FEMworks Finite Element Software and Consulting GmbH

{
  "id": "b49f3e67-c297-4701-9d67-98112338cd09",
  "euId": "ATBRA.252021-000",
  "name": "FEMworks Finite Element Software and Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-09-02T00:00:00",
  "vatId": "ATU63500704",
  "hq": {
    "line2": null,
    "street": "Bubing 38",
    "city": "St. Florian am Inn",
    "zipCode": "4782",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.453851099999994,
    "longitude": 13.457392442266105
  },
  "contactData": {
    "emails": [
      "office@femworks.at"
    ],
    "phones": [],
    "websites": [
      "http://femworks.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Elsa Karoline Boxrucker",
      "position": "Managing Director",
      "startDate": "2008-02-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 204951.44,
      "balanceTotalIsEstimate": false,
      "earnings": 60381.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 24.152524,
      "returnOnSalesIsEstimate": true,
      "equity": 165986.74,
      "equityIsEstimate": false,
      "equityRatio": 80.98832582000887,
      "equityRatioIsEstimate": false,
      "cash": 200753.33,
      "cashIsEstimate": false,
      "receivables": 3774.78,
      "receivablesIsEstimate": false,
      "liabilities": 7120.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 184188.97,
      "balanceTotalIsEstimate": false,
      "earnings": 68520.19,
      "earningsIsEstimate": true,
      "earningsCagr": 13.479137832551169,
      "earningsCagrIsEstimate": true,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": -24,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 36.06325789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 134506.93,
      "equityIsEstimate": false,
      "equityRatio": 73.02659328623207,
      "equityRatioIsEstimate": false,
      "cash": 182214.09,
      "cashIsEstimate": false,
      "receivables": 1348.36,
      "receivablesIsEstimate": false,
      "liabilities": 17801.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 321455.12,
      "balanceTotalIsEstimate": false,
      "earnings": 111511.13,
      "earningsIsEstimate": true,
      "earningsCagr": 35.89636582703753,
      "earningsCagrIsEstimate": true,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 44.604452,
      "returnOnSalesIsEstimate": true,
      "equity": 246018.06,
      "equityIsEstimate": false,
      "equityRatio": 76.53263074484549,
      "equityRatioIsEstimate": false,
      "cash": 320884.28,
      "cashIsEstimate": false,
      "receivables": 279.6,
      "receivablesIsEstimate": false,
      "liabilities": 45476.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 343357.59,
      "balanceTotalIsEstimate": false,
      "earnings": 51114.25,
      "earningsIsEstimate": true,
      "earningsCagr": -5.402464829971598,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.616887304827877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.967412280701755,
      "returnOnSalesIsEstimate": true,
      "equity": 297132.31,
      "equityIsEstimate": false,
      "equityRatio": 86.53727736148194,
      "equityRatioIsEstimate": false,
      "cash": 325271.26,
      "cashIsEstimate": false,
      "receivables": 17989.26,
      "receivablesIsEstimate": false,
      "liabilities": 45225.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 431621,
      "balanceTotalIsEstimate": false,
      "earnings": 69592.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 3.6131551635296244,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.03643426724281,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.66276052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 366724.76,
      "equityIsEstimate": false,
      "equityRatio": 84.96453138285672,
      "equityRatioIsEstimate": false,
      "cash": 279303.62,
      "cashIsEstimate": false,
      "receivables": 152317.38,
      "receivablesIsEstimate": false,
      "liabilities": 47596.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 448678.04,
      "balanceTotalIsEstimate": false,
      "earnings": 16180.299999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -30.290494373521646,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.95129973725534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9517823529411757,
      "returnOnSalesIsEstimate": true,
      "equity": 382905.06,
      "equityIsEstimate": false,
      "equityRatio": 85.34071781181892,
      "equityRatioIsEstimate": false,
      "cash": 311797.53,
      "cashIsEstimate": false,
      "receivables": 133492.5,
      "receivablesIsEstimate": false,
      "liabilities": 64472.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 447176.79,
      "balanceTotalIsEstimate": false,
      "earnings": 22055.419999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -33.31175646633015,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.008306069509835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6965707692307679,
      "returnOnSalesIsEstimate": true,
      "equity": 404960.48,
      "equityIsEstimate": false,
      "equityRatio": 90.55936914793811,
      "equityRatioIsEstimate": false,
      "cash": 358708.93,
      "cashIsEstimate": false,
      "receivables": 85571.82,
      "receivablesIsEstimate": false,
      "liabilities": 40916.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 466619.1,
      "balanceTotalIsEstimate": false,
      "earnings": 38485.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -6.848886300790791,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2071033333333325,
      "returnOnSalesIsEstimate": true,
      "equity": 443445.72,
      "equityIsEstimate": false,
      "equityRatio": 95.03376951350684,
      "equityRatioIsEstimate": false,
      "cash": 137104.41,
      "cashIsEstimate": false,
      "receivables": 70832.56,
      "receivablesIsEstimate": false,
      "liabilities": 15074.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 501805.86,
      "balanceTotalIsEstimate": false,
      "earnings": 30163.370000000054,
      "earningsIsEstimate": true,
      "earningsCagr": -18.861040559211062,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1545264285714327,
      "returnOnSalesIsEstimate": true,
      "equity": 473609.09,
      "equityIsEstimate": false,
      "equityRatio": 94.38094046968683,
      "equityRatioIsEstimate": false,
      "cash": 154072.68,
      "cashIsEstimate": false,
      "receivables": 90244.85,
      "receivablesIsEstimate": false,
      "liabilities": 18730.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 540488.2,
      "balanceTotalIsEstimate": false,
      "earnings": 41165.659999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 26.29528238269487,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1665892307692287,
      "returnOnSalesIsEstimate": true,
      "equity": 514774.75,
      "equityIsEstimate": false,
      "equityRatio": 95.24255108622168,
      "equityRatioIsEstimate": false,
      "cash": 206684.47,
      "cashIsEstimate": false,
      "receivables": 76690.68,
      "receivablesIsEstimate": false,
      "liabilities": 20415.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 527857.38,
      "balanceTotalIsEstimate": false,
      "earnings": -5658.559999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.43527384615384596,
      "returnOnSalesIsEstimate": true,
      "equity": 509116.19,
      "equityIsEstimate": false,
      "equityRatio": 96.44957317827023,
      "equityRatioIsEstimate": false,
      "cash": 196793.18,
      "cashIsEstimate": false,
      "receivables": 73951.15,
      "receivablesIsEstimate": false,
      "liabilities": 16551.19,
      "liabilitiesIsEstimate": false
    }
  ]
}