Franz Walser Holzbau GmbH

{
  "id": "44225fed-cc13-45f5-bfec-1e00c5915d91",
  "euId": "DEB2805.HRB640318",
  "name": "Franz Walser Holzbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-04-19T00:00:00",
  "vatId": "DE234681572",
  "hq": {
    "line2": null,
    "street": "Sägmühlweg 9",
    "city": "Bad Schussenried",
    "zipCode": "88427",
    "state": "BW",
    "country": "DE",
    "latitude": 47.9956134,
    "longitude": 9.6650058
  },
  "contactData": {
    "emails": [
      "info@walser-holzbau.de"
    ],
    "phones": [
      "+49 758340000"
    ],
    "websites": [
      "https://www.walser-holzbau.de"
    ],
    "faxes": [
      "+49 7583400022"
    ]
  },
  "managers": [
    {
      "name": "Jochen Frank",
      "position": "Managing Director",
      "startDate": "2024-01-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Rainer Walser",
      "position": "Managing Director",
      "startDate": "2021-12-22T00:00:00",
      "endDate": "2024-01-02T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5047314.84,
      "balanceTotalIsEstimate": false,
      "earnings": -464184.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.9381363829787235,
      "returnOnSalesIsEstimate": true,
      "equity": -463203.28,
      "equityIsEstimate": false,
      "equityRatio": -9.177221843367315,
      "equityRatioIsEstimate": false,
      "cash": 12352,
      "cashIsEstimate": false,
      "receivables": 470471.05,
      "receivablesIsEstimate": false,
      "liabilities": 4751311.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1466660.2,
      "balanceTotalIsEstimate": false,
      "earnings": -43778.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -67.02127659574468,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4121945161290321,
      "returnOnSalesIsEstimate": true,
      "equity": -506981.31,
      "equityIsEstimate": false,
      "equityRatio": -34.5670599093096,
      "equityRatioIsEstimate": false,
      "cash": 8587.96,
      "cashIsEstimate": false,
      "receivables": 413433.09,
      "receivablesIsEstimate": false,
      "liabilities": 1192899.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2157258.71,
      "balanceTotalIsEstimate": false,
      "earnings": 130754.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.36518584999008,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.040803488372093,
      "returnOnSalesIsEstimate": true,
      "equity": -376226.76,
      "equityIsEstimate": false,
      "equityRatio": -17.44003898354871,
      "equityRatioIsEstimate": false,
      "cash": 5710.24,
      "cashIsEstimate": false,
      "receivables": 216741.44,
      "receivablesIsEstimate": false,
      "liabilities": 1865598.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4090095.6,
      "balanceTotalIsEstimate": false,
      "earnings": 22524.46,
      "earningsIsEstimate": false,
      "earningsCagr": -82.77347901086425,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.030067182294485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2887751282051282,
      "returnOnSalesIsEstimate": true,
      "equity": -353702.3,
      "equityIsEstimate": false,
      "equityRatio": -8.647775861278156,
      "equityRatioIsEstimate": false,
      "cash": 3034.11,
      "cashIsEstimate": false,
      "receivables": 161364.73,
      "receivablesIsEstimate": false,
      "liabilities": 3809555.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4246108.06,
      "balanceTotalIsEstimate": false,
      "earnings": 43735.09,
      "earningsIsEstimate": false,
      "earningsCagr": -42.16555036609044,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.652757090152603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5399393827160494,
      "returnOnSalesIsEstimate": true,
      "equity": -309967.21,
      "equityIsEstimate": false,
      "equityRatio": -7.300031125444321,
      "equityRatioIsEstimate": false,
      "cash": 3822.58,
      "cashIsEstimate": false,
      "receivables": 223542.23,
      "receivablesIsEstimate": false,
      "liabilities": 3928068.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4902742.25,
      "balanceTotalIsEstimate": false,
      "earnings": 39750.8,
      "earningsIsEstimate": false,
      "earningsCagr": -32.7596929937354,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.252182398168827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4320739130434783,
      "returnOnSalesIsEstimate": true,
      "equity": -270216.41,
      "equityIsEstimate": false,
      "equityRatio": -5.511536120423218,
      "equityRatioIsEstimate": false,
      "cash": 7720.48,
      "cashIsEstimate": false,
      "receivables": 276746.39,
      "receivablesIsEstimate": false,
      "liabilities": 4692931.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7441633.98,
      "balanceTotalIsEstimate": false,
      "earnings": 32595.24,
      "earningsIsEstimate": false,
      "earningsCagr": -29.33988446911805,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.861716300065023,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2507326153846154,
      "returnOnSalesIsEstimate": true,
      "equity": -237621.17,
      "equityIsEstimate": false,
      "equityRatio": -3.1931316514441095,
      "equityRatioIsEstimate": false,
      "cash": 81645.57,
      "cashIsEstimate": false,
      "receivables": 284680.03,
      "receivablesIsEstimate": false,
      "liabilities": 7220672.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3148689.07,
      "balanceTotalIsEstimate": false,
      "earnings": -203743.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.960825508916889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.340056393442623,
      "returnOnSalesIsEstimate": true,
      "equity": -441364.61,
      "equityIsEstimate": false,
      "equityRatio": -14.017408521064292,
      "equityRatioIsEstimate": false,
      "cash": 3559.6,
      "cashIsEstimate": false,
      "receivables": 642342.87,
      "receivablesIsEstimate": false,
      "liabilities": 2936102.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6283069.45,
      "balanceTotalIsEstimate": false,
      "earnings": -18490.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15408866666666665,
      "returnOnSalesIsEstimate": true,
      "equity": -459855.25,
      "equityIsEstimate": false,
      "equityRatio": -7.318958570480229,
      "equityRatioIsEstimate": false,
      "cash": 320.29,
      "cashIsEstimate": false,
      "receivables": 240024.5,
      "receivablesIsEstimate": false,
      "liabilities": 6053579.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5319484.46,
      "balanceTotalIsEstimate": false,
      "earnings": 19339.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8501896027782072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19534707070707072,
      "returnOnSalesIsEstimate": true,
      "equity": -440515.89,
      "equityIsEstimate": false,
      "equityRatio": -8.281176367982097,
      "equityRatioIsEstimate": false,
      "cash": 634.31,
      "cashIsEstimate": false,
      "receivables": 193439.14,
      "receivablesIsEstimate": false,
      "liabilities": 5128078.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7488036.83,
      "balanceTotalIsEstimate": false,
      "earnings": 15828.39,
      "earningsIsEstimate": false,
      "earningsCagr": -18.154530449818406,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11305992857142858,
      "returnOnSalesIsEstimate": true,
      "equity": -424687.5,
      "equityIsEstimate": false,
      "equityRatio": -5.6715466235226835,
      "equityRatioIsEstimate": false,
      "cash": 1761.21,
      "cashIsEstimate": false,
      "receivables": 224034.31,
      "receivablesIsEstimate": false,
      "liabilities": 7282739.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 20553291.46,
      "balanceTotalIsEstimate": false,
      "earnings": 89594.29,
      "earningsIsEstimate": false,
      "earningsCagr": 115.23808389523383,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.6516649252071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2635126176470588,
      "returnOnSalesIsEstimate": true,
      "equity": -335093.21,
      "equityIsEstimate": false,
      "equityRatio": -1.630362760398475,
      "equityRatioIsEstimate": false,
      "cash": 7226.71,
      "cashIsEstimate": false,
      "receivables": 15089731.24,
      "receivablesIsEstimate": false,
      "liabilities": 20351838.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3599732.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.920292581729754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -263823.4,
      "equityIsEstimate": false,
      "equityRatio": -7.328972483299342,
      "equityRatioIsEstimate": false,
      "cash": 3005.85,
      "cashIsEstimate": false,
      "receivables": 299607.33,
      "receivablesIsEstimate": false,
      "liabilities": 3393104.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2985651.36,
      "balanceTotalIsEstimate": false,
      "earnings": -24090.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.512058180413643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4153506896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 1474.25,
      "equityIsEstimate": false,
      "equityRatio": 0.04937783492577647,
      "equityRatioIsEstimate": false,
      "cash": 543809.93,
      "cashIsEstimate": false,
      "receivables": 462632.6,
      "receivablesIsEstimate": false,
      "liabilities": 2730168.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3381753.12,
      "balanceTotalIsEstimate": false,
      "earnings": 9059.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.13827407508367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1372580303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 10580.28,
      "equityIsEstimate": false,
      "equityRatio": 0.3128637610305509,
      "equityRatioIsEstimate": false,
      "cash": 32334.16,
      "cashIsEstimate": false,
      "receivables": 971021.41,
      "receivablesIsEstimate": false,
      "liabilities": 2972421.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2675298.9,
      "balanceTotalIsEstimate": false,
      "earnings": 31757.35,
      "earningsIsEstimate": true,
      "earningsCagr": 250.56015931065465,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -37.165344529237906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5991952830188679,
      "returnOnSalesIsEstimate": true,
      "equity": 42337.63,
      "equityIsEstimate": false,
      "equityRatio": 1.5825383100183683,
      "equityRatioIsEstimate": false,
      "cash": 129083.38,
      "cashIsEstimate": false,
      "receivables": 768076.39,
      "receivablesIsEstimate": false,
      "liabilities": 2311270.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2217833.7,
      "balanceTotalIsEstimate": false,
      "earnings": 81956.35,
      "earningsIsEstimate": true,
      "earningsCagr": 200.7810390649278,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.134942659159885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8212522222222225,
      "returnOnSalesIsEstimate": true,
      "equity": 124329.39,
      "equityIsEstimate": false,
      "equityRatio": 5.605893264224454,
      "equityRatioIsEstimate": false,
      "cash": 70821.88,
      "cashIsEstimate": false,
      "receivables": 1319025.03,
      "receivablesIsEstimate": false,
      "liabilities": 1806762.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2752340.39,
      "balanceTotalIsEstimate": false,
      "earnings": 5545.459999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -15.09134534283656,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.770611253351717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1026937037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 129874.85,
      "equityIsEstimate": false,
      "equityRatio": 4.71870595918552,
      "equityRatioIsEstimate": false,
      "cash": 41537.65,
      "cashIsEstimate": false,
      "receivables": 609688.9,
      "receivablesIsEstimate": false,
      "liabilities": 2327452.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2846546.12,
      "balanceTotalIsEstimate": false,
      "earnings": -122454.51999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.186687857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 7420.33,
      "equityIsEstimate": false,
      "equityRatio": 0.2606783690544947,
      "equityRatioIsEstimate": false,
      "cash": 15982.76,
      "cashIsEstimate": false,
      "receivables": 1320981.81,
      "receivablesIsEstimate": false,
      "liabilities": 2582706.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2246987.09,
      "balanceTotalIsEstimate": false,
      "earnings": 91314.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.008194347073212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0292115555555554,
      "returnOnSalesIsEstimate": true,
      "equity": 98734.85,
      "equityIsEstimate": false,
      "equityRatio": 4.394099567345535,
      "equityRatioIsEstimate": false,
      "cash": 23202.89,
      "cashIsEstimate": false,
      "receivables": 444062.81,
      "receivablesIsEstimate": false,
      "liabilities": 1827128.91,
      "liabilitiesIsEstimate": false
    }
  ]
}