Florian Wallrapp GmbH

{
  "id": "09b43f90-47e8-46fe-b7c6-f1ae4abb2734",
  "euId": "DED4708V.HRB2968",
  "name": "Florian Wallrapp GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-03-04T00:00:00",
  "vatId": "DE229415980",
  "hq": {
    "line2": null,
    "street": "Paradiesstr. 4",
    "city": "Theilheim",
    "zipCode": "97288",
    "state": "BY",
    "country": "DE",
    "latitude": 49.75354,
    "longitude": 10.03804
  },
  "contactData": {
    "emails": [
      "info@wallrapp-bau.de"
    ],
    "phones": [
      "+49 930399194"
    ],
    "websites": [
      "https://wallrapp-bau.de/"
    ],
    "faxes": [
      "+49 930399195"
    ]
  },
  "managers": [
    {
      "name": "Florian Wallrapp",
      "position": "Managing Director",
      "startDate": "2015-01-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 218149.9,
      "balanceTotalIsEstimate": true,
      "earnings": -5655.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.10098303571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 25564.59,
      "equityIsEstimate": true,
      "equityRatio": 11.71881811543347,
      "equityRatioIsEstimate": true,
      "cash": 38404.1,
      "cashIsEstimate": true,
      "receivables": 43713.52,
      "receivablesIsEstimate": true,
      "liabilities": 126206.5,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 349950.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2898.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57142857142858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.040260694444444446,
      "returnOnSalesIsEstimate": true,
      "equity": -140938.74,
      "equityIsEstimate": false,
      "equityRatio": -40.27389465044796,
      "equityRatioIsEstimate": false,
      "cash": 37241.6,
      "cashIsEstimate": false,
      "receivables": 81434.82,
      "receivablesIsEstimate": false,
      "liabilities": 314913.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 288796.05,
      "balanceTotalIsEstimate": false,
      "earnings": -11700.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.194633003867937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.172065,
      "returnOnSalesIsEstimate": true,
      "equity": -132639.16,
      "equityIsEstimate": false,
      "equityRatio": -45.92831515528,
      "equityRatioIsEstimate": false,
      "cash": 10844.79,
      "cashIsEstimate": false,
      "receivables": 71443.59,
      "receivablesIsEstimate": false,
      "liabilities": 276058.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 333341.07,
      "balanceTotalIsEstimate": false,
      "earnings": 2878.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.09211616937307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.035541604938271604,
      "returnOnSalesIsEstimate": true,
      "equity": -129760.29,
      "equityIsEstimate": false,
      "equityRatio": -38.92718350007096,
      "equityRatioIsEstimate": false,
      "cash": 10500.46,
      "cashIsEstimate": false,
      "receivables": 110925.29,
      "receivablesIsEstimate": false,
      "liabilities": 318465.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 343178.8,
      "balanceTotalIsEstimate": false,
      "earnings": -3596.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.044955625,
      "returnOnSalesIsEstimate": true,
      "equity": -133356.74,
      "equityIsEstimate": false,
      "equityRatio": -38.85925937149964,
      "equityRatioIsEstimate": false,
      "cash": 6744.56,
      "cashIsEstimate": false,
      "receivables": 108083.36,
      "receivablesIsEstimate": false,
      "liabilities": 332448.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 336780.97,
      "balanceTotalIsEstimate": false,
      "earnings": -2299.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.031072027027027025,
      "returnOnSalesIsEstimate": true,
      "equity": -135656.07,
      "equityIsEstimate": false,
      "equityRatio": -40.2802064499072,
      "equityRatioIsEstimate": false,
      "cash": 43553.04,
      "cashIsEstimate": false,
      "receivables": 87118.46,
      "receivablesIsEstimate": false,
      "liabilities": 323660.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 489130.11,
      "balanceTotalIsEstimate": false,
      "earnings": -29595.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.28629563793859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3051040206185567,
      "returnOnSalesIsEstimate": true,
      "equity": -165251.16,
      "equityIsEstimate": false,
      "equityRatio": -33.784704033043475,
      "equityRatioIsEstimate": false,
      "cash": 45.34,
      "cashIsEstimate": false,
      "receivables": 169702.36,
      "receivablesIsEstimate": false,
      "liabilities": 475058.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 481791.15,
      "balanceTotalIsEstimate": false,
      "earnings": -27709.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.212342557027024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3259889411764706,
      "returnOnSalesIsEstimate": true,
      "equity": -192960.22,
      "equityIsEstimate": false,
      "equityRatio": -40.050594536657634,
      "equityRatioIsEstimate": false,
      "cash": 303.15,
      "cashIsEstimate": false,
      "receivables": 123486.31,
      "receivablesIsEstimate": false,
      "liabilities": 468041.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 478260.89,
      "balanceTotalIsEstimate": false,
      "earnings": 59629.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7015264705882353,
      "returnOnSalesIsEstimate": true,
      "equity": -133330.47,
      "equityIsEstimate": false,
      "equityRatio": -27.878187990659242,
      "equityRatioIsEstimate": false,
      "cash": 71483.2,
      "cashIsEstimate": false,
      "receivables": 122490.05,
      "receivablesIsEstimate": false,
      "liabilities": 455011.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 477690.65,
      "balanceTotalIsEstimate": false,
      "earnings": 118682.07,
      "earningsIsEstimate": false,
      "earningsCagr": 99.03164108519658,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8285246313548127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.380024069767442,
      "returnOnSalesIsEstimate": true,
      "equity": -14648.4,
      "equityIsEstimate": false,
      "equityRatio": -3.06650339503191,
      "equityRatioIsEstimate": false,
      "cash": 170651.36,
      "cashIsEstimate": false,
      "receivables": 125826.77,
      "receivablesIsEstimate": false,
      "liabilities": 443559.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 642139.43,
      "balanceTotalIsEstimate": false,
      "earnings": 16885.38,
      "earningsIsEstimate": false,
      "earningsCagr": -46.786242631548966,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8551097304651654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18761533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2236.98,
      "equityIsEstimate": false,
      "equityRatio": 0.34836359449224286,
      "equityRatioIsEstimate": false,
      "cash": 170753.83,
      "cashIsEstimate": false,
      "receivables": 140741.82,
      "receivablesIsEstimate": false,
      "liabilities": 603324.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 769303.03,
      "balanceTotalIsEstimate": false,
      "earnings": 24902.96,
      "earningsIsEstimate": false,
      "earningsCagr": -25.252616641395132,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2490296,
      "returnOnSalesIsEstimate": true,
      "equity": 27139.94,
      "equityIsEstimate": false,
      "equityRatio": 3.5278607962846578,
      "equityRatioIsEstimate": false,
      "cash": 122945.65,
      "cashIsEstimate": false,
      "receivables": 190525.54,
      "receivablesIsEstimate": false,
      "liabilities": 698736.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 724916.5,
      "balanceTotalIsEstimate": false,
      "earnings": 17333.43,
      "earningsIsEstimate": false,
      "earningsCagr": -26.57306831283348,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.998133707111105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18840684782608697,
      "returnOnSalesIsEstimate": true,
      "equity": 44473.37,
      "equityIsEstimate": false,
      "equityRatio": 6.134964509705601,
      "equityRatioIsEstimate": false,
      "cash": 192910.73,
      "cashIsEstimate": false,
      "receivables": 146220.92,
      "receivablesIsEstimate": false,
      "liabilities": 632891.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 708110.4,
      "balanceTotalIsEstimate": false,
      "earnings": 4920.63,
      "earningsIsEstimate": false,
      "earningsCagr": -54.875864008041184,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8609115474660367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.055287977528089886,
      "returnOnSalesIsEstimate": true,
      "equity": 49394,
      "equityIsEstimate": false,
      "equityRatio": 6.975465972537616,
      "equityRatioIsEstimate": false,
      "cash": 226195.72,
      "cashIsEstimate": false,
      "receivables": 134589.76,
      "receivablesIsEstimate": false,
      "liabilities": 608148.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056754.2,
      "balanceTotalIsEstimate": false,
      "earnings": 204763.69,
      "earningsIsEstimate": false,
      "earningsCagr": 86.61026393807288,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7063640833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 254157.69,
      "equityIsEstimate": false,
      "equityRatio": 24.050785887579156,
      "equityRatioIsEstimate": false,
      "cash": 295350.51,
      "cashIsEstimate": false,
      "receivables": 270144.08,
      "receivablesIsEstimate": false,
      "liabilities": 672154.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1039424.13,
      "balanceTotalIsEstimate": false,
      "earnings": 74810.14,
      "earningsIsEstimate": false,
      "earningsCagr": 31.651973631474227,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7481014,
      "returnOnSalesIsEstimate": true,
      "equity": 328967.83,
      "equityIsEstimate": false,
      "equityRatio": 31.649046862131247,
      "equityRatioIsEstimate": false,
      "cash": 392451.53,
      "cashIsEstimate": false,
      "receivables": 190954.71,
      "receivablesIsEstimate": false,
      "liabilities": 620522.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1010066.79,
      "balanceTotalIsEstimate": false,
      "earnings": 94990.06,
      "earningsIsEstimate": false,
      "earningsCagr": 53.00245972844526,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8635459999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 423957.89,
      "equityIsEstimate": false,
      "equityRatio": 41.97325307567038,
      "equityRatioIsEstimate": false,
      "cash": 420729.88,
      "cashIsEstimate": false,
      "receivables": 201696.96,
      "receivablesIsEstimate": false,
      "liabilities": 502624.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1020016.45,
      "balanceTotalIsEstimate": false,
      "earnings": -3609.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7575751200014365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.030080916666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 420348.18,
      "equityIsEstimate": false,
      "equityRatio": 41.20994127104519,
      "equityRatioIsEstimate": false,
      "cash": 304013.15,
      "cashIsEstimate": false,
      "receivables": 275351.06,
      "receivablesIsEstimate": false,
      "liabilities": 547991.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 945377.6,
      "balanceTotalIsEstimate": false,
      "earnings": 4931.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.049316000000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 425279.78,
      "equityIsEstimate": false,
      "equityRatio": 44.98517629357836,
      "equityRatioIsEstimate": false,
      "cash": 397821.62,
      "cashIsEstimate": false,
      "receivables": 176011.98,
      "receivablesIsEstimate": false,
      "liabilities": 458278.76,
      "liabilitiesIsEstimate": false
    }
  ]
}