FORMTECH Werkzeug- und Formenbau GmbH
DED3413V.HRB10532
Firmensitz
Am Schaidweg 2
94559 Niederwinkling
Bayern
Deutschland
Kontakt
Geschäftsführung
Franz Hilmer
Managing Director
Seit 12. Januar 2004
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~22.000.000 € | 431.538 € | 16.943.489 € | 49.5% |
| 2023 | ~23.000.000 € | -29.397 € | 17.731.011 € | 44.8% |
| 2022 | ~21.000.000 € | 129.017 € | 15.938.966 € | 50.4% |
| 2021 | ~21.000.000 € | 6.762 € | 15.290.607 € | 51.7% |
| 2020 | ~23.000.000 € | 575.212 € | 15.271.293 € | 51.7% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "b0149ca5-018c-4028-9d70-8c5997b56b9d",
"euId": "DED3413V.HRB10532",
"name": "FORMTECH Werkzeug- und Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-04-27T00:00:00",
"vatId": "DE157156366",
"hq": {
"line2": null,
"street": "Am Schaidweg 2",
"city": "Niederwinkling",
"zipCode": "94559",
"state": "BY",
"country": "DE",
"latitude": 48.89205,
"longitude": 12.80044
},
"contactData": {
"emails": [
"info@formtech-gmbh.de"
],
"phones": [
"+49 9962202030"
],
"websites": [
"https://formtech-gmbh.de/"
],
"faxes": [
"+49 (0)9962902020"
]
},
"managers": [
{
"name": "Franz Hilmer",
"position": "Managing Director",
"startDate": "2004-01-12T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 54000,
"capitalIsEstimate": false,
"balanceTotal": 4644582.86,
"balanceTotalIsEstimate": false,
"earnings": 195193.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.9519398000000001,
"returnOnSalesIsEstimate": true,
"equity": 819256.38,
"equityIsEstimate": false,
"equityRatio": 17.638965752028803,
"equityRatioIsEstimate": false,
"cash": 319902.28,
"cashIsEstimate": false,
"receivables": 601770.37,
"receivablesIsEstimate": false,
"liabilities": 276347.5,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 54000,
"capitalIsEstimate": false,
"balanceTotal": 6873154.94,
"balanceTotalIsEstimate": false,
"earnings": 345165.69,
"earningsIsEstimate": false,
"earningsCagr": 76.83213898297478,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 50,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3011046,
"returnOnSalesIsEstimate": true,
"equity": 1164422.07,
"equityIsEstimate": false,
"equityRatio": 16.94159494678873,
"equityRatioIsEstimate": false,
"cash": 56382.55,
"cashIsEstimate": false,
"receivables": 1383657.24,
"receivablesIsEstimate": false,
"liabilities": 1402342.89,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 7751068.87,
"balanceTotalIsEstimate": false,
"earnings": 602760.3,
"earningsIsEstimate": false,
"earningsCagr": 75.72724909873337,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.018402,
"returnOnSalesIsEstimate": true,
"equity": 1767572.61,
"equityIsEstimate": false,
"equityRatio": 22.8042433843063,
"equityRatioIsEstimate": false,
"cash": 13752.6,
"cashIsEstimate": false,
"receivables": 1266832.52,
"receivablesIsEstimate": false,
"liabilities": 5390598.26,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 8207035.9,
"balanceTotalIsEstimate": false,
"earnings": 73693.04,
"earningsIsEstimate": false,
"earningsCagr": -27.72523564630215,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 19.348319192733697,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43348847058823525,
"returnOnSalesIsEstimate": true,
"equity": 1841265.65,
"equityIsEstimate": false,
"equityRatio": 22.435208916290957,
"equityRatioIsEstimate": false,
"cash": 7527.87,
"cashIsEstimate": false,
"receivables": 1603869.73,
"receivablesIsEstimate": false,
"liabilities": 5870725.25,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 6761907.06,
"balanceTotalIsEstimate": false,
"earnings": -595071.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.577474076923077,
"returnOnSalesIsEstimate": true,
"equity": 1246194.02,
"equityIsEstimate": false,
"equityRatio": 18.429623609763134,
"equityRatioIsEstimate": false,
"cash": 54128.31,
"cashIsEstimate": false,
"receivables": 926726.05,
"receivablesIsEstimate": false,
"liabilities": 5241273.04,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 6068008.4,
"balanceTotalIsEstimate": false,
"earnings": -392934.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.5721287272727267,
"returnOnSalesIsEstimate": true,
"equity": 1024119.67,
"equityIsEstimate": false,
"equityRatio": 16.87736078282291,
"equityRatioIsEstimate": false,
"cash": 161431.32,
"cashIsEstimate": false,
"receivables": 643397.17,
"receivablesIsEstimate": false,
"liabilities": 4712422.73,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 7661194.26,
"balanceTotalIsEstimate": false,
"earnings": 666758.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.445054066666667,
"returnOnSalesIsEstimate": true,
"equity": 1590102.78,
"equityIsEstimate": false,
"equityRatio": 20.755286004195383,
"equityRatioIsEstimate": false,
"cash": 1480768.03,
"cashIsEstimate": false,
"receivables": 1178688.38,
"receivablesIsEstimate": false,
"liabilities": 5491741.48,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 8623712.43,
"balanceTotalIsEstimate": false,
"earnings": 732273.84,
"earningsIsEstimate": false,
"earningsCagr": 9.826011715103089,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -6.486651637576035,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.632875692307692,
"returnOnSalesIsEstimate": true,
"equity": 2324031.62,
"equityIsEstimate": false,
"equityRatio": 26.9493172327408,
"equityRatioIsEstimate": false,
"cash": 2028748.39,
"cashIsEstimate": false,
"receivables": 737584.72,
"receivablesIsEstimate": false,
"liabilities": 5434795.32,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 8198825.91,
"balanceTotalIsEstimate": false,
"earnings": 265338.62,
"earningsIsEstimate": false,
"earningsCagr": -36.91645660479508,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6583663749999997,
"returnOnSalesIsEstimate": true,
"equity": 2589370.24,
"equityIsEstimate": false,
"equityRatio": 31.58220784809907,
"equityRatioIsEstimate": false,
"cash": 72146.06,
"cashIsEstimate": false,
"receivables": 1455298.49,
"receivablesIsEstimate": false,
"liabilities": 5070492.67,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 8322539.2,
"balanceTotalIsEstimate": false,
"earnings": 558437.1,
"earningsIsEstimate": false,
"earningsCagr": -5.73828897446792,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7921855,
"returnOnSalesIsEstimate": true,
"equity": 3147807.34,
"equityIsEstimate": false,
"equityRatio": 37.8226796456543,
"equityRatioIsEstimate": false,
"cash": 590.42,
"cashIsEstimate": false,
"receivables": 2605005.24,
"receivablesIsEstimate": false,
"liabilities": 4541315.86,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 9405103.36,
"balanceTotalIsEstimate": false,
"earnings": 948546.23,
"earningsIsEstimate": false,
"earningsCagr": 9.212550327618363,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.992348578947368,
"returnOnSalesIsEstimate": true,
"equity": 4103352.24,
"equityIsEstimate": false,
"equityRatio": 43.628996757777266,
"equityRatioIsEstimate": false,
"cash": 868355.09,
"cashIsEstimate": false,
"receivables": 2221803.15,
"receivablesIsEstimate": false,
"liabilities": 4434983.86,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 9742149.82,
"balanceTotalIsEstimate": false,
"earnings": 580878.55,
"earningsIsEstimate": false,
"earningsCagr": -5.625871309219955,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2271030555555558,
"returnOnSalesIsEstimate": true,
"equity": 4684230.79,
"equityIsEstimate": false,
"equityRatio": 48.082105865212405,
"equityRatioIsEstimate": false,
"cash": 1119526.63,
"cashIsEstimate": false,
"receivables": 1775911.19,
"receivablesIsEstimate": false,
"liabilities": 4215365.84,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 9618373.52,
"balanceTotalIsEstimate": false,
"earnings": 974630.04,
"earningsIsEstimate": false,
"earningsCagr": 38.43943932325355,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.641095428571429,
"returnOnSalesIsEstimate": true,
"equity": 5658860.83,
"equityIsEstimate": false,
"equityRatio": 58.833864355893716,
"equityRatioIsEstimate": false,
"cash": 683986,
"cashIsEstimate": false,
"receivables": 2949081.88,
"receivablesIsEstimate": false,
"liabilities": 3305618.82,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 10611999.89,
"balanceTotalIsEstimate": false,
"earnings": 967768.4,
"earningsIsEstimate": false,
"earningsCagr": 14.735891252529921,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.692755294117647,
"returnOnSalesIsEstimate": true,
"equity": 6626629.23,
"equityIsEstimate": false,
"equityRatio": 62.44467865330896,
"equityRatioIsEstimate": false,
"cash": 3199014.04,
"cashIsEstimate": false,
"receivables": 1233325.72,
"receivablesIsEstimate": false,
"liabilities": 3257567.94,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 12624421.55,
"balanceTotalIsEstimate": false,
"earnings": 778682.16,
"earningsIsEstimate": false,
"earningsCagr": -4.813484105876064,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.708010285714286,
"returnOnSalesIsEstimate": true,
"equity": 7405311.39,
"equityIsEstimate": false,
"equityRatio": 58.6586194121504,
"equityRatioIsEstimate": false,
"cash": 3767293.28,
"cashIsEstimate": false,
"receivables": 1922098.47,
"receivablesIsEstimate": false,
"liabilities": 4443134.01,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 15271293.01,
"balanceTotalIsEstimate": false,
"earnings": 575211.91,
"earningsIsEstimate": false,
"earningsCagr": -0.244779595524236,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 6.319722089595303,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.500921347826087,
"returnOnSalesIsEstimate": true,
"equity": 7902617.3,
"equityIsEstimate": false,
"equityRatio": 51.74818723486728,
"equityRatioIsEstimate": false,
"cash": 1237073.76,
"cashIsEstimate": false,
"receivables": 2149908.1,
"receivablesIsEstimate": false,
"liabilities": 6534452.94,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 15290607.36,
"balanceTotalIsEstimate": false,
"earnings": 6761.92,
"earningsIsEstimate": false,
"earningsCagr": -71.13925359044644,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.032199619047619046,
"returnOnSalesIsEstimate": true,
"equity": 7909379.22,
"equityIsEstimate": false,
"equityRatio": 51.72704415058631,
"equityRatioIsEstimate": false,
"cash": 1687919.59,
"cashIsEstimate": false,
"receivables": 1489961.12,
"receivablesIsEstimate": false,
"liabilities": 6619296.08,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 15938966.27,
"balanceTotalIsEstimate": false,
"earnings": 129016.57,
"earningsIsEstimate": false,
"earningsCagr": -39.574741971595785,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6143646190476191,
"returnOnSalesIsEstimate": true,
"equity": 8038395.79,
"equityIsEstimate": false,
"equityRatio": 50.43235335236079,
"equityRatioIsEstimate": false,
"cash": 1482265.71,
"cashIsEstimate": false,
"receivables": 1522746.63,
"receivablesIsEstimate": false,
"liabilities": 7110746.78,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 17731010.52,
"balanceTotalIsEstimate": false,
"earnings": -29396.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.12781173913043478,
"returnOnSalesIsEstimate": true,
"equity": 7947978.86,
"equityIsEstimate": false,
"equityRatio": 44.825301135741476,
"equityRatioIsEstimate": false,
"cash": 1627149.17,
"cashIsEstimate": false,
"receivables": 1658207.38,
"receivablesIsEstimate": false,
"liabilities": 8953483.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 28000,
"capitalIsEstimate": false,
"balanceTotal": 16943488.69,
"balanceTotalIsEstimate": false,
"earnings": 431537.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": -1.1051420020407932,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9615353636363637,
"returnOnSalesIsEstimate": true,
"equity": 8379516.64,
"equityIsEstimate": false,
"equityRatio": 49.45567464477116,
"equityRatioIsEstimate": false,
"cash": 2579296.33,
"cashIsEstimate": false,
"receivables": 1363431.35,
"receivablesIsEstimate": false,
"liabilities": 7728766.23,
"liabilitiesIsEstimate": false
}
]
}