Frisch Holding ApS

{
  "id": "a351198d-168a-471b-83f5-52c5c55dbef9",
  "euId": "DKCVR.33597878",
  "name": "Frisch Holding ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2011-04-14T00:00:00",
  "vatId": "DK33597878",
  "hq": {
    "line2": null,
    "street": "Bjarkevej 10B",
    "city": "Galten",
    "zipCode": "8464",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.150416,
    "longitude": 9.952605
  },
  "contactData": {
    "emails": [
      "max@maxtoys.dk"
    ],
    "phones": [
      "+45 52240002"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Max Frisch",
      "position": "Director",
      "startDate": "2011-04-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328756,
      "balanceTotalIsEstimate": false,
      "earnings": 927812,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -6500,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 911212,
      "equityIsEstimate": false,
      "equityRatio": 68.57632251519466,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1215566,
      "receivablesIsEstimate": false,
      "liabilities": 417544,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1979279,
      "balanceTotalIsEstimate": false,
      "earnings": -255550,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -252680,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1070162,
      "equityIsEstimate": false,
      "equityRatio": 54.06827435647021,
      "equityRatioIsEstimate": false,
      "cash": 1199096,
      "cashIsEstimate": false,
      "receivables": 614313,
      "receivablesIsEstimate": false,
      "liabilities": -909117,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2614187,
      "balanceTotalIsEstimate": false,
      "earnings": 1122768,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -1135777,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1992930,
      "equityIsEstimate": false,
      "equityRatio": 76.23517368879885,
      "equityRatioIsEstimate": false,
      "cash": 793,
      "cashIsEstimate": false,
      "receivables": 2411747,
      "receivablesIsEstimate": false,
      "liabilities": 621257,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 4612191,
      "balanceTotalIsEstimate": false,
      "earnings": 2161321,
      "earningsIsEstimate": false,
      "earningsCagr": 92.49934091459677,
      "earningsCagrIsEstimate": false,
      "revenue": -2170101,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3154252,
      "equityIsEstimate": false,
      "equityRatio": 68.38944874572627,
      "equityRatioIsEstimate": false,
      "cash": 866199,
      "cashIsEstimate": false,
      "receivables": 3474244,
      "receivablesIsEstimate": false,
      "liabilities": 1457939,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 5137201,
      "balanceTotalIsEstimate": false,
      "earnings": 1563856,
      "earningsIsEstimate": false,
      "earningsCagr": 18.019390432394623,
      "earningsCagrIsEstimate": false,
      "revenue": -1570494,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4468108,
      "equityIsEstimate": false,
      "equityRatio": 86.97553395321694,
      "equityRatioIsEstimate": false,
      "cash": 2804976,
      "cashIsEstimate": false,
      "receivables": 1989983,
      "receivablesIsEstimate": false,
      "liabilities": 669093,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 5276720,
      "balanceTotalIsEstimate": false,
      "earnings": 660830,
      "earningsIsEstimate": false,
      "earningsCagr": -16.195647530375844,
      "earningsCagrIsEstimate": false,
      "revenue": 680457,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 97.11561494701355,
      "returnOnSalesIsEstimate": false,
      "equity": 5128938,
      "equityIsEstimate": false,
      "equityRatio": 97.19935869252112,
      "equityRatioIsEstimate": false,
      "cash": 4016571,
      "cashIsEstimate": false,
      "receivables": 237450,
      "receivablesIsEstimate": false,
      "liabilities": 147782,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 5320705,
      "balanceTotalIsEstimate": false,
      "earnings": 202078,
      "earningsIsEstimate": false,
      "earningsCagr": -34.86607463829851,
      "earningsCagrIsEstimate": false,
      "revenue": 210363,
      "revenueIsEstimate": false,
      "revenueCagr": -69.08504137660425,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 96.06156976274345,
      "returnOnSalesIsEstimate": false,
      "equity": 5231015,
      "equityIsEstimate": false,
      "equityRatio": 98.31432112849707,
      "equityRatioIsEstimate": false,
      "cash": 1733,
      "cashIsEstimate": false,
      "receivables": 4585910,
      "receivablesIsEstimate": false,
      "liabilities": 89690,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 5642253,
      "balanceTotalIsEstimate": false,
      "earnings": 372338,
      "earningsIsEstimate": false,
      "earningsCagr": -35.57498592513005,
      "earningsCagrIsEstimate": false,
      "revenue": 239694,
      "revenueIsEstimate": false,
      "revenueCagr": -40.6489729856724,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 155.33889041861707,
      "returnOnSalesIsEstimate": false,
      "equity": 5553353,
      "equityIsEstimate": false,
      "equityRatio": 98.42438827184814,
      "equityRatioIsEstimate": false,
      "cash": 2787,
      "cashIsEstimate": false,
      "receivables": 4666710,
      "receivablesIsEstimate": false,
      "liabilities": 88900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 7060133,
      "balanceTotalIsEstimate": false,
      "earnings": 1300507,
      "earningsIsEstimate": false,
      "earningsCagr": -4.505362743367947,
      "earningsCagrIsEstimate": false,
      "revenue": 1156226,
      "revenueIsEstimate": false,
      "revenueCagr": 19.32937015448397,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 112.47861577234902,
      "returnOnSalesIsEstimate": false,
      "equity": 6745860,
      "equityIsEstimate": false,
      "equityRatio": 95.54862493383624,
      "equityRatioIsEstimate": false,
      "cash": 92396,
      "cashIsEstimate": false,
      "receivables": 1826992,
      "receivablesIsEstimate": false,
      "liabilities": 314273,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 8651110,
      "balanceTotalIsEstimate": false,
      "earnings": 1744845,
      "earningsIsEstimate": false,
      "earningsCagr": 27.47257994107177,
      "earningsCagrIsEstimate": false,
      "revenue": 1708902,
      "revenueIsEstimate": false,
      "revenueCagr": 25.88648808218892,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 102.10328035194529,
      "returnOnSalesIsEstimate": false,
      "equity": 8190705,
      "equityIsEstimate": false,
      "equityRatio": 94.67808177216565,
      "equityRatioIsEstimate": false,
      "cash": 291908,
      "cashIsEstimate": false,
      "receivables": 2509555,
      "receivablesIsEstimate": false,
      "liabilities": 460405,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 13414162,
      "balanceTotalIsEstimate": false,
      "earnings": 4300025,
      "earningsIsEstimate": false,
      "earningsCagr": 114.77710609351375,
      "earningsCagrIsEstimate": false,
      "revenue": 4227133,
      "revenueIsEstimate": false,
      "revenueCagr": 111.7235363132524,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 101.72438387909726,
      "returnOnSalesIsEstimate": false,
      "equity": 12190731,
      "equityIsEstimate": false,
      "equityRatio": 90.87955699357141,
      "equityRatioIsEstimate": false,
      "cash": 444783,
      "cashIsEstimate": false,
      "receivables": 4311895,
      "receivablesIsEstimate": false,
      "liabilities": 1223431,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 14776878,
      "balanceTotalIsEstimate": false,
      "earnings": 2868054,
      "earningsIsEstimate": false,
      "earningsCagr": 66.59520245226477,
      "earningsCagrIsEstimate": false,
      "revenue": 2605217,
      "revenueIsEstimate": false,
      "revenueCagr": 81.57108347889404,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 110.08887167556485,
      "returnOnSalesIsEstimate": false,
      "equity": 13758785,
      "equityIsEstimate": false,
      "equityRatio": 93.11022937321401,
      "equityRatioIsEstimate": false,
      "cash": 56052,
      "cashIsEstimate": false,
      "receivables": 7458125,
      "receivablesIsEstimate": false,
      "liabilities": 1018093,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 16563576,
      "balanceTotalIsEstimate": false,
      "earnings": 2903605,
      "earningsIsEstimate": false,
      "earningsCagr": 22.23799290503692,
      "earningsCagrIsEstimate": false,
      "revenue": 2594596,
      "revenueIsEstimate": false,
      "revenueCagr": 22.39304883386053,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 111.90971542390416,
      "returnOnSalesIsEstimate": false,
      "equity": 15662390,
      "equityIsEstimate": false,
      "equityRatio": 94.55923044637221,
      "equityRatioIsEstimate": false,
      "cash": 29212,
      "cashIsEstimate": false,
      "receivables": 6662323,
      "receivablesIsEstimate": false,
      "liabilities": 901186,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 15848821,
      "balanceTotalIsEstimate": false,
      "earnings": 1342231,
      "earningsIsEstimate": false,
      "earningsCagr": -6.347882156648543,
      "earningsCagrIsEstimate": false,
      "revenue": 1132245,
      "revenueIsEstimate": false,
      "revenueCagr": -9.77937873219583,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 118.54598607191906,
      "returnOnSalesIsEstimate": false,
      "equity": 15804621,
      "equityIsEstimate": false,
      "equityRatio": 99.72111490185927,
      "equityRatioIsEstimate": false,
      "cash": 165976,
      "cashIsEstimate": false,
      "receivables": 7663934,
      "receivablesIsEstimate": false,
      "liabilities": 44200,
      "liabilitiesIsEstimate": false
    }
  ]
}