Frontwork Personaldienste GmbH

{
  "id": "341dc3f7-c0b6-4167-9c63-e81fe38a8c3e",
  "euId": "DEB2609.HRB726865",
  "name": "Frontwork Personaldienste GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-07-22T00:00:00",
  "vatId": "DE260673976",
  "hq": {
    "line2": null,
    "street": "Oskar-Kalbfell-Platz 8",
    "city": "Reutlingen",
    "zipCode": "72764",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4903796,
    "longitude": 9.2075274
  },
  "contactData": {
    "emails": [
      "info@frontwork.de"
    ],
    "phones": [
      "+49 71219097190"
    ],
    "websites": [
      "https://www.frontwork-personal.de"
    ],
    "faxes": [
      "+49 712190971999"
    ]
  },
  "managers": [
    {
      "name": "Kerstin Walser",
      "position": "Managing Director",
      "startDate": "2008-07-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7810"
    ],
    "nace": [
      "78.10"
    ],
    "nace2025": [
      "78.10"
    ],
    "naics": [
      "561311",
      "561312"
    ],
    "uksic": [
      "78.10"
    ],
    "wz": [
      "78.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1804939.02,
      "balanceTotalIsEstimate": false,
      "earnings": 713872.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9744692083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 527251.85,
      "equityIsEstimate": false,
      "equityRatio": 29.211615692146765,
      "equityRatioIsEstimate": false,
      "cash": 386670.8,
      "cashIsEstimate": false,
      "receivables": 1402354.22,
      "receivablesIsEstimate": false,
      "liabilities": 876117.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2547097.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1157093.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.6283754,
      "returnOnSalesIsEstimate": true,
      "equity": 701358.42,
      "equityIsEstimate": false,
      "equityRatio": 27.53558964133723,
      "equityRatioIsEstimate": false,
      "cash": 1064383.84,
      "cashIsEstimate": false,
      "receivables": 1473211.74,
      "receivablesIsEstimate": false,
      "liabilities": 1070103.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2471782.73,
      "balanceTotalIsEstimate": false,
      "earnings": 1419692.34,
      "earningsIsEstimate": false,
      "earningsCagr": 22.69465782745279,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.0000000000000036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.460355153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 431050.76,
      "equityIsEstimate": false,
      "equityRatio": 17.43886122224019,
      "equityRatioIsEstimate": false,
      "cash": 930079.4,
      "cashIsEstimate": false,
      "receivables": 1534813.6,
      "receivablesIsEstimate": false,
      "liabilities": 942917.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2325393.15,
      "balanceTotalIsEstimate": false,
      "earnings": 986568.06,
      "earningsIsEstimate": false,
      "earningsCagr": -7.662261682305682,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.083369533745607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.289426347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 917618.82,
      "equityIsEstimate": false,
      "equityRatio": 39.4608034344644,
      "equityRatioIsEstimate": false,
      "cash": 1124449.72,
      "cashIsEstimate": false,
      "receivables": 1180139.28,
      "receivablesIsEstimate": false,
      "liabilities": 641425.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2936957.71,
      "balanceTotalIsEstimate": false,
      "earnings": 886526.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.693861833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1465642.18,
      "equityIsEstimate": false,
      "equityRatio": 49.90341450983984,
      "equityRatioIsEstimate": false,
      "cash": 1714078.64,
      "cashIsEstimate": false,
      "receivables": 1196854.67,
      "receivablesIsEstimate": false,
      "liabilities": 662482.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2245901.91,
      "balanceTotalIsEstimate": false,
      "earnings": 457927.79,
      "earningsIsEstimate": false,
      "earningsCagr": -48.34586282802222,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0814899545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 1223569.97,
      "equityIsEstimate": false,
      "equityRatio": 54.48011618637432,
      "equityRatioIsEstimate": false,
      "cash": 1161488.94,
      "cashIsEstimate": false,
      "receivables": 1056644.06,
      "receivablesIsEstimate": false,
      "liabilities": 463243.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2720907.7,
      "balanceTotalIsEstimate": false,
      "earnings": 253421.89000000013,
      "earningsIsEstimate": true,
      "earningsCagr": -46.53419397020381,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0559245416666672,
      "returnOnSalesIsEstimate": true,
      "equity": 1476991.86,
      "equityIsEstimate": false,
      "equityRatio": 54.28305634917348,
      "equityRatioIsEstimate": false,
      "cash": 1431493.54,
      "cashIsEstimate": false,
      "receivables": 1266388.71,
      "receivablesIsEstimate": false,
      "liabilities": 611170.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3651934.32,
      "balanceTotalIsEstimate": false,
      "earnings": 1399424.37,
      "earningsIsEstimate": false,
      "earningsCagr": 16.435616763705376,
      "earningsCagrIsEstimate": true,
      "revenue": 15894399.54,
      "revenueIsEstimate": false,
      "revenueCagr": -12.834566439610995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.804512347120728,
      "returnOnSalesIsEstimate": false,
      "equity": 1326416.23,
      "equityIsEstimate": false,
      "equityRatio": 36.32092238723505,
      "equityRatioIsEstimate": false,
      "cash": 1800324.79,
      "cashIsEstimate": false,
      "receivables": 1828480.62,
      "receivablesIsEstimate": false,
      "liabilities": 5702.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3793508.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1324149.33,
      "earningsIsEstimate": false,
      "earningsCagr": 10.550642033727575,
      "earningsCagrIsEstimate": true,
      "revenue": 15778287.13,
      "revenueIsEstimate": false,
      "revenueCagr": -9.95447110229991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.3922248282726,
      "returnOnSalesIsEstimate": false,
      "equity": 2150565.56,
      "equityIsEstimate": false,
      "equityRatio": 56.69067759783207,
      "equityRatioIsEstimate": false,
      "cash": 2265369.75,
      "cashIsEstimate": false,
      "receivables": 1507171.67,
      "receivablesIsEstimate": false,
      "liabilities": 11849.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3954632.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1103929.12,
      "earningsIsEstimate": false,
      "earningsCagr": 24.605165789078054,
      "earningsCagrIsEstimate": true,
      "revenue": 14941204.47,
      "revenueIsEstimate": false,
      "revenueCagr": -9.21988426864121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.38848813839973,
      "returnOnSalesIsEstimate": false,
      "equity": 2554494.67,
      "equityIsEstimate": false,
      "equityRatio": 64.59499788694642,
      "equityRatioIsEstimate": false,
      "cash": 2376227.79,
      "cashIsEstimate": false,
      "receivables": 1568496.54,
      "receivablesIsEstimate": false,
      "liabilities": 7736.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4058086.6,
      "balanceTotalIsEstimate": false,
      "earnings": 154464.78000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -11.641906575890093,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.617859120000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2708959.45,
      "equityIsEstimate": false,
      "equityRatio": 66.75459932274487,
      "equityRatioIsEstimate": false,
      "cash": 2826709.4,
      "cashIsEstimate": false,
      "receivables": 1212748.62,
      "receivablesIsEstimate": false,
      "liabilities": 783694.19,
      "liabilitiesIsEstimate": false
    }
  ]
}