Franz Hohenrainer GmbH

{
  "id": "de16b080-a110-488c-a2ea-0f134d73ff5c",
  "euId": "DED2601V.HRB66724",
  "name": "Franz Hohenrainer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-08-25T00:00:00",
  "vatId": "DE128359220",
  "hq": {
    "line2": null,
    "street": "Heubergstr. 20",
    "city": "Ohlstadt",
    "zipCode": "82441",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6313229,
    "longitude": 11.2189081
  },
  "contactData": {
    "emails": [
      "info@hohenrainer.com"
    ],
    "phones": [
      "+49 884167300"
    ],
    "websites": [
      "https://hohenrainer.com/"
    ],
    "faxes": [
      "+49 8841673030"
    ]
  },
  "managers": [
    {
      "name": "Florian Weber",
      "position": "Managing Director",
      "startDate": "2002-09-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1492115.84,
      "balanceTotalIsEstimate": false,
      "earnings": -13156.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.23081947368421052,
      "returnOnSalesIsEstimate": true,
      "equity": 600108.51,
      "equityIsEstimate": false,
      "equityRatio": 40.218627395578075,
      "equityRatioIsEstimate": false,
      "cash": 215172.07,
      "cashIsEstimate": false,
      "receivables": 662197.11,
      "receivablesIsEstimate": false,
      "liabilities": 750658.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087451.97,
      "balanceTotalIsEstimate": false,
      "earnings": -276966.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.59649122807017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.913324857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 303142.14,
      "equityIsEstimate": false,
      "equityRatio": 27.876370484666097,
      "equityRatioIsEstimate": false,
      "cash": 39321,
      "cashIsEstimate": false,
      "receivables": 355906.53,
      "receivablesIsEstimate": false,
      "liabilities": 662245.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 998185.79,
      "balanceTotalIsEstimate": false,
      "earnings": -155281.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.671749648224132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.354536206896551,
      "returnOnSalesIsEstimate": true,
      "equity": 147860.59,
      "equityIsEstimate": false,
      "equityRatio": 14.812932770762044,
      "equityRatioIsEstimate": false,
      "cash": 122222.37,
      "cashIsEstimate": false,
      "receivables": 262754.69,
      "receivablesIsEstimate": false,
      "liabilities": 753410.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1092099.14,
      "balanceTotalIsEstimate": false,
      "earnings": -86987.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.577179188459704,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.933056,
      "returnOnSalesIsEstimate": true,
      "equity": 60873.07,
      "equityIsEstimate": false,
      "equityRatio": 5.573950914383103,
      "equityRatioIsEstimate": false,
      "cash": 18236.39,
      "cashIsEstimate": false,
      "receivables": 523945.57,
      "receivablesIsEstimate": false,
      "liabilities": 930045.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1369268.46,
      "balanceTotalIsEstimate": false,
      "earnings": 37865.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4415118853894895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6761726785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 98738.74,
      "equityIsEstimate": false,
      "equityRatio": 7.211057793590017,
      "equityRatioIsEstimate": false,
      "cash": 424.67,
      "cashIsEstimate": false,
      "receivables": 674773.3,
      "receivablesIsEstimate": false,
      "liabilities": 1211776.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1338732.59,
      "balanceTotalIsEstimate": false,
      "earnings": 36792.46,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8342559368420006,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6689538181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 135531.2,
      "equityIsEstimate": false,
      "equityRatio": 10.123844075537146,
      "equityRatioIsEstimate": false,
      "cash": 4721.26,
      "cashIsEstimate": false,
      "receivables": 659590.8,
      "receivablesIsEstimate": false,
      "liabilities": 1144628.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2486010.15,
      "balanceTotalIsEstimate": false,
      "earnings": 156469.18,
      "earningsIsEstimate": false,
      "earningsCagr": 103.27856228506329,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.17835522147436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.664565744680851,
      "returnOnSalesIsEstimate": true,
      "equity": 292000.38,
      "equityIsEstimate": false,
      "equityRatio": 11.74574367687115,
      "equityRatioIsEstimate": false,
      "cash": 17753.43,
      "cashIsEstimate": false,
      "receivables": 1205738.08,
      "receivablesIsEstimate": false,
      "liabilities": 2032535.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3198225.07,
      "balanceTotalIsEstimate": false,
      "earnings": -31005.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2818722727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 260994.43,
      "equityIsEstimate": false,
      "equityRatio": 8.160602343099011,
      "equityRatioIsEstimate": false,
      "cash": 2164.69,
      "cashIsEstimate": false,
      "receivables": 1414352.2,
      "receivablesIsEstimate": false,
      "liabilities": 2730259.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3242260.78,
      "balanceTotalIsEstimate": false,
      "earnings": -562573.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.625730699999999,
      "returnOnSalesIsEstimate": true,
      "equity": -301578.64,
      "equityIsEstimate": false,
      "equityRatio": -9.301492398769973,
      "equityRatioIsEstimate": false,
      "cash": 1309.92,
      "cashIsEstimate": false,
      "receivables": 1259691.9,
      "receivablesIsEstimate": false,
      "liabilities": 3043160.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2655228.54,
      "balanceTotalIsEstimate": false,
      "earnings": 101665.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.161688096807753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2551334567901233,
      "returnOnSalesIsEstimate": true,
      "equity": -199912.83,
      "equityIsEstimate": false,
      "equityRatio": -7.529025354631055,
      "equityRatioIsEstimate": false,
      "cash": 262.91,
      "cashIsEstimate": false,
      "receivables": 935739.93,
      "receivablesIsEstimate": false,
      "liabilities": 2470343.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2251341.71,
      "balanceTotalIsEstimate": false,
      "earnings": 104684.31,
      "earningsIsEstimate": false,
      "earningsCagr": 2.9690414112669705,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.519878737662879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6616557142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 105125.54,
      "equityIsEstimate": false,
      "equityRatio": 4.6694617495448965,
      "equityRatioIsEstimate": false,
      "cash": 5703.27,
      "cashIsEstimate": false,
      "receivables": 661795.63,
      "receivablesIsEstimate": false,
      "liabilities": 1994661.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2372820.68,
      "balanceTotalIsEstimate": false,
      "earnings": 102589.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0.4531916680086123,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.28236725,
      "returnOnSalesIsEstimate": true,
      "equity": 207714.92,
      "equityIsEstimate": false,
      "equityRatio": 8.753924042840017,
      "equityRatioIsEstimate": false,
      "cash": 3938.3,
      "cashIsEstimate": false,
      "receivables": 961670.67,
      "receivablesIsEstimate": false,
      "liabilities": 2026165.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2264045.41,
      "balanceTotalIsEstimate": false,
      "earnings": 214454.74,
      "earningsIsEstimate": false,
      "earningsCagr": 28.24887815557149,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0225512884721555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7494197435897436,
      "returnOnSalesIsEstimate": true,
      "equity": 422169.66,
      "equityIsEstimate": false,
      "equityRatio": 18.6466957833677,
      "equityRatioIsEstimate": false,
      "cash": 42633.32,
      "cashIsEstimate": false,
      "receivables": 937194.54,
      "receivablesIsEstimate": false,
      "liabilities": 1718190.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2446814.23,
      "balanceTotalIsEstimate": false,
      "earnings": 342666.17,
      "earningsIsEstimate": false,
      "earningsCagr": 35.49525178815402,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.3529495188774145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.271787230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 764835.83,
      "equityIsEstimate": false,
      "equityRatio": 31.25843476887087,
      "equityRatioIsEstimate": false,
      "cash": 320723.15,
      "cashIsEstimate": false,
      "receivables": 672345.32,
      "receivablesIsEstimate": false,
      "liabilities": 1541093.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2549758.65,
      "balanceTotalIsEstimate": false,
      "earnings": 10449.46,
      "earningsIsEstimate": false,
      "earningsCagr": -43.791361833514465,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0337365221609014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14717549295774648,
      "returnOnSalesIsEstimate": true,
      "equity": 735285.29,
      "equityIsEstimate": false,
      "equityRatio": 28.83744663440989,
      "equityRatioIsEstimate": false,
      "cash": 49776.37,
      "cashIsEstimate": false,
      "receivables": 762658.88,
      "receivablesIsEstimate": false,
      "liabilities": 1707923.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 2815400.5,
      "balanceTotalIsEstimate": false,
      "earnings": 141672.22,
      "earningsIsEstimate": false,
      "earningsCagr": 8.404066399043408,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8889629333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 876957.51,
      "equityIsEstimate": false,
      "equityRatio": 31.148588273675447,
      "equityRatioIsEstimate": false,
      "cash": 271972.5,
      "cashIsEstimate": false,
      "receivables": 807437.21,
      "receivablesIsEstimate": false,
      "liabilities": 1818383.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 3402685.15,
      "balanceTotalIsEstimate": false,
      "earnings": 10285.91,
      "earningsIsEstimate": false,
      "earningsCagr": -53.20205662711205,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09350827272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 787243.6,
      "equityIsEstimate": false,
      "equityRatio": 23.135951911389743,
      "equityRatioIsEstimate": false,
      "cash": 1442.89,
      "cashIsEstimate": false,
      "receivables": 1337106.35,
      "receivablesIsEstimate": false,
      "liabilities": 2499231.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 456000,
      "capitalIsEstimate": false,
      "balanceTotal": 3089209.83,
      "balanceTotalIsEstimate": false,
      "earnings": 103842.66,
      "earningsIsEstimate": false,
      "earningsCagr": -25.804743003824548,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.368535814043867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.116587741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 891086.26,
      "equityIsEstimate": false,
      "equityRatio": 28.845119271163266,
      "equityRatioIsEstimate": false,
      "cash": 1014.45,
      "cashIsEstimate": false,
      "receivables": 1102950.21,
      "receivablesIsEstimate": false,
      "liabilities": 2052098.57,
      "liabilitiesIsEstimate": false
    }
  ]
}