FRAGI Immobilien GmbH
DER3306.HRB40510
Firmensitz
Oswaldstr. 9
50126 Bergheim
Nordrhein-Westfalen
Deutschland
Kontakt
Geschäftsführung
Frank Johannes Lüdenbach
Managing Director
Seit 5. August 2002
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~13.000.000 DM | 21.932 DM | 736.268 DM | 78.1% |
| 2023 | ~16.000.000 DM | 30.995 DM | 1.354.790 DM | 40.8% |
| 2022 | ~18.000.000 DM | 56.841 DM | 1.527.590 DM | 34.2% |
| 2021 | ~16.000.000 DM | 32.929 DM | 1.255.626 DM | 37.1% |
| 2020 | ~13.000.000 DM | 39.312 DM | 1.365.176 DM | 31.7% |
Branche
NACE 41.10Erschließung von Grundstücken; BauträgerWZ 41.10.3Erschließung von Grundstücken; BauträgerISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Erschließung von Grundstücken; Bauträger
Rohdaten
{
"id": "73adcf8e-86a8-4e7a-9bb1-2af559bc2b36",
"euId": "DER3306.HRB40510",
"name": "FRAGI Immobilien GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-11-08T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Oswaldstr. 9",
"city": "Bergheim",
"zipCode": "50126",
"state": "NW",
"country": "DE",
"latitude": 50.9451759,
"longitude": 6.62160284004667
},
"contactData": {
"emails": [
"fragi-bm@t-online.de"
],
"phones": [
"+49 227176070"
],
"websites": [
"https://www.fragi.de"
],
"faxes": [
"+49 2271760730"
]
},
"managers": [
{
"name": "Frank Johannes Lüdenbach",
"position": "Managing Director",
"startDate": "2002-08-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.3"
]
},
"financials": [
{
"year": 2004,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2417779.85,
"balanceTotalIsEstimate": false,
"earnings": 17617.28,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.12583771428571427,
"returnOnSalesIsEstimate": true,
"equity": 45519.83,
"equityIsEstimate": false,
"equityRatio": 1.8827119433558022,
"equityRatioIsEstimate": false,
"cash": 446.16,
"cashIsEstimate": false,
"receivables": 382420.2,
"receivablesIsEstimate": false,
"liabilities": 2336480.02,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2185513.4,
"balanceTotalIsEstimate": false,
"earnings": -49650.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -21.42857142857143,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.45136381818181814,
"returnOnSalesIsEstimate": true,
"equity": -4130.19,
"equityIsEstimate": false,
"equityRatio": -0.18898031007268132,
"equityRatioIsEstimate": false,
"cash": 7246.63,
"cashIsEstimate": false,
"receivables": 228449.79,
"receivablesIsEstimate": false,
"liabilities": 2173813.4,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2292916.34,
"balanceTotalIsEstimate": false,
"earnings": -14198.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -7.417990022744858,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11832458333333334,
"returnOnSalesIsEstimate": true,
"equity": -18329.14,
"equityIsEstimate": false,
"equityRatio": -0.7993811060721038,
"equityRatioIsEstimate": false,
"cash": 82.04,
"cashIsEstimate": false,
"receivables": 241533.87,
"receivablesIsEstimate": false,
"liabilities": 2283216.34,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2282256.19,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -42999.75,
"equityIsEstimate": false,
"equityRatio": -1.8840895333490144,
"equityRatioIsEstimate": false,
"cash": 14219.1,
"cashIsEstimate": false,
"receivables": 373966.61,
"receivablesIsEstimate": false,
"liabilities": 2315255.94,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2284918.23,
"balanceTotalIsEstimate": false,
"earnings": 4819.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03442828571428572,
"returnOnSalesIsEstimate": true,
"equity": -19850.65,
"equityIsEstimate": false,
"equityRatio": -0.8687685073089029,
"equityRatioIsEstimate": false,
"cash": 59.9,
"cashIsEstimate": false,
"receivables": 369433.39,
"receivablesIsEstimate": false,
"liabilities": 2270231.23,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2290614.26,
"balanceTotalIsEstimate": false,
"earnings": 9807.83,
"earningsIsEstimate": false,
"earningsCagr": 103.48363886837232,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07005592857142857,
"returnOnSalesIsEstimate": true,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 551.6,
"cashIsEstimate": false,
"receivables": 377412.62,
"receivablesIsEstimate": false,
"liabilities": 2277284.26,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2257534,
"balanceTotalIsEstimate": false,
"earnings": 15015,
"earningsIsEstimate": false,
"earningsCagr": 76.4984725219436,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09384375,
"returnOnSalesIsEstimate": true,
"equity": 4973,
"equityIsEstimate": false,
"equityRatio": 0.22028461143885322,
"equityRatioIsEstimate": false,
"cash": 4553,
"cashIsEstimate": false,
"receivables": 591890,
"receivablesIsEstimate": false,
"liabilities": 2239298,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2346991,
"balanceTotalIsEstimate": false,
"earnings": 12810,
"earningsIsEstimate": false,
"earningsCagr": 38.51662412392252,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07535294117647058,
"returnOnSalesIsEstimate": true,
"equity": 17782,
"equityIsEstimate": false,
"equityRatio": 0.7576509667058801,
"equityRatioIsEstimate": false,
"cash": 5173,
"cashIsEstimate": false,
"receivables": 668772,
"receivablesIsEstimate": false,
"liabilities": 2316608,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2459316.39,
"balanceTotalIsEstimate": false,
"earnings": 15706.07,
"earningsIsEstimate": false,
"earningsCagr": 34.35567762573986,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09238864705882353,
"returnOnSalesIsEstimate": true,
"equity": 33488.5,
"equityIsEstimate": false,
"equityRatio": 1.361699541229016,
"equityRatioIsEstimate": false,
"cash": 315.47,
"cashIsEstimate": false,
"receivables": 657482.87,
"receivablesIsEstimate": false,
"liabilities": 2414664.89,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2290072.24,
"balanceTotalIsEstimate": false,
"earnings": 94750.53,
"earningsIsEstimate": false,
"earningsCagr": 76.29994612702215,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6316702,
"returnOnSalesIsEstimate": true,
"equity": 128239.03,
"equityIsEstimate": false,
"equityRatio": 5.599780992061629,
"equityRatioIsEstimate": false,
"cash": 232417.37,
"cashIsEstimate": false,
"receivables": 425015.07,
"receivablesIsEstimate": false,
"liabilities": 2017455.81,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1835341.73,
"balanceTotalIsEstimate": false,
"earnings": 65515.1,
"earningsIsEstimate": false,
"earningsCagr": 44.528673910722596,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5459591666666667,
"returnOnSalesIsEstimate": true,
"equity": 193754.13,
"equityIsEstimate": false,
"equityRatio": 10.55684218546047,
"equityRatioIsEstimate": false,
"cash": 42079.35,
"cashIsEstimate": false,
"receivables": 286556.81,
"receivablesIsEstimate": false,
"liabilities": 1563233.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1239404.73,
"balanceTotalIsEstimate": false,
"earnings": 56557.34,
"earningsIsEstimate": false,
"earningsCagr": 44.955587834263476,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -10.311669290824476,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5141576363636363,
"returnOnSalesIsEstimate": true,
"equity": 250311.47,
"equityIsEstimate": false,
"equityRatio": 20.1961041410581,
"equityRatioIsEstimate": false,
"cash": 209168.33,
"cashIsEstimate": false,
"receivables": 226948.24,
"receivablesIsEstimate": false,
"liabilities": 855265.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1124749.15,
"balanceTotalIsEstimate": false,
"earnings": 41097.68,
"earningsIsEstimate": false,
"earningsCagr": 27.185453944369065,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.34248066666666666,
"returnOnSalesIsEstimate": true,
"equity": 291409.15,
"equityIsEstimate": false,
"equityRatio": 25.90881264502401,
"equityRatioIsEstimate": false,
"cash": 30324.68,
"cashIsEstimate": false,
"receivables": 298166.31,
"receivablesIsEstimate": false,
"liabilities": 674546,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 966426.2,
"balanceTotalIsEstimate": false,
"earnings": 33157.34,
"earningsIsEstimate": false,
"earningsCagr": -23.087042984721997,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3014303636363636,
"returnOnSalesIsEstimate": true,
"equity": 324566.49,
"equityIsEstimate": false,
"equityRatio": 33.58419815191269,
"equityRatioIsEstimate": false,
"cash": 4632.86,
"cashIsEstimate": false,
"receivables": 203064.72,
"receivablesIsEstimate": false,
"liabilities": 627559.71,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1958850.13,
"balanceTotalIsEstimate": false,
"earnings": 37871.09,
"earningsIsEstimate": false,
"earningsCagr": -12.804996546634296,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2913160769230769,
"returnOnSalesIsEstimate": true,
"equity": 362437.58,
"equityIsEstimate": false,
"equityRatio": 18.502568136746635,
"equityRatioIsEstimate": false,
"cash": 450.97,
"cashIsEstimate": false,
"receivables": 337562.51,
"receivablesIsEstimate": false,
"liabilities": 1506967.93,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1506922.08,
"balanceTotalIsEstimate": false,
"earnings": 30578.41,
"earningsIsEstimate": false,
"earningsCagr": -14.250522786785458,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25482008333333334,
"returnOnSalesIsEstimate": true,
"equity": 393015.99,
"equityIsEstimate": false,
"equityRatio": 26.080710822154785,
"equityRatioIsEstimate": false,
"cash": 359882.77,
"cashIsEstimate": false,
"receivables": 274705.74,
"receivablesIsEstimate": false,
"liabilities": 629281.47,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1365175.71,
"balanceTotalIsEstimate": false,
"earnings": 39311.65,
"earningsIsEstimate": false,
"earningsCagr": -1.1046227295964717,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3023973076923077,
"returnOnSalesIsEstimate": true,
"equity": 432327.64,
"equityIsEstimate": false,
"equityRatio": 31.668278070959822,
"equityRatioIsEstimate": false,
"cash": 241322.43,
"cashIsEstimate": false,
"receivables": 320877.73,
"receivablesIsEstimate": false,
"liabilities": 529239.15,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1255626.22,
"balanceTotalIsEstimate": false,
"earnings": 32928.84,
"earningsIsEstimate": false,
"earningsCagr": -0.17273165661536583,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20580524999999997,
"returnOnSalesIsEstimate": true,
"equity": 465256.48,
"equityIsEstimate": false,
"equityRatio": 37.05374040373257,
"equityRatioIsEstimate": false,
"cash": 130243.39,
"cashIsEstimate": false,
"receivables": 541017.2,
"receivablesIsEstimate": false,
"liabilities": 494808.82,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1527589.68,
"balanceTotalIsEstimate": false,
"earnings": 56841.08,
"earningsIsEstimate": false,
"earningsCagr": 10.68496421592311,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31578377777777783,
"returnOnSalesIsEstimate": true,
"equity": 522097.56,
"equityIsEstimate": false,
"equityRatio": 34.177866401925414,
"equityRatioIsEstimate": false,
"cash": 276708.36,
"cashIsEstimate": false,
"receivables": 716250.69,
"receivablesIsEstimate": false,
"liabilities": 830022.89,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1354790.39,
"balanceTotalIsEstimate": false,
"earnings": 30995.49,
"earningsIsEstimate": false,
"earningsCagr": 0.3392618358770694,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1937218125,
"returnOnSalesIsEstimate": true,
"equity": 553093.05,
"equityIsEstimate": false,
"equityRatio": 40.824990646708095,
"equityRatioIsEstimate": false,
"cash": 94679.29,
"cashIsEstimate": false,
"receivables": 558010.47,
"receivablesIsEstimate": false,
"liabilities": 756545.11,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 736267.79,
"balanceTotalIsEstimate": false,
"earnings": 21932.4,
"earningsIsEstimate": false,
"earningsCagr": -13.574635206163265,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16871076923076925,
"returnOnSalesIsEstimate": true,
"equity": 575025.45,
"equityIsEstimate": false,
"equityRatio": 78.1000415623234,
"equityRatioIsEstimate": false,
"cash": 8887.37,
"cashIsEstimate": false,
"receivables": 332924.79,
"receivablesIsEstimate": false,
"liabilities": 138402.34,
"liabilitiesIsEstimate": false
}
]
}