88054545454546,
      "earningsCagrIsEstimate": true,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.032786885245898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.323372,
      "returnOnSalesIsEstimate": true,
      "equity": 138270.73,
      "equityIsEstimate": false,
      "equityRatio": 33.12547072442078,
      "equityRatioIsEstimate": false,
      "cash": 732.86,
      "cashIsEstimate": false,
      "receivables": 20504.37,
      "receivablesIsEstimate": false,
      "liabilities": 192373.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 442058.05,
      "balanceTotalIsEstimate": false,
      "earnings": 17295.65000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 25.39265601229679,
      "earningsCagrIsEstimate": true,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.017652978461017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6205530303030318,
      "returnOnSalesIsEstimate": true,
      "equity": 155566.38,
      "equityIsEstimate": false,
      "equityRatio": 35.19139171880254,
      "equityRatioIsEstimate": false,
      "cash": 809.99,
      "cashIsEstimate": false,
      "receivables": 39020.84,
      "receivablesIsEstimate": false,
      "liabilities": 177841.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 427114.51,
      "balanceTotalIsEstimate": false,
      "earnings": 8898.080000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -6.824612633517601,
      "earningsCagrIsEstimate": true,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6131808037465278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3903250000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 164464.46,
      "equityIsEstimate": false,
      "equityRatio": 38.50594071365077,
      "equityRatioIsEstimate": false,
      "cash": 597.55,
      "cashIsEstimate": false,
      "receivables": 38220.42,
      "receivablesIsEstimate": false,
      "liabilities": 164000.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 443959.6,
      "balanceTotalIsEstimate": false,
      "earnings": 41513.39999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 39.37950080435593,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.373191317875323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.196029850746266,
      "returnOnSalesIsEstimate": true,
      "equity": 205977.86,
      "equityIsEstimate": false,
      "equityRatio": 46.395631494397236,
      "equityRatioIsEstimate": false,
      "cash": 371.81,
      "cashIsEstimate": false,
      "receivables": 40277.79,
      "receivablesIsEstimate": false,
      "liabilities": 117171.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 541157.03,
      "balanceTotalIsEstimate": false,
      "earnings": 35498.23000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -0.7726484566334735,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.713238255308482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.697732291666668,
      "returnOnSalesIsEstimate": true,
      "equity": 241476.09,
      "equityIsEstimate": false,
      "equityRatio": 44.62218480281038,
      "equityRatioIsEstimate": false,
      "cash": 1065.78,
      "cashIsEstimate": false,
      "receivables": 72354.37,
      "receivablesIsEstimate": false,
      "liabilities": 108983.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 688597.75,
      "balanceTotalIsEstimate": false,
      "earnings": 92054.44,
      "earningsIsEstimate": true,
      "earningsCagr": 51.889223909553216,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.205444,
      "returnOnSalesIsEstimate": true,
      "equity": 267030.53,
      "equityIsEstimate": false,
      "equityRatio": 38.7788850602547,
      "equityRatioIsEstimate": false,
      "cash": 15107.41,
      "cashIsEstimate": false,
      "receivables": 63445.39,
      "receivablesIsEstimate": false,
      "liabilities": 237157.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 569080,
      "balanceTotalIsEstimate": false,
      "earnings": 49084.82999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 53.25432735520981,
      "earningsCagrIsEstimate": true,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.378860888356712,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.166824210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 316115.36,
      "equityIsEstimate": false,
      "equityRatio": 55.548492303366835,
      "equityRatioIsEstimate": false,
      "cash": 20685.12,
      "cashIsEstimate": false,
      "receivables": 68182.55,
      "receivablesIsEstimate": false,
      "liabilities": 96594.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 569237.1,
      "balanceTotalIsEstimate": false,
      "earnings": 18863.330000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -17.8972857863831,
      "earningsCagrIsEstimate": true,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1673230609295047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5840178082191803,
      "returnOnSalesIsEstimate": true,
      "equity": 334978.69,
      "equityIsEstimate": false,
      "equityRatio": 58.84695322915531,
      "equityRatioIsEstimate": false,
      "cash": 41775.53,
      "cashIsEstimate": false,
      "receivables": 36903.85,
      "receivablesIsEstimate": false,
      "liabilities": 65444.86,
      "liabilitiesIsEstimate": false
    }
  ]
}