Franz Brandl Bauunternehmen GmbH

{
  "id": "869ebb31-c95c-454b-890d-cecdd9dda64a",
  "euId": "DED3413V.HRB9474",
  "name": "Franz Brandl Bauunternehmen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-12-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Steinrainer Str. 19",
    "city": "Mallersdorf-Pfaffenberg",
    "zipCode": "84066",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7683306,
    "longitude": 12.2245695
  },
  "contactData": {
    "emails": [
      "info@franz-brandl.de"
    ],
    "phones": [
      "+49 877280550"
    ],
    "websites": [
      "https://www.brandlbau.de"
    ],
    "faxes": [
      "+49 8772805577"
    ]
  },
  "managers": [
    {
      "name": "Franz Alexander Josef Brandl",
      "position": "Managing Director",
      "startDate": "2014-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1878993.59,
      "balanceTotalIsEstimate": false,
      "earnings": 40436.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6126740909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 399200.84,
      "equityIsEstimate": false,
      "equityRatio": 21.24546044885656,
      "equityRatioIsEstimate": false,
      "cash": 340912.6,
      "cashIsEstimate": false,
      "receivables": 530636.28,
      "receivablesIsEstimate": false,
      "liabilities": 1163246.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2029229.25,
      "balanceTotalIsEstimate": false,
      "earnings": 316832.07,
      "earningsIsEstimate": false,
      "earningsCagr": 683.5300986806719,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.515151515151516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1683206999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 716032.91,
      "equityIsEstimate": false,
      "equityRatio": 35.285954507111505,
      "equityRatioIsEstimate": false,
      "cash": 282899.51,
      "cashIsEstimate": false,
      "receivables": 1196559.03,
      "receivablesIsEstimate": false,
      "liabilities": 828960.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3884689.57,
      "balanceTotalIsEstimate": false,
      "earnings": 17107.16,
      "earningsIsEstimate": false,
      "earningsCagr": -34.95675001026698,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.065210538049435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18594739130434781,
      "returnOnSalesIsEstimate": true,
      "equity": 733140.07,
      "equityIsEstimate": false,
      "equityRatio": 18.87255227964071,
      "equityRatioIsEstimate": false,
      "cash": 1334922.99,
      "cashIsEstimate": false,
      "receivables": 781739.87,
      "receivablesIsEstimate": false,
      "liabilities": 2623429.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3954685.31,
      "balanceTotalIsEstimate": false,
      "earnings": 598013.57,
      "earningsIsEstimate": false,
      "earningsCagr": 145.45913314513425,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.3525401423931,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.600104384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 1231153.64,
      "equityIsEstimate": false,
      "equityRatio": 31.131519792152563,
      "equityRatioIsEstimate": false,
      "cash": 929367.6,
      "cashIsEstimate": false,
      "receivables": 1552118.38,
      "receivablesIsEstimate": false,
      "liabilities": 2162878.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2432868.55,
      "balanceTotalIsEstimate": false,
      "earnings": 72775.94,
      "earningsIsEstimate": false,
      "earningsCagr": 15.825342543683774,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.90969925,
      "returnOnSalesIsEstimate": true,
      "equity": 1303929.58,
      "equityIsEstimate": false,
      "equityRatio": 53.59638439980656,
      "equityRatioIsEstimate": false,
      "cash": 376109.7,
      "cashIsEstimate": false,
      "receivables": 727790.14,
      "receivablesIsEstimate": false,
      "liabilities": 590648.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2276615.66,
      "balanceTotalIsEstimate": false,
      "earnings": -49511.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7617158461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 1254418.05,
      "equityIsEstimate": false,
      "equityRatio": 55.1001239269346,
      "equityRatioIsEstimate": false,
      "cash": 874653.66,
      "cashIsEstimate": false,
      "receivables": 473948.91,
      "receivablesIsEstimate": false,
      "liabilities": 541989.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3543785.08,
      "balanceTotalIsEstimate": false,
      "earnings": 88590.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0546495238095237,
      "returnOnSalesIsEstimate": true,
      "equity": 1343008.61,
      "equityIsEstimate": false,
      "equityRatio": 37.897575041429995,
      "equityRatioIsEstimate": false,
      "cash": 913243.85,
      "cashIsEstimate": false,
      "receivables": 672462.49,
      "receivablesIsEstimate": false,
      "liabilities": 1670094.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3974048.25,
      "balanceTotalIsEstimate": false,
      "earnings": 100660.23,
      "earningsIsEstimate": false,
      "earningsCagr": 13.624103967736524,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.032390292423031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0823680645161289,
      "returnOnSalesIsEstimate": true,
      "equity": 1443668.84,
      "equityIsEstimate": false,
      "equityRatio": 36.32741097192265,
      "equityRatioIsEstimate": false,
      "cash": 1095859.47,
      "cashIsEstimate": false,
      "receivables": 792699.26,
      "receivablesIsEstimate": false,
      "liabilities": 1918605.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4182520.08,
      "balanceTotalIsEstimate": false,
      "earnings": 104962.34,
      "earningsIsEstimate": false,
      "earningsCagr": 8.848645376191522,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9542030909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 1548631.18,
      "equityIsEstimate": false,
      "equityRatio": 37.02627005678356,
      "equityRatioIsEstimate": false,
      "cash": 917017.66,
      "cashIsEstimate": false,
      "receivables": 1124380.71,
      "receivablesIsEstimate": false,
      "liabilities": 1963183.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3661848.96,
      "balanceTotalIsEstimate": false,
      "earnings": 90778.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8165287821968237,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6982956153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 1639409.61,
      "equityIsEstimate": false,
      "equityRatio": 44.76999537414017,
      "equityRatioIsEstimate": false,
      "cash": 714597.52,
      "cashIsEstimate": false,
      "receivables": 1693188.96,
      "receivablesIsEstimate": false,
      "liabilities": 1296449.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3316693.56,
      "balanceTotalIsEstimate": false,
      "earnings": -12728.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1272808,
      "returnOnSalesIsEstimate": true,
      "equity": 1596681.53,
      "equityIsEstimate": false,
      "equityRatio": 48.140761306872136,
      "equityRatioIsEstimate": false,
      "cash": 713771.15,
      "cashIsEstimate": false,
      "receivables": 1082558.7,
      "receivablesIsEstimate": false,
      "liabilities": 990570.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3833473.97,
      "balanceTotalIsEstimate": false,
      "earnings": -146293.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.26774001301124173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5563146808510637,
      "returnOnSalesIsEstimate": true,
      "equity": 1450387.95,
      "equityIsEstimate": false,
      "equityRatio": 37.83481931403332,
      "equityRatioIsEstimate": false,
      "cash": 706044.27,
      "cashIsEstimate": false,
      "receivables": 834804.99,
      "receivablesIsEstimate": false,
      "liabilities": 1600804.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5421759.69,
      "balanceTotalIsEstimate": false,
      "earnings": 210231.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4015418666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1660619.23,
      "equityIsEstimate": false,
      "equityRatio": 30.62878705345201,
      "equityRatioIsEstimate": false,
      "cash": 785438.08,
      "cashIsEstimate": false,
      "receivables": 1786930.9,
      "receivablesIsEstimate": false,
      "liabilities": 2929722.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10648286.37,
      "balanceTotalIsEstimate": false,
      "earnings": 269074.62,
      "earningsIsEstimate": false,
      "earningsCagr": 27.989811982308254,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5827918823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 1929693.85,
      "equityIsEstimate": false,
      "equityRatio": 18.12210700340134,
      "equityRatioIsEstimate": false,
      "cash": 1060493.49,
      "cashIsEstimate": false,
      "receivables": 1800347.17,
      "receivablesIsEstimate": false,
      "liabilities": 7698363.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7105615.06,
      "balanceTotalIsEstimate": false,
      "earnings": 107400.38,
      "earningsIsEstimate": false,
      "earningsCagr": -28.524987214021145,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7160025333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1887094.23,
      "equityIsEstimate": false,
      "equityRatio": 26.557788651162873,
      "equityRatioIsEstimate": false,
      "cash": 1787888.37,
      "cashIsEstimate": false,
      "receivables": 1814530.38,
      "receivablesIsEstimate": false,
      "liabilities": 4209713.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4911578.53,
      "balanceTotalIsEstimate": false,
      "earnings": -363275.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.443587081459203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.794428538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 1523818.52,
      "equityIsEstimate": false,
      "equityRatio": 31.02502608260241,
      "equityRatioIsEstimate": false,
      "cash": 1161031.67,
      "cashIsEstimate": false,
      "receivables": 1486387.15,
      "receivablesIsEstimate": false,
      "liabilities": 2500816.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4789790.29,
      "balanceTotalIsEstimate": false,
      "earnings": 287753.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0553852142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1811572.45,
      "equityIsEstimate": false,
      "equityRatio": 37.82153999063704,
      "equityRatioIsEstimate": false,
      "cash": 944596.92,
      "cashIsEstimate": false,
      "receivables": 1849149.25,
      "receivablesIsEstimate": false,
      "liabilities": 2061804.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6628052.41,
      "balanceTotalIsEstimate": false,
      "earnings": -43739.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3124235,
      "returnOnSalesIsEstimate": true,
      "equity": 1767833.16,
      "equityIsEstimate": false,
      "equityRatio": 26.671985232536805,
      "equityRatioIsEstimate": false,
      "cash": 742150.77,
      "cashIsEstimate": false,
      "receivables": 1447320.45,
      "receivablesIsEstimate": false,
      "liabilities": 3957972.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11566419.49,
      "balanceTotalIsEstimate": false,
      "earnings": 60113.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42937992857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 1827946.35,
      "equityIsEstimate": false,
      "equityRatio": 15.803908474704647,
      "equityRatioIsEstimate": false,
      "cash": 1864746.38,
      "cashIsEstimate": false,
      "receivables": 1011693.49,
      "receivablesIsEstimate": false,
      "liabilities": 8833123.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15371584.21,
      "balanceTotalIsEstimate": false,
      "earnings": 296544.41,
      "earningsIsEstimate": false,
      "earningsCagr": 393.31005391661955,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2893235217391303,
      "returnOnSalesIsEstimate": true,
      "equity": 2124490.76,
      "equityIsEstimate": false,
      "equityRatio": 13.820896603603874,
      "equityRatioIsEstimate": false,
      "cash": 828934.35,
      "cashIsEstimate": false,
      "receivables": 2980026.15,
      "receivablesIsEstimate": false,
      "liabilities": 12292364.99,
      "liabilitiesIsEstimate": false
    }
  ]
}