Frankenberg-Metallrecycling GmbH

{
  "id": "369bb119-6000-456f-b3ba-69c79b33355e",
  "euId": "DED3304V.HRB11345",
  "name": "Frankenberg-Metallrecycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-01-18T00:00:00",
  "vatId": "DE257893715",
  "hq": {
    "line2": null,
    "street": "Industriestr. 1",
    "city": "Emskirchen",
    "zipCode": "91448",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5595418,
    "longitude": 10.6911269
  },
  "contactData": {
    "emails": [
      "info@frankenberg-recycling.de"
    ],
    "phones": [
      "+49 9104826220"
    ],
    "websites": [
      "https://fmr.ag"
    ],
    "faxes": [
      "+49 91048262222"
    ]
  },
  "managers": [
    {
      "name": "Günter Martin Frankenberg",
      "position": "Managing Director",
      "startDate": "2011-08-09T00:00:00",
      "endDate": "2025-03-26T00:00:00"
    },
    {
      "name": "Stefan Christian Frankenberg",
      "position": "Managing Director",
      "startDate": "2010-03-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167248.72,
      "balanceTotalIsEstimate": false,
      "earnings": 481399.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.192847142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 503363.14,
      "equityIsEstimate": false,
      "equityRatio": 43.12389736439377,
      "equityRatioIsEstimate": false,
      "cash": 520086.26,
      "cashIsEstimate": false,
      "receivables": 300879.26,
      "receivablesIsEstimate": false,
      "liabilities": 340960.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1888256.23,
      "balanceTotalIsEstimate": false,
      "earnings": 86056.08,
      "earningsIsEstimate": false,
      "earningsCagr": -82.12377855142915,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.71428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9123573333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 589419.22,
      "equityIsEstimate": false,
      "equityRatio": 31.215002002138238,
      "equityRatioIsEstimate": false,
      "cash": 258053.85,
      "cashIsEstimate": false,
      "receivables": 704671.05,
      "receivablesIsEstimate": false,
      "liabilities": 1123744.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2207865.05,
      "balanceTotalIsEstimate": false,
      "earnings": 457850.17,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4766136190554566,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27702877384937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.804810961538461,
      "returnOnSalesIsEstimate": true,
      "equity": 1047269.39,
      "equityIsEstimate": false,
      "equityRatio": 47.43357797162467,
      "equityRatioIsEstimate": false,
      "cash": 144159.74,
      "cashIsEstimate": false,
      "receivables": 617006.8,
      "receivablesIsEstimate": false,
      "liabilities": 890112.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2507326.41,
      "balanceTotalIsEstimate": false,
      "earnings": 256380.65,
      "earningsIsEstimate": false,
      "earningsCagr": -18.942512690499434,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.20294257568241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345434745762712,
      "returnOnSalesIsEstimate": true,
      "equity": 1303650.04,
      "equityIsEstimate": false,
      "equityRatio": 51.9936309369469,
      "equityRatioIsEstimate": false,
      "cash": 67625.43,
      "cashIsEstimate": false,
      "receivables": 985248.28,
      "receivablesIsEstimate": false,
      "liabilities": 1052654.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3120975.07,
      "balanceTotalIsEstimate": false,
      "earnings": 355698.76,
      "earningsIsEstimate": true,
      "earningsCagr": -7.286253823111277,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.940260555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1659348.8,
      "equityIsEstimate": false,
      "equityRatio": 53.167640329789634,
      "equityRatioIsEstimate": false,
      "cash": 11794.44,
      "cashIsEstimate": false,
      "receivables": 1842234.19,
      "receivablesIsEstimate": false,
      "liabilities": 1264032.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3764001.65,
      "balanceTotalIsEstimate": false,
      "earnings": -250132.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8750912643678155,
      "returnOnSalesIsEstimate": true,
      "equity": 1409215.86,
      "equityIsEstimate": false,
      "equityRatio": 37.439299741008355,
      "equityRatioIsEstimate": false,
      "cash": 107567.24,
      "cashIsEstimate": false,
      "receivables": 1697943.76,
      "receivablesIsEstimate": false,
      "liabilities": 2239339.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3202465.47,
      "balanceTotalIsEstimate": false,
      "earnings": 129840.1399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7545964864864851,
      "returnOnSalesIsEstimate": true,
      "equity": 1539056,
      "equityIsEstimate": false,
      "equityRatio": 48.05847289900677,
      "equityRatioIsEstimate": false,
      "cash": 133589.56,
      "cashIsEstimate": false,
      "receivables": 1234218.39,
      "receivablesIsEstimate": false,
      "liabilities": 1555491.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2976128,
      "balanceTotalIsEstimate": false,
      "earnings": 104939.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -19.17808314131506,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9918417300428777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5208592753623194,
      "returnOnSalesIsEstimate": true,
      "equity": 1643995.29,
      "equityIsEstimate": false,
      "equityRatio": 55.2394013295127,
      "equityRatioIsEstimate": false,
      "cash": 280727.97,
      "cashIsEstimate": false,
      "receivables": 1235079.33,
      "receivablesIsEstimate": false,
      "liabilities": 1193192.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3792131.25,
      "balanceTotalIsEstimate": false,
      "earnings": 39104.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -45.12098963062534,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44436397727272753,
      "returnOnSalesIsEstimate": true,
      "equity": 1683099.32,
      "equityIsEstimate": false,
      "equityRatio": 44.383994356735414,
      "equityRatioIsEstimate": false,
      "cash": 45128.05,
      "cashIsEstimate": false,
      "receivables": 1695859.57,
      "receivablesIsEstimate": false,
      "liabilities": 2009759.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4369918.38,
      "balanceTotalIsEstimate": false,
      "earnings": 302121.01,
      "earningsIsEstimate": true,
      "earningsCagr": 32.51264343129301,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0212101000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1985220.33,
      "equityIsEstimate": false,
      "equityRatio": 45.42923133497976,
      "equityRatioIsEstimate": false,
      "cash": 5543.31,
      "cashIsEstimate": false,
      "receivables": 1694746.89,
      "receivablesIsEstimate": false,
      "liabilities": 2226222.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4054427.64,
      "balanceTotalIsEstimate": false,
      "earnings": 280984.9499999997,
      "earningsIsEstimate": true,
      "earningsCagr": 21.28819165216871,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.879725624666543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.021343548387094,
      "returnOnSalesIsEstimate": true,
      "equity": 2266205.28,
      "equityIsEstimate": false,
      "equityRatio": 55.89457948742673,
      "equityRatioIsEstimate": false,
      "cash": 45716.69,
      "cashIsEstimate": false,
      "receivables": 1758284.22,
      "receivablesIsEstimate": false,
      "liabilities": 1685428.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4599752.29,
      "balanceTotalIsEstimate": false,
      "earnings": 24393.220000000205,
      "earningsIsEstimate": true,
      "earningsCagr": -30.564310442516874,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22175654545454732,
      "returnOnSalesIsEstimate": true,
      "equity": 2290598.5,
      "equityIsEstimate": false,
      "equityRatio": 49.79830120373721,
      "equityRatioIsEstimate": false,
      "cash": 9061.98,
      "cashIsEstimate": false,
      "receivables": 1603206.85,
      "receivablesIsEstimate": false,
      "liabilities": 2226023.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4403277.89,
      "balanceTotalIsEstimate": false,
      "earnings": 48122.49,
      "earningsIsEstimate": false,
      "earningsCagr": 5.325042581902739,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4812249,
      "returnOnSalesIsEstimate": true,
      "equity": 2338720.99,
      "equityIsEstimate": false,
      "equityRatio": 53.113181780130624,
      "equityRatioIsEstimate": false,
      "cash": 72504.54,
      "cashIsEstimate": false,
      "receivables": 1824432.99,
      "receivablesIsEstimate": false,
      "liabilities": 1973595.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5664976.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1033338.47,
      "earningsIsEstimate": false,
      "earningsCagr": 35.992644002685005,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.948757461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 3372059.46,
      "equityIsEstimate": false,
      "equityRatio": 59.52468218740326,
      "equityRatioIsEstimate": false,
      "cash": 754479.43,
      "cashIsEstimate": false,
      "receivables": 2159639.32,
      "receivablesIsEstimate": false,
      "liabilities": 1821263.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6338671.79,
      "balanceTotalIsEstimate": false,
      "earnings": 794764.46,
      "earningsIsEstimate": false,
      "earningsCagr": 29.68473078313012,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.767224008237687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.676888999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4166823.92,
      "equityIsEstimate": false,
      "equityRatio": 65.73654636249907,
      "equityRatioIsEstimate": false,
      "cash": 1148379.95,
      "cashIsEstimate": false,
      "receivables": 2593237.13,
      "receivablesIsEstimate": false,
      "liabilities": 1527706.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5929342.12,
      "balanceTotalIsEstimate": false,
      "earnings": 493675.71,
      "earningsIsEstimate": false,
      "earningsCagr": 112.1012151758841,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.797505461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 4660499.63,
      "equityIsEstimate": false,
      "equityRatio": 78.60061935505249,
      "equityRatioIsEstimate": false,
      "cash": 1061149.16,
      "cashIsEstimate": false,
      "receivables": 2128790.65,
      "receivablesIsEstimate": false,
      "liabilities": 1056003.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6581704.78,
      "balanceTotalIsEstimate": false,
      "earnings": 266350.72,
      "earningsIsEstimate": false,
      "earningsCagr": 53.382723890837134,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7756714666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 4926850.35,
      "equityIsEstimate": false,
      "equityRatio": 74.85675086751611,
      "equityRatioIsEstimate": false,
      "cash": 54763.24,
      "cashIsEstimate": false,
      "receivables": 2775386.86,
      "receivablesIsEstimate": false,
      "liabilities": 1515343.43,
      "liabilitiesIsEstimate": false
    }
  ]
}