Forstservice Dilmetz GmbH

{
  "id": "81d3dca4-70ca-48cd-b90f-39c8bc6db24e",
  "euId": "ATBRA.462853-000",
  "name": "Forstservice Dilmetz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-12-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Landstraße 2e",
    "city": "Enns",
    "zipCode": "4470",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.2156582,
    "longitude": 14.4669664
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Siegfried Dilmetz",
      "position": "Managing Director",
      "startDate": "2016-12-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 35000,
      "balanceTotalIsEstimate": false,
      "earnings": -4000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.5,
      "returnOnSalesIsEstimate": true,
      "equity": 31000,
      "equityIsEstimate": false,
      "equityRatio": 88.57142857142857,
      "equityRatioIsEstimate": false,
      "cash": 35000,
      "cashIsEstimate": false,
      "receivables": 1000,
      "receivablesIsEstimate": false,
      "liabilities": 4000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034194.92,
      "balanceTotalIsEstimate": false,
      "earnings": 78295.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.592561428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 109392.78,
      "equityIsEstimate": false,
      "equityRatio": 10.577578547765444,
      "equityRatioIsEstimate": false,
      "cash": 52294.84,
      "cashIsEstimate": false,
      "receivables": 163394.85,
      "receivablesIsEstimate": false,
      "liabilities": 896029.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087664.09,
      "balanceTotalIsEstimate": false,
      "earnings": 146815.83,
      "earningsIsEstimate": true,
      "earningsCagr": 87.5141674157484,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 195.8039891549808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.486844999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 256208.61,
      "equityIsEstimate": false,
      "equityRatio": 23.555858132633574,
      "equityRatioIsEstimate": false,
      "cash": 200118.53,
      "cashIsEstimate": false,
      "receivables": 129914.25,
      "receivablesIsEstimate": false,
      "liabilities": 754312.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1086533.62,
      "balanceTotalIsEstimate": false,
      "earnings": 162571.76,
      "earningsIsEstimate": true,
      "earningsCagr": 44.096407791924584,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.06426499042784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.612268571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 418780.37,
      "equityIsEstimate": false,
      "equityRatio": 38.54278986783676,
      "equityRatioIsEstimate": false,
      "cash": 299004.74,
      "cashIsEstimate": false,
      "receivables": 190955.52,
      "receivablesIsEstimate": false,
      "liabilities": 638826.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 963783.89,
      "balanceTotalIsEstimate": false,
      "earnings": 84962.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 2.761337990478485,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.83241876925904,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.535588461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 503743.02,
      "equityIsEstimate": false,
      "equityRatio": 52.26721729079742,
      "equityRatioIsEstimate": false,
      "cash": 132202.41,
      "cashIsEstimate": false,
      "receivables": 302011.84,
      "receivablesIsEstimate": false,
      "liabilities": 404542.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1148133.84,
      "balanceTotalIsEstimate": false,
      "earnings": 95165.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4.998966419804307,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.797525714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 522908.38,
      "equityIsEstimate": false,
      "equityRatio": 45.544200665664555,
      "equityRatioIsEstimate": false,
      "cash": 500438.58,
      "cashIsEstimate": false,
      "receivables": 113456.9,
      "receivablesIsEstimate": false,
      "liabilities": 485950.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1152587.71,
      "balanceTotalIsEstimate": false,
      "earnings": 83367.08999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -13.192861701891589,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.557805999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 606275.47,
      "equityIsEstimate": false,
      "equityRatio": 52.601243683224766,
      "equityRatioIsEstimate": false,
      "cash": 333814.8,
      "cashIsEstimate": false,
      "receivables": 334353,
      "receivablesIsEstimate": false,
      "liabilities": 539384.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 872424.19,
      "balanceTotalIsEstimate": false,
      "earnings": 322296.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 18.659558541893716,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.85806833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 417572.29,
      "equityIsEstimate": false,
      "equityRatio": 47.86344702340269,
      "equityRatioIsEstimate": false,
      "cash": 309053.2,
      "cashIsEstimate": false,
      "receivables": 456725.63,
      "receivablesIsEstimate": false,
      "liabilities": 304811.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1105391.84,
      "balanceTotalIsEstimate": false,
      "earnings": 500750.56,
      "earningsIsEstimate": true,
      "earningsCagr": 55.811083808280706,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.767897142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 573322.85,
      "equityIsEstimate": false,
      "equityRatio": 51.866028792106874,
      "equityRatioIsEstimate": false,
      "cash": 473606.27,
      "cashIsEstimate": false,
      "receivables": 471312.57,
      "receivablesIsEstimate": false,
      "liabilities": 332579.71,
      "liabilitiesIsEstimate": false
    }
  ]
}