Freytag Erdbau GmbH

{
  "id": "c6d835e9-d348-4a8a-8cf3-30bedc86f074",
  "euId": "DEP2716.HRB200504",
  "name": "Freytag Erdbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-03-07T00:00:00",
  "vatId": "DE811978487",
  "hq": {
    "line2": null,
    "street": "Auf dem Berg 7",
    "city": "Horstedt",
    "zipCode": "27367",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1750443,
    "longitude": 9.2279456
  },
  "contactData": {
    "emails": [
      "info@lu-freytag.de"
    ],
    "phones": [
      "+49 4288392"
    ],
    "websites": [
      "http://www.freytag-lohnunternehmen.de"
    ],
    "faxes": [
      "+49 42881424"
    ]
  },
  "managers": [
    {
      "name": "Beate Freytag",
      "position": "Managing Director",
      "startDate": "2007-03-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Jan-Thede Kehlenbeck",
      "position": "Managing Director",
      "startDate": "2007-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 511759.42,
      "balanceTotalIsEstimate": false,
      "earnings": 54817.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6103557142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 79817.47,
      "equityIsEstimate": false,
      "equityRatio": 15.59667822040286,
      "equityRatioIsEstimate": false,
      "cash": 165154.41,
      "cashIsEstimate": false,
      "receivables": 204246.11,
      "receivablesIsEstimate": false,
      "liabilities": 251309.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602267.6,
      "balanceTotalIsEstimate": false,
      "earnings": 137714.25,
      "earningsIsEstimate": true,
      "earningsCagr": 151.22328702875194,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.173159090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 272349.19,
      "equityIsEstimate": false,
      "equityRatio": 45.22062784051475,
      "equityRatioIsEstimate": false,
      "cash": 111086.24,
      "cashIsEstimate": false,
      "receivables": 389963.38,
      "receivablesIsEstimate": false,
      "liabilities": 187538.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 881867.48,
      "balanceTotalIsEstimate": false,
      "earnings": -117277.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.241802056070362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.449343823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 402420.69,
      "equityIsEstimate": false,
      "equityRatio": 45.632784871486585,
      "equityRatioIsEstimate": false,
      "cash": 200327.15,
      "cashIsEstimate": false,
      "receivables": 368469.43,
      "receivablesIsEstimate": false,
      "liabilities": 353618.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 993695.31,
      "balanceTotalIsEstimate": false,
      "earnings": -225055.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.779754665705475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.082587297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 554785.65,
      "equityIsEstimate": false,
      "equityRatio": 55.830559369350354,
      "equityRatioIsEstimate": false,
      "cash": 392439.43,
      "cashIsEstimate": false,
      "receivables": 401575.86,
      "receivablesIsEstimate": false,
      "liabilities": 286410.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1454121.85,
      "balanceTotalIsEstimate": false,
      "earnings": -452209.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.312161418486554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.621478085106382,
      "returnOnSalesIsEstimate": true,
      "equity": 674647.83,
      "equityIsEstimate": false,
      "equityRatio": 46.395550001535284,
      "equityRatioIsEstimate": false,
      "cash": 561287.03,
      "cashIsEstimate": false,
      "receivables": 504104.4,
      "receivablesIsEstimate": false,
      "liabilities": 635995.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1476189,
      "balanceTotalIsEstimate": false,
      "earnings": -488536.06999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.103092499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 835759.59,
      "equityIsEstimate": false,
      "equityRatio": 56.61602884183529,
      "equityRatioIsEstimate": false,
      "cash": 537539.5,
      "cashIsEstimate": false,
      "receivables": 442995.97,
      "receivablesIsEstimate": false,
      "liabilities": 459995.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1554866.94,
      "balanceTotalIsEstimate": false,
      "earnings": -754135.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.045446170212767,
      "returnOnSalesIsEstimate": true,
      "equity": 892383.21,
      "equityIsEstimate": false,
      "equityRatio": 57.39289884187775,
      "equityRatioIsEstimate": false,
      "cash": 428054.38,
      "cashIsEstimate": false,
      "receivables": 495999.3,
      "receivablesIsEstimate": false,
      "liabilities": 507703.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555379.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.219533413345088,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1028644.28,
      "equityIsEstimate": false,
      "equityRatio": 66.1346156064262,
      "equityRatioIsEstimate": false,
      "cash": 514006.68,
      "cashIsEstimate": false,
      "receivables": 411050.4,
      "receivablesIsEstimate": false,
      "liabilities": 334813.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1819794.01,
      "balanceTotalIsEstimate": false,
      "earnings": 123993.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.73528013607112,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0326790163934425,
      "returnOnSalesIsEstimate": true,
      "equity": 1152637.7,
      "equityIsEstimate": false,
      "equityRatio": 63.338910539660475,
      "equityRatioIsEstimate": false,
      "cash": 492866.26,
      "cashIsEstimate": false,
      "receivables": 693603.13,
      "receivablesIsEstimate": false,
      "liabilities": 445697.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2059491.11,
      "balanceTotalIsEstimate": false,
      "earnings": -997917.0499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.47994537037037,
      "returnOnSalesIsEstimate": true,
      "equity": 1282358.35,
      "equityIsEstimate": false,
      "equityRatio": 62.26578710504849,
      "equityRatioIsEstimate": false,
      "cash": 620115.35,
      "cashIsEstimate": false,
      "receivables": 541749.11,
      "receivablesIsEstimate": false,
      "liabilities": 492748.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066001.07,
      "balanceTotalIsEstimate": false,
      "earnings": -1252101.4200000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.858292877520046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.97123363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 1287615.28,
      "equityIsEstimate": false,
      "equityRatio": 62.32403742172311,
      "equityRatioIsEstimate": false,
      "cash": 322573.41,
      "cashIsEstimate": false,
      "receivables": 744416.9,
      "receivablesIsEstimate": false,
      "liabilities": 497044.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2169542.54,
      "balanceTotalIsEstimate": false,
      "earnings": -1165700.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.025573328242169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.418313802816904,
      "returnOnSalesIsEstimate": true,
      "equity": 1384530.28,
      "equityIsEstimate": false,
      "equityRatio": 63.816691974152306,
      "equityRatioIsEstimate": false,
      "cash": 468052.52,
      "cashIsEstimate": false,
      "receivables": 814678.26,
      "receivablesIsEstimate": false,
      "liabilities": 450871.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2343192.34,
      "balanceTotalIsEstimate": false,
      "earnings": 165219.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.373191317875323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4659634328358218,
      "returnOnSalesIsEstimate": true,
      "equity": 1549749.83,
      "equityIsEstimate": false,
      "equityRatio": 66.13839604818784,
      "equityRatioIsEstimate": false,
      "cash": 770790.08,
      "cashIsEstimate": false,
      "receivables": 720126.7,
      "receivablesIsEstimate": false,
      "liabilities": 513975.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3181247.7,
      "balanceTotalIsEstimate": false,
      "earnings": 229764.74,
      "earningsIsEstimate": true,
      "earningsCagr": 39.066315094067214,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.470588602150537,
      "returnOnSalesIsEstimate": true,
      "equity": 1779514.57,
      "equityIsEstimate": false,
      "equityRatio": 55.937630068856315,
      "equityRatioIsEstimate": false,
      "cash": 508169,
      "cashIsEstimate": false,
      "receivables": 1089704.19,
      "receivablesIsEstimate": false,
      "liabilities": 1068997.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3172963.31,
      "balanceTotalIsEstimate": false,
      "earnings": 76371.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -32.01158980994134,
      "earningsCagrIsEstimate": true,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8778331034482757,
      "returnOnSalesIsEstimate": true,
      "equity": 1855886.05,
      "equityIsEstimate": false,
      "equityRatio": 58.49062433690732,
      "equityRatioIsEstimate": false,
      "cash": 540438.49,
      "cashIsEstimate": false,
      "receivables": 962372.54,
      "receivablesIsEstimate": false,
      "liabilities": 1061099.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3402307.72,
      "balanceTotalIsEstimate": false,
      "earnings": 138448.99,
      "earningsIsEstimate": true,
      "earningsCagr": -5.7221972386505175,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.107489724392323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5383221111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 1994335.04,
      "equityIsEstimate": false,
      "equityRatio": 58.61712708337857,
      "equityRatioIsEstimate": false,
      "cash": 435349.79,
      "cashIsEstimate": false,
      "receivables": 997150.92,
      "receivablesIsEstimate": false,
      "liabilities": 1142031.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3294894.98,
      "balanceTotalIsEstimate": false,
      "earnings": 61489.35999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -21.893957309922364,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.691817615977705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6339109278350502,
      "returnOnSalesIsEstimate": true,
      "equity": 2055824.4,
      "equityIsEstimate": false,
      "equityRatio": 62.39423145438159,
      "equityRatioIsEstimate": false,
      "cash": 362300.22,
      "cashIsEstimate": false,
      "receivables": 1141657.35,
      "receivablesIsEstimate": false,
      "liabilities": 958510.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3362015.21,
      "balanceTotalIsEstimate": false,
      "earnings": 127957.37,
      "earningsIsEstimate": false,
      "earningsCagr": -13.613579146242149,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.286341989653852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1632488181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 2183781.77,
      "equityIsEstimate": false,
      "equityRatio": 64.95454760301337,
      "equityRatioIsEstimate": false,
      "cash": 310926.95,
      "cashIsEstimate": false,
      "receivables": 1296938.13,
      "receivablesIsEstimate": false,
      "liabilities": 881369.44,
      "liabilitiesIsEstimate": false
    }
  ]
}