Frohn-Stein GmbH Gerüstbau
DER3101.HRB16610
Firmensitz
Raiffeisenstr. 14
52134 Herzogenrath
Nordrhein-Westfalen
Deutschland
Geschäftsführung
Lukas Frohn
Managing Director
Seit 3. Januar 2011
Marcel Stein
Managing Director
Seit 3. Januar 2011
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.100.000 € | 33.461 € | 491.394 € | 52.9% |
| 2023 | ~1.300.000 € | 9.221 € | 507.453 € | 44.6% |
| 2022 | ~1.000.000 € | 1.760 € | 616.383 € | 35.2% |
| 2021 | ~1.400.000 € | -7.898 € | 686.825 € | 31.4% |
| 2020 | ~1.400.000 € | 51.311 € | 755.743 € | 29.5% |
Branche
NACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.WZ 43.99.1Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.
Rohdaten
{
"id": "99bd092b-68ed-4517-9a3b-f15f2f587d1d",
"euId": "DER3101.HRB16610",
"name": "Frohn-Stein GmbH Gerüstbau",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-01-03T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Raiffeisenstr. 14",
"city": "Herzogenrath",
"zipCode": "52134",
"state": "NW",
"country": "DE",
"latitude": 50.8370106,
"longitude": 6.07959017751917
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Lukas Frohn",
"position": "Managing Director",
"startDate": "2011-01-03T00:00:00",
"endDate": null
},
{
"name": "Marcel Stein",
"position": "Managing Director",
"startDate": "2011-01-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.99"
],
"nace2025": [
"43.99"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.99"
],
"wz": [
"43.99.1"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 406877.61,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 78123.87,
"equityIsEstimate": false,
"equityRatio": 19.200827983628788,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 326153.74,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 611214.07,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 35.802469135802475,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -18930.68,
"equityIsEstimate": false,
"equityRatio": -3.097225821388569,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 603469.07,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 978301,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 44.871164560058865,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -106508.57,
"equityIsEstimate": false,
"equityRatio": -10.887096098235617,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 975101,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 894815.25,
"balanceTotalIsEstimate": false,
"earnings": 80231.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 17.08091589218124,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.171625384615385,
"returnOnSalesIsEstimate": true,
"equity": -26277.44,
"equityIsEstimate": false,
"equityRatio": -2.9366330088808836,
"equityRatioIsEstimate": false,
"cash": 71706.46,
"cashIsEstimate": false,
"receivables": 57922.34,
"receivablesIsEstimate": false,
"liabilities": 891615.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 856650.08,
"balanceTotalIsEstimate": false,
"earnings": 39020.8,
"earningsIsEstimate": false,
"earningsCagr": -51.3645139984941,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 16.654517052686103,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.601386666666667,
"returnOnSalesIsEstimate": true,
"equity": 12743.36,
"equityIsEstimate": false,
"equityRatio": 1.4875805533106354,
"equityRatioIsEstimate": false,
"cash": 29329.27,
"cashIsEstimate": false,
"receivables": 84155.85,
"receivablesIsEstimate": false,
"liabilities": 838706.72,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 840336.92,
"balanceTotalIsEstimate": false,
"earnings": 79338.81,
"earningsIsEstimate": false,
"earningsCagr": -0.5576482344901268,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.958675625,
"returnOnSalesIsEstimate": true,
"equity": 92082.17,
"equityIsEstimate": false,
"equityRatio": 10.957767986678485,
"equityRatioIsEstimate": false,
"cash": 8068.71,
"cashIsEstimate": false,
"receivables": 89289.25,
"receivablesIsEstimate": false,
"liabilities": 744754.75,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 831574.88,
"balanceTotalIsEstimate": false,
"earnings": 88947.41,
"earningsIsEstimate": false,
"earningsCagr": 3.4975650835287198,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.232200588235295,
"returnOnSalesIsEstimate": true,
"equity": 181029.58,
"equityIsEstimate": false,
"equityRatio": 21.769486351006655,
"equityRatioIsEstimate": false,
"cash": 3400.52,
"cashIsEstimate": false,
"receivables": 106650.4,
"receivablesIsEstimate": false,
"liabilities": 646555.93,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 772291.63,
"balanceTotalIsEstimate": false,
"earnings": -9072.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6048393333333333,
"returnOnSalesIsEstimate": true,
"equity": 171956.99,
"equityIsEstimate": false,
"equityRatio": 22.265810390823475,
"equityRatioIsEstimate": false,
"cash": 6060.89,
"cashIsEstimate": false,
"receivables": 85720.78,
"receivablesIsEstimate": false,
"liabilities": 590888.27,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 755743.43,
"balanceTotalIsEstimate": false,
"earnings": 51310.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.665052142857143,
"returnOnSalesIsEstimate": true,
"equity": 223267.72,
"equityIsEstimate": false,
"equityRatio": 29.542793378964603,
"equityRatioIsEstimate": false,
"cash": 26279.49,
"cashIsEstimate": false,
"receivables": 82705.98,
"receivablesIsEstimate": false,
"liabilities": 514478.53,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 686824.91,
"balanceTotalIsEstimate": false,
"earnings": -7897.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5641157142857143,
"returnOnSalesIsEstimate": true,
"equity": 215370.1,
"equityIsEstimate": false,
"equityRatio": 31.357351322624567,
"equityRatioIsEstimate": false,
"cash": 9824.32,
"cashIsEstimate": false,
"receivables": 78708.63,
"receivablesIsEstimate": false,
"liabilities": 463054.81,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 616383.34,
"balanceTotalIsEstimate": false,
"earnings": 1760.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -12.423462682784125,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.176018,
"returnOnSalesIsEstimate": true,
"equity": 217130.28,
"equityIsEstimate": false,
"equityRatio": 35.226500443701156,
"equityRatioIsEstimate": false,
"cash": 26808.75,
"cashIsEstimate": false,
"receivables": 47864.74,
"receivablesIsEstimate": false,
"liabilities": 390353.06,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 507452.57,
"balanceTotalIsEstimate": false,
"earnings": 9221.06,
"earningsIsEstimate": false,
"earningsCagr": 423.8702859934779,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7093123076923076,
"returnOnSalesIsEstimate": true,
"equity": 226351.34,
"equityIsEstimate": false,
"equityRatio": 44.60541799995219,
"equityRatioIsEstimate": false,
"cash": 17545.76,
"cashIsEstimate": false,
"receivables": 94369.81,
"receivablesIsEstimate": false,
"liabilities": 271801.23,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 491394.49,
"balanceTotalIsEstimate": false,
"earnings": 33460.83,
"earningsIsEstimate": false,
"earningsCagr": 336.0033375316242,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0418936363636364,
"returnOnSalesIsEstimate": true,
"equity": 259812.17,
"equityIsEstimate": false,
"equityRatio": 52.87242231796291,
"equityRatioIsEstimate": false,
"cash": 29700.83,
"cashIsEstimate": false,
"receivables": 68660.54,
"receivablesIsEstimate": false,
"liabilities": 226332.32,
"liabilitiesIsEstimate": false
}
]
}