Franz Graf GmbH & Co. Holzbearbeitung KG

{
  "id": "4576724c-261b-4302-a21d-d8bd0aff30b5",
  "euId": "DED2102V.HRA12859",
  "name": "Franz Graf GmbH & Co. Holzbearbeitung KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1998-03-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pfalz-Neuburg-Str. 53",
    "city": "Dillingen a. d. Donau",
    "zipCode": "89407",
    "state": "BY",
    "country": "DE",
    "latitude": 48.6002767,
    "longitude": 10.5442013
  },
  "contactData": {
    "emails": [
      "info@franzgraf.de"
    ],
    "phones": [
      "+49 90741342"
    ],
    "websites": [
      "https://franzgraf.de/"
    ],
    "faxes": [
      "+49 90743657"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 568937.28,
      "balanceTotalIsEstimate": false,
      "earnings": 46742.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.026045161290322,
      "returnOnSalesIsEstimate": true,
      "equity": 97371.38,
      "equityIsEstimate": false,
      "equityRatio": 17.11460707936031,
      "equityRatioIsEstimate": false,
      "cash": 365.71,
      "cashIsEstimate": false,
      "receivables": 221507.23,
      "receivablesIsEstimate": false,
      "liabilities": 465859.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 624639.58,
      "balanceTotalIsEstimate": false,
      "earnings": 45726.69,
      "earningsIsEstimate": false,
      "earningsCagr": -2.1726182453464915,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.526881720430101,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.572669,
      "returnOnSalesIsEstimate": true,
      "equity": 115726.69,
      "equityIsEstimate": false,
      "equityRatio": 18.526954375833824,
      "equityRatioIsEstimate": false,
      "cash": 21170.21,
      "cashIsEstimate": false,
      "receivables": 269744.86,
      "receivablesIsEstimate": false,
      "liabilities": 482182.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 713210.63,
      "balanceTotalIsEstimate": false,
      "earnings": 43117.73,
      "earningsIsEstimate": false,
      "earningsCagr": -3.9553282161728265,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.592366849412961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.593144166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 113117.73,
      "equityIsEstimate": false,
      "equityRatio": 15.860353904147503,
      "equityRatioIsEstimate": false,
      "cash": 6792.29,
      "cashIsEstimate": false,
      "receivables": 235288.36,
      "receivablesIsEstimate": false,
      "liabilities": 580228.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 631655.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.448518814028011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 11.081981507054179,
      "equityRatioIsEstimate": false,
      "cash": 309.78,
      "cashIsEstimate": false,
      "receivables": 217820.13,
      "receivablesIsEstimate": false,
      "liabilities": 544681.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 743431.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 9.415791689651847,
      "equityRatioIsEstimate": false,
      "cash": 4604.48,
      "cashIsEstimate": false,
      "receivables": 268996.29,
      "receivablesIsEstimate": false,
      "liabilities": 651700.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1197241.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 5.846775997090177,
      "equityRatioIsEstimate": false,
      "cash": 8944.27,
      "cashIsEstimate": false,
      "receivables": 639118.84,
      "receivablesIsEstimate": false,
      "liabilities": 1095510.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1107378.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 6.321236440349576,
      "equityRatioIsEstimate": false,
      "cash": 33636.87,
      "cashIsEstimate": false,
      "receivables": 315267.71,
      "receivablesIsEstimate": false,
      "liabilities": 986751.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 899383.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 7.783113361424146,
      "equityRatioIsEstimate": false,
      "cash": 75001.64,
      "cashIsEstimate": false,
      "receivables": 299066.89,
      "receivablesIsEstimate": false,
      "liabilities": 788841.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1003021.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 6.9789154402502245,
      "equityRatioIsEstimate": false,
      "cash": 10814.77,
      "cashIsEstimate": false,
      "receivables": 332934.64,
      "receivablesIsEstimate": false,
      "liabilities": 889500.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 947200.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 7.3901998159059,
      "equityRatioIsEstimate": false,
      "cash": 23080.73,
      "cashIsEstimate": false,
      "receivables": 296351.77,
      "receivablesIsEstimate": false,
      "liabilities": 833930.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 928547.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 7.538653368194938,
      "equityRatioIsEstimate": false,
      "cash": 5556.49,
      "cashIsEstimate": false,
      "receivables": 279341.64,
      "receivablesIsEstimate": false,
      "liabilities": 815426.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 906230.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 7.724304392457694,
      "equityRatioIsEstimate": false,
      "cash": 2890.01,
      "cashIsEstimate": false,
      "receivables": 294575.83,
      "receivablesIsEstimate": false,
      "liabilities": 798045.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1596286.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 4.38517722894236,
      "equityRatioIsEstimate": false,
      "cash": 39906.98,
      "cashIsEstimate": false,
      "receivables": 329718.67,
      "receivablesIsEstimate": false,
      "liabilities": 1488436.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1711139.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.029789355304192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 70000,
      "equityIsEstimate": false,
      "equityRatio": 4.090840168221425,
      "equityRatioIsEstimate": false,
      "cash": 3748.99,
      "cashIsEstimate": false,
      "receivables": 407242.67,
      "receivablesIsEstimate": false,
      "liabilities": 1613000.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1467577.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1147.83,
      "cashIsEstimate": false,
      "receivables": 85334.12,
      "receivablesIsEstimate": false,
      "liabilities": 1441541.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1145434.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 42990.65,
      "cashIsEstimate": false,
      "receivables": 52282.23,
      "receivablesIsEstimate": false,
      "liabilities": 1108281.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1583756.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 32600.57,
      "cashIsEstimate": false,
      "receivables": 72630.53,
      "receivablesIsEstimate": false,
      "liabilities": 1541492.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1264180.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.752347271230631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 17876.32,
      "cashIsEstimate": false,
      "receivables": 115240.33,
      "receivablesIsEstimate": false,
      "liabilities": 1230126.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1596392.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 23778.29,
      "equityIsEstimate": false,
      "equityRatio": 1.4895011588156386,
      "equityRatioIsEstimate": false,
      "cash": 83566.35,
      "cashIsEstimate": false,
      "receivables": 58753.4,
      "receivablesIsEstimate": false,
      "liabilities": 1543088.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1147943.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 75811.16,
      "equityIsEstimate": false,
      "equityRatio": 6.60408432104523,
      "equityRatioIsEstimate": false,
      "cash": 17642.73,
      "cashIsEstimate": false,
      "receivables": 85623.98,
      "receivablesIsEstimate": false,
      "liabilities": 1041612.26,
      "liabilitiesIsEstimate": false
    }
  ]
}