Fritz Rain Bau GmbH

{
  "id": "2b66bb60-7ac6-40ab-81f8-df7440ea2074",
  "euId": "DED3304V.HRB10927",
  "name": "Fritz Rain Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-02-19T00:00:00",
  "vatId": "DE252923128",
  "hq": {
    "line2": null,
    "street": "Schornweisach 22",
    "city": "Uehlfeld",
    "zipCode": "91486",
    "state": "BY",
    "country": "DE",
    "latitude": 49.66556000000001,
    "longitude": 10.65668
  },
  "contactData": {
    "emails": [
      "info@fritz-rain.de"
    ],
    "phones": [
      "+49 9163996930"
    ],
    "websites": [
      "https://rain-bau.de"
    ],
    "faxes": [
      "+49 9163997999"
    ]
  },
  "managers": [
    {
      "name": "Marcus Rain",
      "position": "Managing Director",
      "startDate": "2007-02-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00",
      "43.99",
      "91.30"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": [
      "41.20"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575917.24,
      "balanceTotalIsEstimate": false,
      "earnings": 99.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.009027272727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 25099.3,
      "equityIsEstimate": false,
      "equityRatio": 4.358143541596358,
      "equityRatioIsEstimate": false,
      "cash": 45099.07,
      "cashIsEstimate": false,
      "receivables": 14256.71,
      "receivablesIsEstimate": false,
      "liabilities": 534203.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 630227.99,
      "balanceTotalIsEstimate": false,
      "earnings": 9.66,
      "earningsIsEstimate": false,
      "earningsCagr": -90.27190332326283,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0008781818181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 25108.96,
      "equityIsEstimate": false,
      "equityRatio": 3.9841074021482283,
      "equityRatioIsEstimate": false,
      "cash": 30824.43,
      "cashIsEstimate": false,
      "receivables": 14456.16,
      "receivablesIsEstimate": false,
      "liabilities": 592977.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 278400.11,
      "balanceTotalIsEstimate": false,
      "earnings": 22400.81,
      "earningsIsEstimate": false,
      "earningsCagr": 1401.9560928113485,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7231392307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 47509.77,
      "equityIsEstimate": false,
      "equityRatio": 17.065284205527075,
      "equityRatioIsEstimate": false,
      "cash": 51153.23,
      "cashIsEstimate": false,
      "receivables": 40442.27,
      "receivablesIsEstimate": false,
      "liabilities": 196306.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 402486.1,
      "balanceTotalIsEstimate": false,
      "earnings": 4979.82,
      "earningsIsEstimate": false,
      "earningsCagr": 268.76933391423535,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45271090909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 52489.59,
      "equityIsEstimate": false,
      "equityRatio": 13.041342297286787,
      "equityRatioIsEstimate": false,
      "cash": 71719.04,
      "cashIsEstimate": false,
      "receivables": 23714.67,
      "receivablesIsEstimate": false,
      "liabilities": 329367.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390802.17,
      "balanceTotalIsEstimate": false,
      "earnings": 26020.92,
      "earningsIsEstimate": false,
      "earningsCagr": 302.34012800030143,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5306423529411763,
      "returnOnSalesIsEstimate": true,
      "equity": 78510.51,
      "equityIsEstimate": false,
      "equityRatio": 20.089578827057178,
      "equityRatioIsEstimate": false,
      "cash": 60833.74,
      "cashIsEstimate": false,
      "receivables": 63874.8,
      "receivablesIsEstimate": false,
      "liabilities": 259053.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674793.83,
      "balanceTotalIsEstimate": false,
      "earnings": 81807.28,
      "earningsIsEstimate": false,
      "earningsCagr": 859.2983702989285,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.556838260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 160317.79,
      "equityIsEstimate": false,
      "equityRatio": 23.758040289135426,
      "equityRatioIsEstimate": false,
      "cash": 70737.09,
      "cashIsEstimate": false,
      "receivables": 88298.45,
      "receivablesIsEstimate": false,
      "liabilities": 447185.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 675021.86,
      "balanceTotalIsEstimate": false,
      "earnings": 53432.81,
      "earningsIsEstimate": false,
      "earningsCagr": 24.27565846883535,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9684894444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 213750.6,
      "equityIsEstimate": false,
      "equityRatio": 31.6657300550237,
      "equityRatioIsEstimate": false,
      "cash": 77126.76,
      "cashIsEstimate": false,
      "receivables": 49699.51,
      "receivablesIsEstimate": false,
      "liabilities": 391397.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 983819.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21005.42,
      "earningsIsEstimate": false,
      "earningsCagr": 43.3109685470009,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1055484210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 234756.02,
      "equityIsEstimate": false,
      "equityRatio": 23.86168914126031,
      "equityRatioIsEstimate": false,
      "cash": 186542.74,
      "cashIsEstimate": false,
      "receivables": 45505.2,
      "receivablesIsEstimate": false,
      "liabilities": 690674.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 929211.6,
      "balanceTotalIsEstimate": false,
      "earnings": 98384.67,
      "earningsIsEstimate": false,
      "earningsCagr": 39.44443804378335,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.279489,
      "returnOnSalesIsEstimate": true,
      "equity": 333140.69,
      "equityIsEstimate": false,
      "equityRatio": 35.851972790696976,
      "equityRatioIsEstimate": false,
      "cash": 146807.06,
      "cashIsEstimate": false,
      "receivables": 143800.21,
      "receivablesIsEstimate": false,
      "liabilities": 518425.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061398.53,
      "balanceTotalIsEstimate": false,
      "earnings": 101427.13,
      "earningsIsEstimate": false,
      "earningsCagr": 5.521400331548776,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6691350000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 434567.82,
      "equityIsEstimate": false,
      "equityRatio": 40.94294534212328,
      "equityRatioIsEstimate": false,
      "cash": 167298.04,
      "cashIsEstimate": false,
      "receivables": 216665.47,
      "receivablesIsEstimate": false,
      "liabilities": 552820.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958540.21,
      "balanceTotalIsEstimate": false,
      "earnings": 44247.05,
      "earningsIsEstimate": false,
      "earningsCagr": -4.606435563827338,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.738084076889994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1958662162162161,
      "returnOnSalesIsEstimate": true,
      "equity": 478814.87,
      "equityIsEstimate": false,
      "equityRatio": 49.952507469665775,
      "equityRatioIsEstimate": false,
      "cash": 226462.73,
      "cashIsEstimate": false,
      "receivables": 217942.13,
      "receivablesIsEstimate": false,
      "liabilities": 426394.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1468103.81,
      "balanceTotalIsEstimate": false,
      "earnings": 2525.26,
      "earningsIsEstimate": false,
      "earningsCagr": -41.116491025270655,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.20137977741996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.061591707317073176,
      "returnOnSalesIsEstimate": true,
      "equity": 481340.13,
      "equityIsEstimate": false,
      "equityRatio": 32.78651868630462,
      "equityRatioIsEstimate": false,
      "cash": 207118.41,
      "cashIsEstimate": false,
      "receivables": 223625.25,
      "receivablesIsEstimate": false,
      "liabilities": 941513.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1355804.06,
      "balanceTotalIsEstimate": false,
      "earnings": 12680.5,
      "earningsIsEstimate": false,
      "earningsCagr": -40.08269981024418,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31701250000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 494020.63,
      "equityIsEstimate": false,
      "equityRatio": 36.4374650124591,
      "equityRatioIsEstimate": false,
      "cash": 287723.42,
      "cashIsEstimate": false,
      "receivables": 213765.78,
      "receivablesIsEstimate": false,
      "liabilities": 800912.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937917.8,
      "balanceTotalIsEstimate": false,
      "earnings": 193137.95,
      "earningsIsEstimate": false,
      "earningsCagr": 17.4703790592047,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.109318085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 687158.58,
      "equityIsEstimate": false,
      "equityRatio": 73.26426473620609,
      "equityRatioIsEstimate": false,
      "cash": 361775.23,
      "cashIsEstimate": false,
      "receivables": 346818.87,
      "receivablesIsEstimate": false,
      "liabilities": 146632.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655416.97,
      "balanceTotalIsEstimate": false,
      "earnings": 40281.53,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3200543731216383,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8951451111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 727440.11,
      "equityIsEstimate": false,
      "equityRatio": 43.943013946510405,
      "equityRatioIsEstimate": false,
      "cash": 575713.9,
      "cashIsEstimate": false,
      "receivables": 246844.54,
      "receivablesIsEstimate": false,
      "liabilities": 863832.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2510240.71,
      "balanceTotalIsEstimate": false,
      "earnings": 63535.57,
      "earningsIsEstimate": false,
      "earningsCagr": 123.96373819546484,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.628427183907282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1987843396226414,
      "returnOnSalesIsEstimate": true,
      "equity": 790975.68,
      "equityIsEstimate": false,
      "equityRatio": 31.50995348171212,
      "equityRatioIsEstimate": false,
      "cash": 623264.58,
      "cashIsEstimate": false,
      "receivables": 288467.38,
      "receivablesIsEstimate": false,
      "liabilities": 1632526.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1798361.99,
      "balanceTotalIsEstimate": false,
      "earnings": 97603.53,
      "earningsIsEstimate": false,
      "earningsCagr": 66.56443908615695,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.033406875,
      "returnOnSalesIsEstimate": true,
      "equity": 888579.21,
      "equityIsEstimate": false,
      "equityRatio": 49.41047547385051,
      "equityRatioIsEstimate": false,
      "cash": 540107.35,
      "cashIsEstimate": false,
      "receivables": 272753.01,
      "receivablesIsEstimate": false,
      "liabilities": 806394.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293585.03,
      "balanceTotalIsEstimate": false,
      "earnings": 82327.87,
      "earningsIsEstimate": false,
      "earningsCagr": -19.19842699236819,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.805408607199669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2250775675675674,
      "returnOnSalesIsEstimate": true,
      "equity": 970907.08,
      "equityIsEstimate": false,
      "equityRatio": 75.05552843325653,
      "equityRatioIsEstimate": false,
      "cash": 591007.72,
      "cashIsEstimate": false,
      "receivables": 189979.01,
      "receivablesIsEstimate": false,
      "liabilities": 231995.67,
      "liabilitiesIsEstimate": false
    }
  ]
}