Franz Wagner GmbH

{
  "id": "c76962d7-0fd1-4eb4-81ac-841c0b7634fd",
  "euId": "ATBRA.292443-000",
  "name": "Franz Wagner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-05-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Steinbruckmühle 1",
    "city": "Strengberg",
    "zipCode": "3314",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.1402957,
    "longitude": 14.6696666
  },
  "contactData": {
    "emails": [
      "office@wagner-holz.at"
    ],
    "phones": [],
    "websites": [
      "https://wagner-holz.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Franz Wagner",
      "position": "Managing Director",
      "startDate": "2007-05-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2866000,
      "balanceTotalIsEstimate": false,
      "earnings": 115000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6911764705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 582000,
      "equityIsEstimate": false,
      "equityRatio": 20.30704815073273,
      "equityRatioIsEstimate": false,
      "cash": 99000,
      "cashIsEstimate": false,
      "receivables": 861000,
      "receivablesIsEstimate": false,
      "liabilities": 1850000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2408199.75,
      "balanceTotalIsEstimate": false,
      "earnings": 145144.06,
      "earningsIsEstimate": true,
      "earningsCagr": 26.212226086956527,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.70588235294118,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5024837931034485,
      "returnOnSalesIsEstimate": true,
      "equity": 726898.32,
      "equityIsEstimate": false,
      "equityRatio": 30.184303440775622,
      "equityRatioIsEstimate": false,
      "cash": 171581.28,
      "cashIsEstimate": false,
      "receivables": 430944.75,
      "receivablesIsEstimate": false,
      "liabilities": 1182592.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2489154.61,
      "balanceTotalIsEstimate": false,
      "earnings": 79909.99999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -16.641163322813167,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.066356337227575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3318333333333325,
      "returnOnSalesIsEstimate": true,
      "equity": 806808.32,
      "equityIsEstimate": false,
      "equityRatio": 32.412945212752376,
      "equityRatioIsEstimate": false,
      "cash": 713.57,
      "cashIsEstimate": false,
      "receivables": 604040.42,
      "receivablesIsEstimate": false,
      "liabilities": 1115466.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2612488.09,
      "balanceTotalIsEstimate": false,
      "earnings": 30396.670000000042,
      "earningsIsEstimate": true,
      "earningsCagr": -35.82349588577376,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5136345785992775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4824868253968261,
      "returnOnSalesIsEstimate": true,
      "equity": 837204.99,
      "equityIsEstimate": false,
      "equityRatio": 32.04627011333093,
      "equityRatioIsEstimate": false,
      "cash": 308.11,
      "cashIsEstimate": false,
      "receivables": 310292.75,
      "receivablesIsEstimate": false,
      "liabilities": 1298101.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2815418.56,
      "balanceTotalIsEstimate": false,
      "earnings": 98610.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -3.7709403151755194,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.36969209449954077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4717973134328366,
      "returnOnSalesIsEstimate": true,
      "equity": 935815.41,
      "equityIsEstimate": false,
      "equityRatio": 33.23894440761235,
      "equityRatioIsEstimate": false,
      "cash": 68214.66,
      "cashIsEstimate": false,
      "receivables": 414979.77,
      "receivablesIsEstimate": false,
      "liabilities": 1299186.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3270748.53,
      "balanceTotalIsEstimate": false,
      "earnings": 169235.76,
      "earningsIsEstimate": true,
      "earningsCagr": 3.9137977305901073,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.990791330127011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.226786315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 1105051.17,
      "equityIsEstimate": false,
      "equityRatio": 33.78587989459403,
      "equityRatioIsEstimate": false,
      "cash": 376809.19,
      "cashIsEstimate": false,
      "receivables": 373931.47,
      "receivablesIsEstimate": false,
      "liabilities": 1710911.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3114806.7,
      "balanceTotalIsEstimate": false,
      "earnings": 168418.20999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 20.48888324900806,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.025051321972063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3070987671232857,
      "returnOnSalesIsEstimate": true,
      "equity": 1273469.38,
      "equityIsEstimate": false,
      "equityRatio": 40.884379117330134,
      "equityRatioIsEstimate": false,
      "cash": 214899.52,
      "cashIsEstimate": false,
      "receivables": 439914.25,
      "receivablesIsEstimate": false,
      "liabilities": 1364454.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2900875.51,
      "balanceTotalIsEstimate": false,
      "earnings": 71506.4700000002,
      "earningsIsEstimate": true,
      "earningsCagr": 23.845386437771054,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.036325652173916,
      "returnOnSalesIsEstimate": true,
      "equity": 1344975.85,
      "equityIsEstimate": false,
      "equityRatio": 46.36448014964972,
      "equityRatioIsEstimate": false,
      "cash": 17471.91,
      "cashIsEstimate": false,
      "receivables": 447908.35,
      "receivablesIsEstimate": false,
      "liabilities": 1087538.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3050247.38,
      "balanceTotalIsEstimate": false,
      "earnings": 201624.58999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 19.579070196426905,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8156230986989597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8003415277777757,
      "returnOnSalesIsEstimate": true,
      "equity": 1546600.44,
      "equityIsEstimate": false,
      "equityRatio": 50.70409862953477,
      "equityRatioIsEstimate": false,
      "cash": 18205.62,
      "cashIsEstimate": false,
      "receivables": 666796.54,
      "receivablesIsEstimate": false,
      "liabilities": 1092087.21,
      "liabilitiesIsEstimate": false
    }
  ]
}