Flötzinger Brauerei Franz Steegmüller GmbH & Co. KG

{
  "id": "35542ad2-a2ab-4c6e-9dc2-6d509e0fc2e9",
  "euId": "DED2910V.HRA1436",
  "name": "Flötzinger Brauerei Franz Steegmüller GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": null,
  "vatId": "DE175882996",
  "hq": {
    "line2": null,
    "street": "Herzog-Heinrich-Str. 7",
    "city": "Rosenheim",
    "zipCode": "83022",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8558559,
    "longitude": 12.121497715218
  },
  "contactData": {
    "emails": [
      "info@floetzinger.de"
    ],
    "phones": [
      "+49 803136630"
    ],
    "websites": [
      "https://floetzinger.de/"
    ],
    "faxes": [
      "+49 8031366390"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12226369.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 2838600.66,
      "cashIsEstimate": false,
      "receivables": 2890423.91,
      "receivablesIsEstimate": false,
      "liabilities": 6109669.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12921087.35,
      "balanceTotalIsEstimate": false,
      "earnings": 1737566.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.653148222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 30.790728924218598,
      "equityRatioIsEstimate": false,
      "cash": 2202849.51,
      "cashIsEstimate": false,
      "receivables": 3948686.75,
      "receivablesIsEstimate": false,
      "liabilities": 7336952.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13676744.71,
      "balanceTotalIsEstimate": false,
      "earnings": 982618.01,
      "earningsIsEstimate": false,
      "earningsCagr": -43.44861573887915,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.718827974184881,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.171673736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 29.08950239519386,
      "equityRatioIsEstimate": false,
      "cash": 2430030.78,
      "cashIsEstimate": false,
      "receivables": 3479506.41,
      "receivablesIsEstimate": false,
      "liabilities": 8357389.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12400513.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1883137.47,
      "earningsIsEstimate": false,
      "earningsCagr": 4.104684547491821,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.077279235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 32.08332543581068,
      "equityRatioIsEstimate": false,
      "cash": 2519103.07,
      "cashIsEstimate": false,
      "receivables": 2738558.58,
      "receivablesIsEstimate": false,
      "liabilities": 7046433.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11294719.7,
      "balanceTotalIsEstimate": false,
      "earnings": 1090629.4,
      "earningsIsEstimate": false,
      "earningsCagr": -14.379339527640989,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.816433749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3378496.98,
      "equityIsEstimate": false,
      "equityRatio": 29.9121808219818,
      "equityRatioIsEstimate": false,
      "cash": 1774674.8,
      "cashIsEstimate": false,
      "receivables": 2699872.58,
      "receivablesIsEstimate": false,
      "liabilities": 5757255.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11000160.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1284858.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.268258519852022,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.5657202,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 36.16762602037953,
      "equityRatioIsEstimate": false,
      "cash": 1288939.54,
      "cashIsEstimate": false,
      "receivables": 2607106.16,
      "receivablesIsEstimate": false,
      "liabilities": 5606269.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12457669.73,
      "balanceTotalIsEstimate": false,
      "earnings": 947960.92,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8936621567355973,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.576240705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 31.93612502360022,
      "equityRatioIsEstimate": false,
      "cash": 842126.01,
      "cashIsEstimate": false,
      "receivables": 4294985.31,
      "receivablesIsEstimate": false,
      "liabilities": 6920170.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14103440.34,
      "balanceTotalIsEstimate": false,
      "earnings": 1143386.7,
      "earningsIsEstimate": false,
      "earningsCagr": -11.727022100035667,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.017824736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 3378496.98,
      "equityIsEstimate": false,
      "equityRatio": 23.955126540422548,
      "equityRatioIsEstimate": false,
      "cash": 802626.22,
      "cashIsEstimate": false,
      "receivables": 5039725.79,
      "receivablesIsEstimate": false,
      "liabilities": 8156532.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14256558.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1112883.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0.506255149591861,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.857279736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 3378496.98,
      "equityIsEstimate": false,
      "equityRatio": 23.697843941366134,
      "equityRatioIsEstimate": false,
      "cash": 2082728.53,
      "cashIsEstimate": false,
      "receivables": 3643108.84,
      "receivablesIsEstimate": false,
      "liabilities": 7826539.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15359000,
      "balanceTotalIsEstimate": false,
      "earnings": 1824084.95,
      "earningsIsEstimate": false,
      "earningsCagr": 9.15596647255439,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.686118809523808,
      "returnOnSalesIsEstimate": true,
      "equity": 3977000,
      "equityIsEstimate": false,
      "equityRatio": 25.893612865420927,
      "equityRatioIsEstimate": false,
      "cash": 2329000,
      "cashIsEstimate": false,
      "receivables": 3237000,
      "receivablesIsEstimate": false,
      "liabilities": 8070000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18521482.31,
      "balanceTotalIsEstimate": false,
      "earnings": 2347585.75,
      "earningsIsEstimate": false,
      "earningsCagr": 25.446271479522984,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.781607291666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 21.480445859627313,
      "equityRatioIsEstimate": false,
      "cash": 876097.36,
      "cashIsEstimate": false,
      "receivables": 5558242.64,
      "receivablesIsEstimate": false,
      "liabilities": 10538506.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26905033.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1497901.09,
      "earningsIsEstimate": false,
      "earningsCagr": 6.984903717532176,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.405591441176471,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 14.787184839270257,
      "equityRatioIsEstimate": false,
      "cash": 2648323.44,
      "cashIsEstimate": false,
      "receivables": 5275312.93,
      "receivablesIsEstimate": false,
      "liabilities": 18914968.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 55296489.35,
      "balanceTotalIsEstimate": false,
      "earnings": 449128.77,
      "earningsIsEstimate": false,
      "earningsCagr": -20.295961478268932,
      "earningsCagrIsEstimate": false,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.941874005093474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7129028095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 3978496.98,
      "equityIsEstimate": false,
      "equityRatio": 7.194845507855012,
      "equityRatioIsEstimate": false,
      "cash": 2065364.85,
      "cashIsEstimate": false,
      "receivables": 6091394.13,
      "receivablesIsEstimate": false,
      "liabilities": 47346605.37,
      "liabilitiesIsEstimate": false
    }
  ]
}