Ferrocarbon Produktions-GmbH

{
  "id": "aba4c856-7fd4-4cac-bbd0-ccf65c50f2e4",
  "euId": "DER2503.HRB24413",
  "name": "Ferrocarbon Produktions-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-02-04T00:00:00",
  "vatId": "DE288448713",
  "hq": {
    "line2": null,
    "street": "Am Stadthafen 16",
    "city": "Essen",
    "zipCode": "45356",
    "state": "NW",
    "country": "DE",
    "latitude": 51.4995,
    "longitude": 6.97169
  },
  "contactData": {
    "emails": [
      "info@ferrocarbon.de"
    ],
    "phones": [
      "+49 2015455000"
    ],
    "websites": [
      "https://www.luxcarbon.de/de"
    ],
    "faxes": [
      "+49 20154550052"
    ]
  },
  "managers": [
    {
      "name": "Cornelia Takacsy",
      "position": "Managing Director",
      "startDate": "2013-02-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Jean Paul Emile Wagner",
      "position": "Managing Director",
      "startDate": "2022-12-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Joseph Valentin Wagner",
      "position": "Managing Director",
      "startDate": "2013-02-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "101"
    ],
    "nace": [
      "10.1"
    ],
    "nace2025": [
      "10.1"
    ],
    "naics": [],
    "uksic": [
      "10.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2557159.21,
      "balanceTotalIsEstimate": false,
      "earnings": -117038.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8359914999999999,
      "returnOnSalesIsEstimate": true,
      "equity": -92038.81,
      "equityIsEstimate": false,
      "equityRatio": -3.5992600554581817,
      "equityRatioIsEstimate": false,
      "cash": 101.95,
      "cashIsEstimate": false,
      "receivables": 228605.51,
      "receivablesIsEstimate": false,
      "liabilities": 2482047.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3212300.83,
      "balanceTotalIsEstimate": false,
      "earnings": -104297.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6518584375,
      "returnOnSalesIsEstimate": true,
      "equity": -196336.16,
      "equityIsEstimate": false,
      "equityRatio": -6.112010374819098,
      "equityRatioIsEstimate": false,
      "cash": 79475.91,
      "cashIsEstimate": false,
      "receivables": 295742.47,
      "receivablesIsEstimate": false,
      "liabilities": 3094695.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3223710.44,
      "balanceTotalIsEstimate": false,
      "earnings": -49402.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.194633003867937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.29060494117647057,
      "returnOnSalesIsEstimate": true,
      "equity": -245739,
      "equityIsEstimate": false,
      "equityRatio": -7.6228620582933,
      "equityRatioIsEstimate": false,
      "cash": 202.6,
      "cashIsEstimate": false,
      "receivables": 331783.98,
      "receivablesIsEstimate": false,
      "liabilities": 3056515.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3387026.12,
      "balanceTotalIsEstimate": false,
      "earnings": 8967.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3264108093813185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.059785066666666664,
      "returnOnSalesIsEstimate": true,
      "equity": -236771.24,
      "equityIsEstimate": false,
      "equityRatio": -6.990534811700831,
      "equityRatioIsEstimate": false,
      "cash": 2381.24,
      "cashIsEstimate": false,
      "receivables": 208808.52,
      "receivablesIsEstimate": false,
      "liabilities": 3155837.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4320885.16,
      "balanceTotalIsEstimate": false,
      "earnings": 48444.35,
      "earningsIsEstimate": false,
      "earningsCagr": 440.20569239141093,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4037029166666667,
      "returnOnSalesIsEstimate": true,
      "equity": -188326.89,
      "equityIsEstimate": false,
      "equityRatio": -4.358525696156201,
      "equityRatioIsEstimate": false,
      "cash": 89680.88,
      "cashIsEstimate": false,
      "receivables": 70561.98,
      "receivablesIsEstimate": false,
      "liabilities": 4018262.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4316523.65,
      "balanceTotalIsEstimate": false,
      "earnings": 177580.96,
      "earningsIsEstimate": false,
      "earningsCagr": 344.99610663538294,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6143723636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 71491.86,
      "equityIsEstimate": false,
      "equityRatio": 1.656236958182773,
      "equityRatioIsEstimate": false,
      "cash": 34883.81,
      "cashIsEstimate": false,
      "receivables": 62254.01,
      "receivablesIsEstimate": false,
      "liabilities": 3946403.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4271100.43,
      "balanceTotalIsEstimate": false,
      "earnings": 58220.5,
      "earningsIsEstimate": true,
      "earningsCagr": 86.55088684622424,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4851708333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 47474.57,
      "equityIsEstimate": false,
      "equityRatio": 1.1115301730331826,
      "equityRatioIsEstimate": false,
      "cash": 167507.64,
      "cashIsEstimate": false,
      "receivables": 82270.49,
      "receivablesIsEstimate": false,
      "liabilities": 3539702.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3995524.87,
      "balanceTotalIsEstimate": false,
      "earnings": 77199.23000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 71.29009408998961,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7018111818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 124673.8,
      "equityIsEstimate": false,
      "equityRatio": 3.1203359772855075,
      "equityRatioIsEstimate": false,
      "cash": 55713.65,
      "cashIsEstimate": false,
      "receivables": 54049.89,
      "receivablesIsEstimate": false,
      "liabilities": 3097636.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3720277.77,
      "balanceTotalIsEstimate": false,
      "earnings": 395723.89,
      "earningsIsEstimate": true,
      "earningsCagr": 69.05860619350341,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.044029923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 520397.69,
      "equityIsEstimate": false,
      "equityRatio": 13.988140729610091,
      "equityRatioIsEstimate": false,
      "cash": 68649.39,
      "cashIsEstimate": false,
      "receivables": 129998.32,
      "receivablesIsEstimate": false,
      "liabilities": 2376284.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4241663.27,
      "balanceTotalIsEstimate": false,
      "earnings": 1122573.02,
      "earningsIsEstimate": true,
      "earningsCagr": 58.563984375371135,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.34558580952381,
      "returnOnSalesIsEstimate": true,
      "equity": 1642970.71,
      "equityIsEstimate": false,
      "equityRatio": 38.734114554076804,
      "equityRatioIsEstimate": false,
      "cash": 228797.07,
      "cashIsEstimate": false,
      "receivables": 489249.66,
      "receivablesIsEstimate": false,
      "liabilities": 1632318.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5956471.07,
      "balanceTotalIsEstimate": false,
      "earnings": 1214378.52,
      "earningsIsEstimate": true,
      "earningsCagr": 113.7073881104282,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.58986575,
      "returnOnSalesIsEstimate": true,
      "equity": 2857349.23,
      "equityIsEstimate": false,
      "equityRatio": 47.970504622966295,
      "equityRatioIsEstimate": false,
      "cash": 109975.31,
      "cashIsEstimate": false,
      "receivables": 123551.3,
      "receivablesIsEstimate": false,
      "liabilities": 1417450.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6545467.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1120957.2000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 95.2063835004055,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.473048000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3978306.43,
      "equityIsEstimate": false,
      "equityRatio": 60.77955811940863,
      "equityRatioIsEstimate": false,
      "cash": 119931.43,
      "cashIsEstimate": false,
      "receivables": 78420.75,
      "receivablesIsEstimate": false,
      "liabilities": 1524058.1,
      "liabilitiesIsEstimate": false
    }
  ]
}