Frener Lohnunternehmen GmbH

{
  "id": "c9391449-f958-4c66-a9ca-0e592b4bd97b",
  "euId": "DEB2805.HRB610636",
  "name": "Frener Lohnunternehmen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-19T00:00:00",
  "vatId": "DE240265583",
  "hq": {
    "line2": null,
    "street": "Heidweg 7",
    "city": "Leutkirch i. Allgäu",
    "zipCode": "88299",
    "state": "BW",
    "country": "DE",
    "latitude": 47.8309465,
    "longitude": 9.9987569
  },
  "contactData": {
    "emails": [
      "info@frener-lohnunternehmen.de"
    ],
    "phones": [
      "+49 75612494"
    ],
    "websites": [
      "https://frener-leutkirch.de"
    ],
    "faxes": [
      "+49 75612418"
    ]
  },
  "managers": [
    {
      "name": "Markus Frener",
      "position": "Managing Director",
      "startDate": "2006-09-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Reinhold Frener",
      "position": "Managing Director",
      "startDate": "2006-09-21T00:00:00",
      "endDate": "2021-05-26T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1605991.97,
      "balanceTotalIsEstimate": false,
      "earnings": -4507.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2048881818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 375.7,
      "equityIsEstimate": false,
      "equityRatio": 0.023393641252141502,
      "equityRatioIsEstimate": false,
      "cash": 5916.34,
      "cashIsEstimate": false,
      "receivables": 121673.75,
      "receivablesIsEstimate": false,
      "liabilities": 1601291.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1712056.87,
      "balanceTotalIsEstimate": false,
      "earnings": 911.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.63636363636365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02532916666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1287.55,
      "equityIsEstimate": false,
      "equityRatio": 0.07520486162355108,
      "equityRatioIsEstimate": false,
      "cash": 3582.21,
      "cashIsEstimate": false,
      "receivables": 289960.37,
      "receivablesIsEstimate": false,
      "liabilities": 1703258.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1845870.27,
      "balanceTotalIsEstimate": false,
      "earnings": 111028.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.604537831105453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4696434375000003,
      "returnOnSalesIsEstimate": true,
      "equity": 112316.14,
      "equityIsEstimate": false,
      "equityRatio": 6.0847255533293785,
      "equityRatioIsEstimate": false,
      "cash": 6445.9,
      "cashIsEstimate": false,
      "receivables": 225395.57,
      "receivablesIsEstimate": false,
      "liabilities": 1721543.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1746109.51,
      "balanceTotalIsEstimate": false,
      "earnings": 32971.82,
      "earningsIsEstimate": false,
      "earningsCagr": 501.32569086974206,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30326698854094,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.030369375,
      "returnOnSalesIsEstimate": true,
      "equity": 145287.96,
      "equityIsEstimate": false,
      "equityRatio": 8.320667127000528,
      "equityRatioIsEstimate": false,
      "cash": 2487.32,
      "cashIsEstimate": false,
      "receivables": 234882.58,
      "receivablesIsEstimate": false,
      "liabilities": 1590597.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1738999.85,
      "balanceTotalIsEstimate": false,
      "earnings": 58407.5,
      "earningsIsEstimate": false,
      "earningsCagr": 300.1121489195337,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2464423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 191195.46,
      "equityIsEstimate": false,
      "equityRatio": 10.994564490617982,
      "equityRatioIsEstimate": false,
      "cash": 8362.48,
      "cashIsEstimate": false,
      "receivables": 165370.59,
      "receivablesIsEstimate": false,
      "liabilities": 1521283.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1819038.82,
      "balanceTotalIsEstimate": false,
      "earnings": 24547.63,
      "earningsIsEstimate": false,
      "earningsCagr": 127.7831222354048,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8182543333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 215743.09,
      "equityIsEstimate": false,
      "equityRatio": 11.86027959535245,
      "equityRatioIsEstimate": false,
      "cash": 1347.25,
      "cashIsEstimate": false,
      "receivables": 206512.27,
      "receivablesIsEstimate": false,
      "liabilities": 1516899.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1884748.79,
      "balanceTotalIsEstimate": false,
      "earnings": 187361.83,
      "earningsIsEstimate": false,
      "earningsCagr": 13.975517759223655,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.204495277777777,
      "returnOnSalesIsEstimate": true,
      "equity": 353104.92,
      "equityIsEstimate": false,
      "equityRatio": 18.734853253308096,
      "equityRatioIsEstimate": false,
      "cash": 5907.11,
      "cashIsEstimate": false,
      "receivables": 269293.94,
      "receivablesIsEstimate": false,
      "liabilities": 1399998.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2149803.12,
      "balanceTotalIsEstimate": false,
      "earnings": 154536.33,
      "earningsIsEstimate": false,
      "earningsCagr": 47.13700731332804,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.829260312499999,
      "returnOnSalesIsEstimate": true,
      "equity": 507641.25,
      "equityIsEstimate": false,
      "equityRatio": 23.613383257160773,
      "equityRatioIsEstimate": false,
      "cash": 26040.18,
      "cashIsEstimate": false,
      "receivables": 211294.41,
      "receivablesIsEstimate": false,
      "liabilities": 1530895.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2086272.99,
      "balanceTotalIsEstimate": false,
      "earnings": -64442.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8412131428571434,
      "returnOnSalesIsEstimate": true,
      "equity": 343198.79,
      "equityIsEstimate": false,
      "equityRatio": 16.450329925423613,
      "equityRatioIsEstimate": false,
      "cash": 32814.76,
      "cashIsEstimate": false,
      "receivables": 258218.38,
      "receivablesIsEstimate": false,
      "liabilities": 1532728.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2005047.65,
      "balanceTotalIsEstimate": false,
      "earnings": 44214.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.579072500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 387412.82,
      "equityIsEstimate": false,
      "equityRatio": 19.32187596638913,
      "equityRatioIsEstimate": false,
      "cash": 37706.65,
      "cashIsEstimate": false,
      "receivables": 172684.76,
      "receivablesIsEstimate": false,
      "liabilities": 1434766.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1933557.03,
      "balanceTotalIsEstimate": false,
      "earnings": 39706.53999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -10.19470516485389,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.262073705629877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.369191034482758,
      "returnOnSalesIsEstimate": true,
      "equity": 427119.36,
      "equityIsEstimate": false,
      "equityRatio": 22.089824782670103,
      "equityRatioIsEstimate": false,
      "cash": 22450,
      "cashIsEstimate": false,
      "receivables": 191823.2,
      "receivablesIsEstimate": false,
      "liabilities": 1307724.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1718717.18,
      "balanceTotalIsEstimate": false,
      "earnings": 17455.090000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -37.167983869970925,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6233960714285723,
      "returnOnSalesIsEstimate": true,
      "equity": 444574.45,
      "equityIsEstimate": false,
      "equityRatio": 25.86664374879874,
      "equityRatioIsEstimate": false,
      "cash": 46181.1,
      "cashIsEstimate": false,
      "receivables": 183154.02,
      "receivablesIsEstimate": false,
      "liabilities": 1095752.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1711938.54,
      "balanceTotalIsEstimate": false,
      "earnings": 80745.88,
      "earningsIsEstimate": true,
      "earningsCagr": 22.23251756444833,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.604705806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 525320.33,
      "equityIsEstimate": false,
      "equityRatio": 30.68570031725554,
      "equityRatioIsEstimate": false,
      "cash": 192613.96,
      "cashIsEstimate": false,
      "receivables": 214661.34,
      "receivablesIsEstimate": false,
      "liabilities": 1032841.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2045022.53,
      "balanceTotalIsEstimate": false,
      "earnings": 170868.88999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 40.208945861780876,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.025555588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 696189.22,
      "equityIsEstimate": false,
      "equityRatio": 34.043107583758506,
      "equityRatioIsEstimate": false,
      "cash": 221603.32,
      "cashIsEstimate": false,
      "receivables": 242289.34,
      "receivablesIsEstimate": false,
      "liabilities": 1166480.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2012509.61,
      "balanceTotalIsEstimate": false,
      "earnings": 152790.36,
      "earningsIsEstimate": true,
      "earningsCagr": 40.0581796218185,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.658902222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 848979.58,
      "equityIsEstimate": false,
      "equityRatio": 42.185119304846445,
      "equityRatioIsEstimate": false,
      "cash": 195973.04,
      "cashIsEstimate": false,
      "receivables": 159425.62,
      "receivablesIsEstimate": false,
      "liabilities": 997504.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2543577.15,
      "balanceTotalIsEstimate": false,
      "earnings": 153600.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 72.23344677612502,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.003488081376677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7463487804878057,
      "returnOnSalesIsEstimate": true,
      "equity": 1002579.88,
      "equityIsEstimate": false,
      "equityRatio": 39.41613801649382,
      "equityRatioIsEstimate": false,
      "cash": 281630.36,
      "cashIsEstimate": false,
      "receivables": 307416.04,
      "receivablesIsEstimate": false,
      "liabilities": 1453286.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2437346.73,
      "balanceTotalIsEstimate": false,
      "earnings": 207041.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 26.541811883223353,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9154599999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1209620.98,
      "equityIsEstimate": false,
      "equityRatio": 49.62859674872766,
      "equityRatioIsEstimate": false,
      "cash": 151765.43,
      "cashIsEstimate": false,
      "receivables": 233157.92,
      "receivablesIsEstimate": false,
      "liabilities": 1108281.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2945240.3,
      "balanceTotalIsEstimate": false,
      "earnings": 203665.42999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 4.487317592433593,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.091635749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1413286.41,
      "equityIsEstimate": false,
      "equityRatio": 47.98543636660139,
      "equityRatioIsEstimate": false,
      "cash": 48759.3,
      "cashIsEstimate": false,
      "receivables": 280934.71,
      "receivablesIsEstimate": false,
      "liabilities": 1427355.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4825803.4,
      "balanceTotalIsEstimate": false,
      "earnings": 145577.08000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -1.201747633319672,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.066818174236474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.970960816326532,
      "returnOnSalesIsEstimate": true,
      "equity": 1558863.49,
      "equityIsEstimate": false,
      "equityRatio": 32.30267296011271,
      "equityRatioIsEstimate": false,
      "cash": 188011.27,
      "cashIsEstimate": false,
      "receivables": 290728.69,
      "receivablesIsEstimate": false,
      "liabilities": 3148809.62,
      "liabilitiesIsEstimate": false
    }
  ]
}