Frank Schäfer GmbH - Straßen- und Tiefbau

{
  "id": "025605a1-8c1c-4e08-8ad6-b289630e6343",
  "euId": "DEY1206.HRB107492",
  "name": "Frank Schäfer GmbH - Straßen- und Tiefbau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-07-13T00:00:00",
  "vatId": "DE150373923",
  "hq": {
    "line2": null,
    "street": "Carl-Zeiss-Ring 11",
    "city": "Rastenberg",
    "zipCode": "99636",
    "state": "TH",
    "country": "DE",
    "latitude": 51.17348865,
    "longitude": 11.4112857918086
  },
  "contactData": {
    "emails": [
      "info@schaefer-tiefbau.de"
    ],
    "phones": [
      "+49 363777620"
    ],
    "websites": [
      "http://schaefer-tiefbau.de/"
    ],
    "faxes": [
      "+49 3637776225"
    ]
  },
  "managers": [
    {
      "name": "Heike Schäfer",
      "position": "Managing Director",
      "startDate": "2006-07-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Sven Schroeter",
      "position": "Managing Director",
      "startDate": "2025-05-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4210"
    ],
    "nace": [
      "42.11"
    ],
    "nace2025": [
      "42.11"
    ],
    "naics": [
      "237310",
      "237990",
      "238990"
    ],
    "uksic": [
      "42.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1658097.78,
      "balanceTotalIsEstimate": false,
      "earnings": 123059.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2374374545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 427147.71,
      "equityIsEstimate": false,
      "equityRatio": 25.761310047710218,
      "equityRatioIsEstimate": false,
      "cash": 374864.96,
      "cashIsEstimate": false,
      "receivables": 342881.45,
      "receivablesIsEstimate": false,
      "liabilities": 1141085.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2706050.23,
      "balanceTotalIsEstimate": false,
      "earnings": 5019.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -95.92092609841161,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.36363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06692893333333312,
      "returnOnSalesIsEstimate": true,
      "equity": 430476.08,
      "equityIsEstimate": false,
      "equityRatio": 15.907911657648722,
      "equityRatioIsEstimate": false,
      "cash": 274634.21,
      "cashIsEstimate": false,
      "receivables": 505998.8,
      "receivablesIsEstimate": false,
      "liabilities": 2185330.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1613780.47,
      "balanceTotalIsEstimate": false,
      "earnings": -215588.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.546596626670912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.790860444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 214887.36,
      "equityIsEstimate": false,
      "equityRatio": 13.31577398504519,
      "equityRatioIsEstimate": false,
      "cash": 65408.02,
      "cashIsEstimate": false,
      "receivables": 209837.4,
      "receivablesIsEstimate": false,
      "liabilities": 1355188.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4171694.05,
      "balanceTotalIsEstimate": false,
      "earnings": 91924.54000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.868894208139679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.193825194805195,
      "returnOnSalesIsEstimate": true,
      "equity": 306811.9,
      "equityIsEstimate": false,
      "equityRatio": 7.354611731414005,
      "equityRatioIsEstimate": false,
      "cash": 268751.09,
      "cashIsEstimate": false,
      "receivables": 336771.62,
      "receivablesIsEstimate": false,
      "liabilities": 3797354.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1708555.67,
      "balanceTotalIsEstimate": false,
      "earnings": -299836.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.518186739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 6975.31,
      "equityIsEstimate": false,
      "equityRatio": 0.40825769522628436,
      "equityRatioIsEstimate": false,
      "cash": 78489.13,
      "cashIsEstimate": false,
      "receivables": 207335.71,
      "receivablesIsEstimate": false,
      "liabilities": 1640756.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1841365.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.313867959149201,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25611.21,
      "equityIsEstimate": false,
      "equityRatio": 1.3908814546483743,
      "equityRatioIsEstimate": false,
      "cash": 81919.8,
      "cashIsEstimate": false,
      "receivables": 292417.39,
      "receivablesIsEstimate": false,
      "liabilities": 1767581.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3235208.91,
      "balanceTotalIsEstimate": false,
      "earnings": 74312.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9527225641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 99923.57,
      "equityIsEstimate": false,
      "equityRatio": 3.088628054007183,
      "equityRatioIsEstimate": false,
      "cash": 132054.12,
      "cashIsEstimate": false,
      "receivables": 473679.25,
      "receivablesIsEstimate": false,
      "liabilities": 3095700.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2100602.65,
      "balanceTotalIsEstimate": false,
      "earnings": 45856.18,
      "earningsIsEstimate": false,
      "earningsCagr": -38.29266087095068,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.059658150039024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6743555882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 145779.75,
      "equityIsEstimate": false,
      "equityRatio": 6.939901270713906,
      "equityRatioIsEstimate": false,
      "cash": 166358.18,
      "cashIsEstimate": false,
      "receivables": 480847.5,
      "receivablesIsEstimate": false,
      "liabilities": 1926374.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1677400.7,
      "balanceTotalIsEstimate": false,
      "earnings": 50608.91,
      "earningsIsEstimate": false,
      "earningsCagr": -17.475487979900283,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7442486764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 196388.66,
      "equityIsEstimate": false,
      "equityRatio": 11.707915705531779,
      "equityRatioIsEstimate": false,
      "cash": 100485.36,
      "cashIsEstimate": false,
      "receivables": 552668,
      "receivablesIsEstimate": false,
      "liabilities": 1433582.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2662024.56,
      "balanceTotalIsEstimate": false,
      "earnings": 137612.4,
      "earningsIsEstimate": false,
      "earningsCagr": 22.800133362104003,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.469920363121469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5122241758241757,
      "returnOnSalesIsEstimate": true,
      "equity": 334001.06,
      "equityIsEstimate": false,
      "equityRatio": 12.546881235385746,
      "equityRatioIsEstimate": false,
      "cash": 367310.87,
      "cashIsEstimate": false,
      "receivables": 815358.68,
      "receivablesIsEstimate": false,
      "liabilities": 2271928.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2631399.34,
      "balanceTotalIsEstimate": false,
      "earnings": 122688.27,
      "earningsIsEstimate": false,
      "earningsCagr": 13.353646917808714,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6349525306027282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.533603375,
      "returnOnSalesIsEstimate": true,
      "equity": 456689.33,
      "equityIsEstimate": false,
      "equityRatio": 17.355379058505047,
      "equityRatioIsEstimate": false,
      "cash": 152555.27,
      "cashIsEstimate": false,
      "receivables": 598148.83,
      "receivablesIsEstimate": false,
      "liabilities": 2102220.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2796413.67,
      "balanceTotalIsEstimate": false,
      "earnings": 39386.02,
      "earningsIsEstimate": false,
      "earningsCagr": -3.7310897021731737,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5182371052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 395715.35,
      "equityIsEstimate": false,
      "equityRatio": 14.150815891269763,
      "equityRatioIsEstimate": false,
      "cash": 236745.49,
      "cashIsEstimate": false,
      "receivables": 512843.88,
      "receivablesIsEstimate": false,
      "liabilities": 2323339.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3702058.44,
      "balanceTotalIsEstimate": false,
      "earnings": 122391.13,
      "earningsIsEstimate": false,
      "earningsCagr": 24.70410224830577,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2239113000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 518466.48,
      "equityIsEstimate": false,
      "equityRatio": 14.004816196256481,
      "equityRatioIsEstimate": false,
      "cash": 182353.96,
      "cashIsEstimate": false,
      "receivables": 847090.19,
      "receivablesIsEstimate": false,
      "liabilities": 2905190.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3589545.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5699074670127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 539838.92,
      "equityIsEstimate": false,
      "equityRatio": 15.039200982680475,
      "equityRatioIsEstimate": false,
      "cash": 241741.37,
      "cashIsEstimate": false,
      "receivables": 491825.54,
      "receivablesIsEstimate": false,
      "liabilities": 2840873.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2819354.56,
      "balanceTotalIsEstimate": false,
      "earnings": 83706.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1160881333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 623545.53,
      "equityIsEstimate": false,
      "equityRatio": 22.116605653174748,
      "equityRatioIsEstimate": false,
      "cash": 504757.6,
      "cashIsEstimate": false,
      "receivables": 489233.66,
      "receivablesIsEstimate": false,
      "liabilities": 1986334.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2550765.97,
      "balanceTotalIsEstimate": false,
      "earnings": 69969.34,
      "earningsIsEstimate": false,
      "earningsCagr": -16.411212925717578,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8329683333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 693514.87,
      "equityIsEstimate": false,
      "equityRatio": 27.18849467793394,
      "equityRatioIsEstimate": false,
      "cash": 315571.98,
      "cashIsEstimate": false,
      "receivables": 691405.28,
      "receivablesIsEstimate": false,
      "liabilities": 1687246.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2818340.59,
      "balanceTotalIsEstimate": false,
      "earnings": 230286.17,
      "earningsIsEstimate": false,
      "earningsCagr": 65.86473204910487,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0225512884721555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9523867948717952,
      "returnOnSalesIsEstimate": true,
      "equity": 923801.04,
      "equityIsEstimate": false,
      "equityRatio": 32.77819023285614,
      "equityRatioIsEstimate": false,
      "cash": 550190.68,
      "cashIsEstimate": false,
      "receivables": 536586.14,
      "receivablesIsEstimate": false,
      "liabilities": 1673979.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5202376.56,
      "balanceTotalIsEstimate": false,
      "earnings": 187933.59,
      "earningsIsEstimate": false,
      "earningsCagr": 30.94277847897986,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.512221198241464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1322265000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 871990.55,
      "equityIsEstimate": false,
      "equityRatio": 16.761388568150863,
      "equityRatioIsEstimate": false,
      "cash": 1235496.69,
      "cashIsEstimate": false,
      "receivables": 52077.18,
      "receivablesIsEstimate": false,
      "liabilities": 4178222.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2324043.29,
      "balanceTotalIsEstimate": false,
      "earnings": 119304.53,
      "earningsIsEstimate": false,
      "earningsCagr": 9.26329546971074,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4202920238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 991295.08,
      "equityIsEstimate": false,
      "equityRatio": 42.653899101853646,
      "equityRatioIsEstimate": false,
      "cash": 745251.84,
      "cashIsEstimate": false,
      "receivables": 726894.37,
      "receivablesIsEstimate": false,
      "liabilities": 1172652.81,
      "liabilitiesIsEstimate": false
    }
  ]
}