Frauenrath Bau GmbH & Co. KG

{
  "id": "4fce62a0-f6dc-48ce-bb53-d0046d438f55",
  "euId": "DED2601V.HRA98265",
  "name": "Frauenrath Bau GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2011-12-21T00:00:00",
  "vatId": "DE281502327",
  "hq": {
    "line2": null,
    "street": "Mühlbachweg 1",
    "city": "Valley",
    "zipCode": "83626",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8666585,
    "longitude": 11.7863014
  },
  "contactData": {
    "emails": [
      "info@frauenrath.com"
    ],
    "phones": [
      "+49 80209084900"
    ],
    "websites": [
      "https://frauenrath-bau.de"
    ],
    "faxes": [
      "+49 80246088588"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7010"
    ],
    "nace": [
      "70.10"
    ],
    "nace2025": [
      "70.10"
    ],
    "naics": [
      "551114"
    ],
    "uksic": [
      "70.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 323745.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 191648.14,
      "equityIsEstimate": false,
      "equityRatio": 59.197113784505284,
      "equityRatioIsEstimate": false,
      "cash": 168464.88,
      "cashIsEstimate": false,
      "receivables": 56210.03,
      "receivablesIsEstimate": false,
      "liabilities": 94954.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 626909.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 80,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30700.07,
      "equityIsEstimate": false,
      "equityRatio": 4.8970525457644465,
      "equityRatioIsEstimate": false,
      "cash": 170994.25,
      "cashIsEstimate": false,
      "receivables": 135995.26,
      "receivablesIsEstimate": false,
      "liabilities": 566195.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 498842.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.913767461894395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 90171.68,
      "equityIsEstimate": false,
      "equityRatio": 18.076199755585947,
      "equityRatioIsEstimate": false,
      "cash": 85479.87,
      "cashIsEstimate": false,
      "receivables": 179354.31,
      "receivablesIsEstimate": false,
      "liabilities": 366499.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 558743.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.933297746139083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 142557.58,
      "equityIsEstimate": false,
      "equityRatio": 25.51394715427053,
      "equityRatioIsEstimate": false,
      "cash": 206154.95,
      "cashIsEstimate": false,
      "receivables": 161789.54,
      "receivablesIsEstimate": false,
      "liabilities": 355315.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1083164.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.24125829022891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 288728.31,
      "equityIsEstimate": false,
      "equityRatio": 26.65600168011436,
      "equityRatioIsEstimate": false,
      "cash": 66451.9,
      "cashIsEstimate": false,
      "receivables": 553668.2,
      "receivablesIsEstimate": false,
      "liabilities": 736627.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1066577.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 343283.88,
      "equityIsEstimate": false,
      "equityRatio": 32.18554581176443,
      "equityRatioIsEstimate": false,
      "cash": 152999.42,
      "cashIsEstimate": false,
      "receivables": 237768.89,
      "receivablesIsEstimate": false,
      "liabilities": 649259.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1224533.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 332868.04,
      "equityIsEstimate": false,
      "equityRatio": 27.183253939014456,
      "equityRatioIsEstimate": false,
      "cash": 95096.53,
      "cashIsEstimate": false,
      "receivables": 328626.34,
      "receivablesIsEstimate": false,
      "liabilities": 819769.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1499788.27,
      "balanceTotalIsEstimate": false,
      "earnings": 390009.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.65230768115942,
      "returnOnSalesIsEstimate": true,
      "equity": 285473.68,
      "equityIsEstimate": false,
      "equityRatio": 19.03426541667778,
      "equityRatioIsEstimate": false,
      "cash": 102156.75,
      "cashIsEstimate": false,
      "receivables": 355375.24,
      "receivablesIsEstimate": false,
      "liabilities": 1142444.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1830378.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1430448609970223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 620263.32,
      "equityIsEstimate": false,
      "equityRatio": 33.88715881274074,
      "equityRatioIsEstimate": false,
      "cash": 113156.75,
      "cashIsEstimate": false,
      "receivables": 487691.58,
      "receivablesIsEstimate": false,
      "liabilities": 1056895.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1980166.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.46485927764523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 512192.18,
      "equityIsEstimate": false,
      "equityRatio": 25.866114854524998,
      "equityRatioIsEstimate": false,
      "cash": 122123.42,
      "cashIsEstimate": false,
      "receivables": 623002.24,
      "receivablesIsEstimate": false,
      "liabilities": 1295104.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2367564.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.793275983737693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 402605.04,
      "equityIsEstimate": false,
      "equityRatio": 17.005032087557435,
      "equityRatioIsEstimate": false,
      "cash": 215328.37,
      "cashIsEstimate": false,
      "receivables": 546976.77,
      "receivablesIsEstimate": false,
      "liabilities": 1792088.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2678194.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.837317401251315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2875.89,
      "equityIsEstimate": false,
      "equityRatio": 0.10738165150320758,
      "equityRatioIsEstimate": false,
      "cash": 218302.3,
      "cashIsEstimate": false,
      "receivables": 872835.62,
      "receivablesIsEstimate": false,
      "liabilities": 2502448.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2461545.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5831150898275794,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26437.49,
      "equityIsEstimate": false,
      "equityRatio": 1.0740200343984727,
      "equityRatioIsEstimate": false,
      "cash": 215554.01,
      "cashIsEstimate": false,
      "receivables": 485831.4,
      "receivablesIsEstimate": false,
      "liabilities": 2049737.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2508300.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 4569.38,
      "equityIsEstimate": false,
      "equityRatio": 0.18217036088252364,
      "equityRatioIsEstimate": false,
      "cash": 213326.74,
      "cashIsEstimate": false,
      "receivables": 608578.17,
      "receivablesIsEstimate": false,
      "liabilities": 2358198.64,
      "liabilitiesIsEstimate": false
    }
  ]
}