Formatherm Kunststoff GmbH

{
  "id": "147f2f92-9b57-4913-aa44-6f3e6b78dd97",
  "euId": "DEB1601.HRB460245",
  "name": "Formatherm Kunststoff GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-01-31T00:00:00",
  "vatId": "DE144448604",
  "hq": {
    "line2": null,
    "street": "Scheidentaler Str. 15",
    "city": "Mudau",
    "zipCode": "69427",
    "state": "BW",
    "country": "DE",
    "latitude": 49.5302,
    "longitude": 9.20134
  },
  "contactData": {
    "emails": [
      "info@formatherm.de"
    ],
    "phones": [
      "+49 628492180"
    ],
    "websites": [
      "https://formatherm.de/"
    ],
    "faxes": [
      "+49 6274911010"
    ]
  },
  "managers": [
    {
      "name": "Dieter Bubeck",
      "position": "Managing Director",
      "startDate": "2009-03-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1042195.17,
      "balanceTotalIsEstimate": false,
      "earnings": 88851.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.961714333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 806853.13,
      "equityIsEstimate": false,
      "equityRatio": 77.41862112064864,
      "equityRatioIsEstimate": false,
      "cash": 365625.22,
      "cashIsEstimate": false,
      "receivables": 103513.37,
      "receivablesIsEstimate": false,
      "liabilities": 153896.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 706444.58,
      "balanceTotalIsEstimate": false,
      "earnings": -156075.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.432183809523808,
      "returnOnSalesIsEstimate": true,
      "equity": 606250.87,
      "equityIsEstimate": false,
      "equityRatio": 85.81718752800114,
      "equityRatioIsEstimate": false,
      "cash": 100863.24,
      "cashIsEstimate": false,
      "receivables": 246462.34,
      "receivablesIsEstimate": false,
      "liabilities": 32393.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 705519.06,
      "balanceTotalIsEstimate": false,
      "earnings": -107578.89000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.333997346592444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.122804285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 248195.81,
      "equityIsEstimate": false,
      "equityRatio": 35.179178575274776,
      "equityRatioIsEstimate": false,
      "cash": 179.07,
      "cashIsEstimate": false,
      "receivables": 173985.58,
      "receivablesIsEstimate": false,
      "liabilities": 390923.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 330050,
      "capitalIsEstimate": false,
      "balanceTotal": 409734.07,
      "balanceTotalIsEstimate": false,
      "earnings": -452889.74000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.43444095164794,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -32.349267142857144,
      "returnOnSalesIsEstimate": true,
      "equity": -104725.28,
      "equityIsEstimate": false,
      "equityRatio": -25.559329249822937,
      "equityRatioIsEstimate": false,
      "cash": 11219.91,
      "cashIsEstimate": false,
      "receivables": 63495.4,
      "receivablesIsEstimate": false,
      "liabilities": 348134.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 443450,
      "capitalIsEstimate": false,
      "balanceTotal": 421653.82,
      "balanceTotalIsEstimate": false,
      "earnings": -106751.29999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.348318162061993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.625092857142852,
      "returnOnSalesIsEstimate": true,
      "equity": 3473.42,
      "equityIsEstimate": false,
      "equityRatio": 0.8237610654161749,
      "equityRatioIsEstimate": false,
      "cash": 230.05,
      "cashIsEstimate": false,
      "receivables": 127031.31,
      "receivablesIsEstimate": false,
      "liabilities": 369880.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 545000,
      "capitalIsEstimate": false,
      "balanceTotal": 494611.02,
      "balanceTotalIsEstimate": false,
      "earnings": 442153.79999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.572404454359981,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.634612499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 627.22,
      "equityIsEstimate": false,
      "equityRatio": 0.1268107613130011,
      "equityRatioIsEstimate": false,
      "cash": 1371.73,
      "cashIsEstimate": false,
      "receivables": 175076.85,
      "receivablesIsEstimate": false,
      "liabilities": 421883.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 420082.11,
      "balanceTotalIsEstimate": false,
      "earnings": 5682.509999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -98.71481145248553,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4058935714285711,
      "returnOnSalesIsEstimate": true,
      "equity": 6309.73,
      "equityIsEstimate": false,
      "equityRatio": 1.5020230211660288,
      "equityRatioIsEstimate": false,
      "cash": 1766.72,
      "cashIsEstimate": false,
      "receivables": 36210.28,
      "receivablesIsEstimate": false,
      "liabilities": 385272.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 480390.96,
      "balanceTotalIsEstimate": false,
      "earnings": -96933.27999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.462218666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 59376.45,
      "equityIsEstimate": false,
      "equityRatio": 12.3600265084089,
      "equityRatioIsEstimate": false,
      "cash": 48518.16,
      "cashIsEstimate": false,
      "receivables": 36799.63,
      "receivablesIsEstimate": false,
      "liabilities": 403014.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 475993.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 61425.69,
      "equityIsEstimate": false,
      "equityRatio": 12.904726436108174,
      "equityRatioIsEstimate": false,
      "cash": 11988.66,
      "cashIsEstimate": false,
      "receivables": 49482.1,
      "receivablesIsEstimate": false,
      "liabilities": 401534.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 567407.07,
      "balanceTotalIsEstimate": false,
      "earnings": 5083.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.282395,
      "returnOnSalesIsEstimate": true,
      "equity": 66508.8,
      "equityIsEstimate": false,
      "equityRatio": 11.721531774357343,
      "equityRatioIsEstimate": false,
      "cash": 199.6,
      "cashIsEstimate": false,
      "receivables": 147453.15,
      "receivablesIsEstimate": false,
      "liabilities": 476438.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 622081.5,
      "balanceTotalIsEstimate": false,
      "earnings": 13746.92,
      "earningsIsEstimate": false,
      "earningsCagr": 170.44309487695526,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7235221052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 80255.72,
      "equityIsEstimate": false,
      "equityRatio": 12.901158449495764,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 96806.07,
      "receivablesIsEstimate": false,
      "liabilities": 520715.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 584747.68,
      "balanceTotalIsEstimate": false,
      "earnings": 6096.57,
      "earningsIsEstimate": false,
      "earningsCagr": 9.5161147906216,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3386983333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 86352.29,
      "equityIsEstimate": false,
      "equityRatio": 14.767444652366981,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 204068.21,
      "receivablesIsEstimate": false,
      "liabilities": 452595.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 565597.18,
      "balanceTotalIsEstimate": false,
      "earnings": 38320.68,
      "earningsIsEstimate": false,
      "earningsCagr": 96.0805725255921,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1289266666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 124672.97,
      "equityIsEstimate": false,
      "equityRatio": 22.04271421579577,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 122924.15,
      "receivablesIsEstimate": false,
      "liabilities": 414174.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 743571.08,
      "balanceTotalIsEstimate": false,
      "earnings": 129770.91,
      "earningsIsEstimate": false,
      "earningsCagr": 124.7822222832299,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8986777272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 254443.88,
      "equityIsEstimate": false,
      "equityRatio": 34.21917377421403,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 163588.92,
      "receivablesIsEstimate": false,
      "liabilities": 431133.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 707416.01,
      "balanceTotalIsEstimate": false,
      "earnings": 143768.02,
      "earningsIsEstimate": false,
      "earningsCagr": 79.83086015438572,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.846096190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 398211.9,
      "equityIsEstimate": false,
      "equityRatio": 56.2910500145452,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 167998.85,
      "receivablesIsEstimate": false,
      "liabilities": 194059.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 510699.87,
      "balanceTotalIsEstimate": false,
      "earnings": 57534.82,
      "earningsIsEstimate": false,
      "earningsCagr": 75.27149801288715,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5959262499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 455746.72,
      "equityIsEstimate": false,
      "equityRatio": 89.23963892922079,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 67013.51,
      "receivablesIsEstimate": false,
      "liabilities": 12836.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 638285.09,
      "balanceTotalIsEstimate": false,
      "earnings": 102169.63,
      "earningsIsEstimate": false,
      "earningsCagr": 27.782727371468408,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.108481500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 557916.35,
      "equityIsEstimate": false,
      "equityRatio": 87.40864524972689,
      "equityRatioIsEstimate": false,
      "cash": 131451.77,
      "cashIsEstimate": true,
      "receivables": 55298.63,
      "receivablesIsEstimate": false,
      "liabilities": 26393.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1044917.18,
      "balanceTotalIsEstimate": false,
      "earnings": 290741.89,
      "earningsIsEstimate": false,
      "earningsCagr": 22.34396881049672,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.691396333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 848658.24,
      "equityIsEstimate": false,
      "equityRatio": 81.21775163080387,
      "equityRatioIsEstimate": false,
      "cash": 348074.98,
      "cashIsEstimate": true,
      "receivables": 76417.63,
      "receivablesIsEstimate": false,
      "liabilities": 26649.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 900204.62,
      "balanceTotalIsEstimate": false,
      "earnings": 62803.47,
      "earningsIsEstimate": false,
      "earningsCagr": -18.701911012914763,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4155180769230773,
      "returnOnSalesIsEstimate": true,
      "equity": 761461.71,
      "equityIsEstimate": false,
      "equityRatio": 84.58762520014615,
      "equityRatioIsEstimate": false,
      "cash": 171913.19,
      "cashIsEstimate": true,
      "receivables": 183873.1,
      "receivablesIsEstimate": false,
      "liabilities": 29250.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 889478,
      "balanceTotalIsEstimate": false,
      "earnings": 30917.25,
      "earningsIsEstimate": false,
      "earningsCagr": -14.381517774190844,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.189125,
      "returnOnSalesIsEstimate": true,
      "equity": 792378.96,
      "equityIsEstimate": false,
      "equityRatio": 89.08359284883943,
      "equityRatioIsEstimate": false,
      "cash": 92522.75,
      "cashIsEstimate": true,
      "receivables": 288906.81,
      "receivablesIsEstimate": false,
      "liabilities": 53850.04,
      "liabilitiesIsEstimate": false
    }
  ]
}