Franz Kemmetmüller GmbH & Co. KG

{
  "id": "ddc7e352-0e2b-4c37-9c67-2b6205d473c2",
  "euId": "ATBRA.281468-000",
  "name": "Franz Kemmetmüller GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2006-08-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstraße 22",
    "city": "Windischgarsten",
    "zipCode": "4580",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.72259295,
    "longitude": 14.3275862201781
  },
  "contactData": {
    "emails": [
      "office@kemmetmueller.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 537207.21,
      "balanceTotalIsEstimate": false,
      "earnings": 88241.95,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5214129310344828,
      "returnOnSalesIsEstimate": true,
      "equity": 431740.25,
      "equityIsEstimate": false,
      "equityRatio": 80.36754569991717,
      "equityRatioIsEstimate": false,
      "cash": 204810.97,
      "cashIsEstimate": false,
      "receivables": 264270.27,
      "receivablesIsEstimate": false,
      "liabilities": 100906.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 620597.09,
      "balanceTotalIsEstimate": false,
      "earnings": 78640.08,
      "earningsIsEstimate": true,
      "earningsCagr": -10.88129852071491,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.355863448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 425638.38,
      "equityIsEstimate": false,
      "equityRatio": 68.58530064973397,
      "equityRatioIsEstimate": false,
      "cash": 299460.56,
      "cashIsEstimate": false,
      "receivables": 257385.25,
      "receivablesIsEstimate": false,
      "liabilities": 191098.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448960.22,
      "balanceTotalIsEstimate": false,
      "earnings": 82705.39,
      "earningsIsEstimate": true,
      "earningsCagr": -3.18796289150598,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.712367904085575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6361953076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 433203.69,
      "equityIsEstimate": false,
      "equityRatio": 29.897555779688695,
      "equityRatioIsEstimate": false,
      "cash": 370728.95,
      "cashIsEstimate": false,
      "receivables": 1018108.02,
      "receivablesIsEstimate": false,
      "liabilities": 1012456.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1608999.52,
      "balanceTotalIsEstimate": false,
      "earnings": 142202.88,
      "earningsIsEstimate": true,
      "earningsCagr": 17.240527864218834,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.86950294234361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0938683076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 447201.18,
      "equityIsEstimate": false,
      "equityRatio": 27.79374228775407,
      "equityRatioIsEstimate": false,
      "cash": 518152.44,
      "cashIsEstimate": false,
      "receivables": 1013230.7,
      "receivablesIsEstimate": false,
      "liabilities": 1158498.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1095846.35,
      "balanceTotalIsEstimate": false,
      "earnings": 284120.17,
      "earningsIsEstimate": true,
      "earningsCagr": 33.95432561457197,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.582910636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 589118.47,
      "equityIsEstimate": false,
      "equityRatio": 53.7592218106124,
      "equityRatioIsEstimate": false,
      "cash": 264735.57,
      "cashIsEstimate": false,
      "receivables": 743818.02,
      "receivablesIsEstimate": false,
      "liabilities": 503380.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1405201.79,
      "balanceTotalIsEstimate": false,
      "earnings": 302458.58,
      "earningsIsEstimate": true,
      "earningsCagr": 40.041092629602225,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.357005481535698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.326604461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 891577.05,
      "equityIsEstimate": false,
      "equityRatio": 63.4483286560573,
      "equityRatioIsEstimate": false,
      "cash": 282770.46,
      "cashIsEstimate": false,
      "receivables": 1018922.18,
      "receivablesIsEstimate": false,
      "liabilities": 507024.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1669051.04,
      "balanceTotalIsEstimate": false,
      "earnings": 317216.57,
      "earningsIsEstimate": true,
      "earningsCagr": 39.944396220296355,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1147771333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 622214.87,
      "equityIsEstimate": false,
      "equityRatio": 37.27955916794492,
      "equityRatioIsEstimate": false,
      "cash": 247165.4,
      "cashIsEstimate": false,
      "receivables": 1325674.21,
      "receivablesIsEstimate": false,
      "liabilities": 1041517.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 941036.19,
      "balanceTotalIsEstimate": false,
      "earnings": 255709.41,
      "earningsIsEstimate": true,
      "earningsCagr": 15.800272003714856,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.732485399470862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.551519583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 560707.71,
      "equityIsEstimate": false,
      "equityRatio": 59.58407508217085,
      "equityRatioIsEstimate": false,
      "cash": 485494.86,
      "cashIsEstimate": false,
      "receivables": 371975.45,
      "receivablesIsEstimate": false,
      "liabilities": 374827.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027798.72,
      "balanceTotalIsEstimate": false,
      "earnings": 363554.66,
      "earningsIsEstimate": true,
      "earningsCagr": 6.3572041791635,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.053358319729888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.049370277777777,
      "returnOnSalesIsEstimate": true,
      "equity": 668552.96,
      "equityIsEstimate": false,
      "equityRatio": 65.04707069493139,
      "equityRatioIsEstimate": false,
      "cash": 591098.16,
      "cashIsEstimate": false,
      "receivables": 368827.74,
      "receivablesIsEstimate": false,
      "liabilities": 353562.76,
      "liabilitiesIsEstimate": false
    }
  ]
}