Florian Hammerl Heizungsbau GmbH

{
  "id": "11400f0a-160b-4af5-8040-298cb5397d10",
  "euId": "DED2601V.HRB93458",
  "name": "Florian Hammerl Heizungsbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-12-20T00:00:00",
  "vatId": "DE128359045",
  "hq": {
    "line2": null,
    "street": "Karwendelstr. 1",
    "city": "Benediktbeuern",
    "zipCode": "83671",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7059396,
    "longitude": 11.408081
  },
  "contactData": {
    "emails": [
      "info@hammerl-heizungsbau.de"
    ],
    "phones": [
      "+49 8857694166"
    ],
    "websites": [
      "https://hammerl-heizungsbau.de/"
    ],
    "faxes": [
      "+49 8857694167"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 568660.47,
      "balanceTotalIsEstimate": false,
      "earnings": 50604.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9767282352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 333067.96,
      "equityIsEstimate": false,
      "equityRatio": 58.570619477031705,
      "equityRatioIsEstimate": false,
      "cash": 2620.07,
      "cashIsEstimate": false,
      "receivables": 172443.87,
      "receivablesIsEstimate": false,
      "liabilities": 196092.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 632689.15,
      "balanceTotalIsEstimate": false,
      "earnings": 72294.73,
      "earningsIsEstimate": false,
      "earningsCagr": 42.86259410746658,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.58823529411764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.492921724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 405362.69,
      "equityIsEstimate": false,
      "equityRatio": 64.06980268272342,
      "equityRatioIsEstimate": false,
      "cash": 141430.51,
      "cashIsEstimate": false,
      "receivables": 365065.88,
      "receivablesIsEstimate": false,
      "liabilities": 180917.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 564141.59,
      "balanceTotalIsEstimate": false,
      "earnings": 83388.05,
      "earningsIsEstimate": false,
      "earningsCagr": 28.368319243154772,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.251478702696991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.956289285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 409850.74,
      "equityIsEstimate": false,
      "equityRatio": 72.65033233943983,
      "equityRatioIsEstimate": false,
      "cash": 39735.31,
      "cashIsEstimate": false,
      "receivables": 129269.33,
      "receivablesIsEstimate": false,
      "liabilities": 114320.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 508687.33,
      "balanceTotalIsEstimate": false,
      "earnings": 31262.74,
      "earningsIsEstimate": false,
      "earningsCagr": -14.831373502894552,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.000538994071077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.95392125,
      "returnOnSalesIsEstimate": true,
      "equity": 270013.48,
      "equityIsEstimate": false,
      "equityRatio": 53.08044137840036,
      "equityRatioIsEstimate": false,
      "cash": 13796.58,
      "cashIsEstimate": false,
      "receivables": 170596.89,
      "receivablesIsEstimate": false,
      "liabilities": 212821.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 443897,
      "balanceTotalIsEstimate": false,
      "earnings": 18435.14,
      "earningsIsEstimate": false,
      "earningsCagr": -22.310096331687724,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0241744444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 288448.62,
      "equityIsEstimate": false,
      "equityRatio": 64.98097982189563,
      "equityRatioIsEstimate": false,
      "cash": 6641.96,
      "cashIsEstimate": false,
      "receivables": 199782.06,
      "receivablesIsEstimate": false,
      "liabilities": 142216.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 432916.98,
      "balanceTotalIsEstimate": false,
      "earnings": 48980.13,
      "earningsIsEstimate": false,
      "earningsCagr": -9.274718719269737,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.369704456089725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.898013,
      "returnOnSalesIsEstimate": true,
      "equity": 337428.75,
      "equityIsEstimate": false,
      "equityRatio": 77.94306196998787,
      "equityRatioIsEstimate": false,
      "cash": 141060.57,
      "cashIsEstimate": false,
      "receivables": 90106.56,
      "receivablesIsEstimate": false,
      "liabilities": 67632.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 567124.53,
      "balanceTotalIsEstimate": false,
      "earnings": 74207.44,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8739095189851516,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0919766666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 411636.19,
      "equityIsEstimate": false,
      "equityRatio": 72.5830339237839,
      "equityRatioIsEstimate": false,
      "cash": 107570.75,
      "cashIsEstimate": false,
      "receivables": 294871.85,
      "receivablesIsEstimate": false,
      "liabilities": 115506.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 669350.64,
      "balanceTotalIsEstimate": false,
      "earnings": 155264.38,
      "earningsIsEstimate": false,
      "earningsCagr": 49.28329030836678,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.469349166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 486900.57,
      "equityIsEstimate": false,
      "equityRatio": 72.7422281989601,
      "equityRatioIsEstimate": false,
      "cash": 238144.85,
      "cashIsEstimate": false,
      "receivables": 267539.25,
      "receivablesIsEstimate": false,
      "liabilities": 112330.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 808912.57,
      "balanceTotalIsEstimate": false,
      "earnings": 160594.9,
      "earningsIsEstimate": false,
      "earningsCagr": 71.79927521759532,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.353163333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 647495.47,
      "equityIsEstimate": false,
      "equityRatio": 80.0451734851889,
      "equityRatioIsEstimate": false,
      "cash": 283080.43,
      "cashIsEstimate": false,
      "receivables": 358867.35,
      "receivablesIsEstimate": false,
      "liabilities": 77515.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 955753.15,
      "balanceTotalIsEstimate": false,
      "earnings": 274070.71,
      "earningsIsEstimate": false,
      "earningsCagr": 53.80153603862357,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.29707211083644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.684651463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 781566.18,
      "equityIsEstimate": false,
      "equityRatio": 81.77489972175347,
      "equityRatioIsEstimate": false,
      "cash": 183803.56,
      "cashIsEstimate": false,
      "receivables": 517431.88,
      "receivablesIsEstimate": false,
      "liabilities": 106297.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452065.55,
      "balanceTotalIsEstimate": false,
      "earnings": 416787.97,
      "earningsIsEstimate": false,
      "earningsCagr": 53.94547620879071,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.44264232142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1198354.15,
      "equityIsEstimate": false,
      "equityRatio": 82.52755187257213,
      "equityRatioIsEstimate": false,
      "cash": 543357.27,
      "cashIsEstimate": false,
      "receivables": 705773.82,
      "receivablesIsEstimate": false,
      "liabilities": 91611.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1548778.02,
      "balanceTotalIsEstimate": false,
      "earnings": 187027.01,
      "earningsIsEstimate": false,
      "earningsCagr": 4.763047748402305,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1933465384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 1355381.16,
      "equityIsEstimate": false,
      "equityRatio": 87.51293874896287,
      "equityRatioIsEstimate": false,
      "cash": 596744.92,
      "cashIsEstimate": false,
      "receivables": 200425.04,
      "receivablesIsEstimate": false,
      "liabilities": 111142.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1564740.49,
      "balanceTotalIsEstimate": false,
      "earnings": 235735.14,
      "earningsIsEstimate": false,
      "earningsCagr": 10.071058806153266,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.482212558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 1441116.3,
      "equityIsEstimate": false,
      "equityRatio": 92.09938064554079,
      "equityRatioIsEstimate": false,
      "cash": 474654.73,
      "cashIsEstimate": false,
      "receivables": 467618.83,
      "receivablesIsEstimate": false,
      "liabilities": 101624.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1515665.85,
      "balanceTotalIsEstimate": false,
      "earnings": 126045.12,
      "earningsIsEstimate": false,
      "earningsCagr": -17.64957349263472,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8817180805500544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3169768421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 1367161.42,
      "equityIsEstimate": false,
      "equityRatio": 90.20203364745599,
      "equityRatioIsEstimate": false,
      "cash": 433589.31,
      "cashIsEstimate": false,
      "receivables": 401736.53,
      "receivablesIsEstimate": false,
      "liabilities": 118765.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1646458.45,
      "balanceTotalIsEstimate": false,
      "earnings": 137084.51,
      "earningsIsEstimate": false,
      "earningsCagr": -24.269939772815896,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.447381412875515,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.569483666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1504245.93,
      "equityIsEstimate": false,
      "equityRatio": 91.36251995912804,
      "equityRatioIsEstimate": false,
      "cash": 763283.64,
      "cashIsEstimate": false,
      "receivables": 252691.38,
      "receivablesIsEstimate": false,
      "liabilities": 114681.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1828203.27,
      "balanceTotalIsEstimate": false,
      "earnings": 273115.91,
      "earningsIsEstimate": false,
      "earningsCagr": 9.928592478859954,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.827897749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1627361.84,
      "equityIsEstimate": false,
      "equityRatio": 89.01427246654033,
      "equityRatioIsEstimate": false,
      "cash": 815887.57,
      "cashIsEstimate": false,
      "receivables": 385117.81,
      "receivablesIsEstimate": false,
      "liabilities": 122966.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1944939.71,
      "balanceTotalIsEstimate": false,
      "earnings": 238618.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0.30435444180749727,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.60694394076994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.953938333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1615979.99,
      "equityIsEstimate": false,
      "equityRatio": 83.08637957728777,
      "equityRatioIsEstimate": false,
      "cash": 1052427.07,
      "cashIsEstimate": false,
      "receivables": 205577.92,
      "receivablesIsEstimate": false,
      "liabilities": 214544.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1728176.36,
      "balanceTotalIsEstimate": false,
      "earnings": 135162.07,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7611952903381578,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2181445238095243,
      "returnOnSalesIsEstimate": true,
      "equity": 1451142.06,
      "equityIsEstimate": false,
      "equityRatio": 83.96955852352939,
      "equityRatioIsEstimate": false,
      "cash": 481343.52,
      "cashIsEstimate": false,
      "receivables": 437127.71,
      "receivablesIsEstimate": false,
      "liabilities": 237636.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2256794.55,
      "balanceTotalIsEstimate": false,
      "earnings": 461232.35,
      "earningsIsEstimate": false,
      "earningsCagr": 35.4356024948006,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.422081184106396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.817497457627118,
      "returnOnSalesIsEstimate": true,
      "equity": 1912374.41,
      "equityIsEstimate": false,
      "equityRatio": 84.73852482495582,
      "equityRatioIsEstimate": false,
      "cash": 815076.54,
      "cashIsEstimate": false,
      "receivables": 663678.95,
      "receivablesIsEstimate": false,
      "liabilities": 238129.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2583235.42,
      "balanceTotalIsEstimate": false,
      "earnings": 470650.45,
      "earningsIsEstimate": false,
      "earningsCagr": 14.574473318766268,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.050970192307691,
      "returnOnSalesIsEstimate": true,
      "equity": 2183024.86,
      "equityIsEstimate": false,
      "equityRatio": 84.5073911227185,
      "equityRatioIsEstimate": false,
      "cash": 1283564.44,
      "cashIsEstimate": false,
      "receivables": 501249.53,
      "receivablesIsEstimate": false,
      "liabilities": 164851.87,
      "liabilitiesIsEstimate": false
    }
  ]
}