Flexolutions GmbH
DED2601V.HRB162128
Firmensitz
Amselweg 4
85386 Eching
Bayern
Deutschland
Geschäftsführung
Azita Aref-Rabbani
Managing Director
Seit 5. Mai 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~180.000 € | 0 € | 79.377 € | 32.9% |
| 2023 | ~190.000 € | 0 € | 83.257 € | 30.6% |
| 2022 | ~900.000 € | -5.456 € | 88.367 € | 28.3% |
| 2021 | ~2.200.000 € | -14.834 € | 232.036 € | 10.8% |
| 2020 | ~2.600.000 € | -22.935 € | 284.109 € | 8.8% |
Branche
NACE 62.01ProgrammierungstätigkeitenWZ 62.01.9ProgrammierungstätigkeitenISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Programmierungstätigkeiten
Rohdaten
{
"id": "73a3e3cd-4f98-404c-b14c-fc6b38a5887e",
"euId": "DED2601V.HRB162128",
"name": "Flexolutions GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-05-05T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Amselweg 4",
"city": "Eching",
"zipCode": "85386",
"state": "BY",
"country": "DE",
"latitude": 48.28214545,
"longitude": 11.672404731738762
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Azita Aref-Rabbani",
"position": "Managing Director",
"startDate": "2006-05-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.9"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 66886.8,
"balanceTotalIsEstimate": false,
"earnings": 5089.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 77887.01,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.534979324536916,
"returnOnSalesIsEstimate": false,
"equity": 30089.9,
"equityIsEstimate": false,
"equityRatio": 44.98630522016302,
"equityRatioIsEstimate": false,
"cash": 492.26,
"cashIsEstimate": false,
"receivables": 59439.54,
"receivablesIsEstimate": true,
"liabilities": 39974.62,
"liabilitiesIsEstimate": true
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 69865.71,
"balanceTotalIsEstimate": false,
"earnings": -395.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 49067.5,
"revenueIsEstimate": false,
"revenueCagr": -37.001690012236956,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.8064197279258165,
"returnOnSalesIsEstimate": false,
"equity": 26516.49,
"equityIsEstimate": false,
"equityRatio": 37.95351110008042,
"equityRatioIsEstimate": false,
"cash": 1559.24,
"cashIsEstimate": false,
"receivables": 29113.4,
"receivablesIsEstimate": false,
"liabilities": 43349.22,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 65415.23,
"balanceTotalIsEstimate": false,
"earnings": -39.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 51641.25,
"revenueIsEstimate": false,
"revenueCagr": -18.57348325579845,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.07559847989736887,
"returnOnSalesIsEstimate": false,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 38.21739983181286,
"equityRatioIsEstimate": false,
"cash": 1444.74,
"cashIsEstimate": false,
"receivables": 30722.14,
"receivablesIsEstimate": false,
"liabilities": 38937.78,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 76301.77,
"balanceTotalIsEstimate": false,
"earnings": 1561.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 107.91109672926926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.22300571428571428,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 32.76463966694351,
"equityRatioIsEstimate": false,
"cash": 472.36,
"cashIsEstimate": false,
"receivables": 48571.84,
"receivablesIsEstimate": false,
"liabilities": 48263.28,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 68447.7,
"balanceTotalIsEstimate": false,
"earnings": 343.08,
"earningsIsEstimate": false,
"earningsCagr": -78.02234407830677,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": 71.25862098662188,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.051205970149253724,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 36.524236753024574,
"equityRatioIsEstimate": false,
"cash": 1415.21,
"cashIsEstimate": false,
"receivables": 45775.38,
"receivablesIsEstimate": false,
"liabilities": 40066.13,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 100808.82,
"balanceTotalIsEstimate": false,
"earnings": 552.79,
"earningsIsEstimate": false,
"earningsCagr": -40.49231256006212,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 102.18781562765594,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06741341463414634,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 24.799417352568952,
"equityRatioIsEstimate": false,
"cash": 148.15,
"cashIsEstimate": false,
"receivables": 58721.59,
"receivablesIsEstimate": false,
"liabilities": 71874.46,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 103677.07,
"balanceTotalIsEstimate": false,
"earnings": 1262.83,
"earningsIsEstimate": false,
"earningsCagr": -6.822664687995916,
"earningsCagrIsEstimate": false,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 100.2259378649423,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15214819277108432,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 24.1133357646006,
"equityRatioIsEstimate": false,
"cash": 16436.18,
"cashIsEstimate": false,
"receivables": 59334.35,
"receivablesIsEstimate": false,
"liabilities": 73479.88,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 114761.61,
"balanceTotalIsEstimate": false,
"earnings": 2459.08,
"earningsIsEstimate": false,
"earningsCagr": 12.03137249130668,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2235527272727273,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 21.784288317321447,
"equityRatioIsEstimate": false,
"cash": 888.76,
"cashIsEstimate": false,
"receivables": 92451.23,
"receivablesIsEstimate": false,
"liabilities": 69626.84,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 140841.69,
"balanceTotalIsEstimate": false,
"earnings": 2951.24,
"earningsIsEstimate": false,
"earningsCagr": 71.25855754462816,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 20.230127660986106,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21080285714285713,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 17.750426027975095,
"equityRatioIsEstimate": false,
"cash": 3189.35,
"cashIsEstimate": false,
"receivables": 122618.53,
"receivablesIsEstimate": false,
"liabilities": 92755.68,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 190038.62,
"balanceTotalIsEstimate": false,
"earnings": 7028.7,
"earningsIsEstimate": false,
"earningsCagr": 88.83335411106559,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 19.993789039044742,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41345294117647063,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 13.155220765126582,
"equityRatioIsEstimate": false,
"cash": 2798.67,
"cashIsEstimate": false,
"receivables": 150219.19,
"receivablesIsEstimate": false,
"liabilities": 147402.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 244527.19,
"balanceTotalIsEstimate": false,
"earnings": 15531.1,
"earningsIsEstimate": false,
"earningsCagr": 87.26832731251793,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 27.595731815191726,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7059590909090909,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 10.223811920465776,
"equityRatioIsEstimate": false,
"cash": 25.06,
"cashIsEstimate": false,
"receivables": 214474.85,
"receivablesIsEstimate": false,
"liabilities": 186359.88,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 223804.62,
"balanceTotalIsEstimate": false,
"earnings": -4294.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.21474749999999998,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 11.170457517811741,
"equityRatioIsEstimate": false,
"cash": 13925.01,
"cashIsEstimate": false,
"receivables": 186820.36,
"receivablesIsEstimate": false,
"liabilities": 36329.71,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 230685.5,
"balanceTotalIsEstimate": false,
"earnings": 17808.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8480400000000001,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 10.837265454482402,
"equityRatioIsEstimate": false,
"cash": 14485.94,
"cashIsEstimate": false,
"receivables": 200107.41,
"receivablesIsEstimate": false,
"liabilities": 28595.55,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 284108.87,
"balanceTotalIsEstimate": false,
"earnings": -22934.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8821146153846153,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 8.79944367805201,
"equityRatioIsEstimate": false,
"cash": 75.45,
"cashIsEstimate": false,
"receivables": 274556.34,
"receivablesIsEstimate": false,
"liabilities": 235363.65,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 232035.7,
"balanceTotalIsEstimate": false,
"earnings": -14834.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.67428,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 10.774204141862652,
"equityRatioIsEstimate": false,
"cash": 21.56,
"cashIsEstimate": false,
"receivables": 223298.74,
"receivablesIsEstimate": false,
"liabilities": 198124.64,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 88366.71,
"balanceTotalIsEstimate": false,
"earnings": -5456.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": -18.096374118727997,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.606231111111111,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 28.29119699035983,
"equityRatioIsEstimate": false,
"cash": 21.56,
"cashIsEstimate": false,
"receivables": 68674.42,
"receivablesIsEstimate": false,
"liabilities": 59911.73,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 83257.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": -45.15543748381986,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 25514.8,
"equityIsEstimate": false,
"equityRatio": 30.645827900857835,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 57742.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 79376.79,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 180000,
"revenueIsEstimate": true,
"revenueCagr": -48.70502892172481,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 26121.73,
"equityIsEstimate": false,
"equityRatio": 32.908524015647394,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 53255.06,
"liabilitiesIsEstimate": false
}
]
}