FELSOMAT GmbH & Co. KG

{
  "id": "3d8f6e3b-5e98-4ccd-a4ae-8393f3e39fa3",
  "euId": "DEB1601.HRA502928",
  "name": "FELSOMAT GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1984-05-18T00:00:00",
  "vatId": "DE144173547",
  "hq": {
    "line2": null,
    "street": "Gutenbergstr. 13",
    "city": "Königsbach-Stein",
    "zipCode": "75203",
    "state": "BW",
    "country": "DE",
    "latitude": 48.9606632,
    "longitude": 8.6278157
  },
  "contactData": {
    "emails": [
      "info@felsomat.de"
    ],
    "phones": [
      "+49 72324010"
    ],
    "websites": [
      "https://felsomat.de/"
    ],
    "faxes": [
      "+49 7235930333"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44068549.75,
      "balanceTotalIsEstimate": true,
      "earnings": 6792612.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 95000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.150118084210526,
      "returnOnSalesIsEstimate": true,
      "equity": 13000000,
      "equityIsEstimate": true,
      "equityRatio": 29.499495839433653,
      "equityRatioIsEstimate": true,
      "cash": 15810101.95,
      "cashIsEstimate": true,
      "receivables": 14466052.21,
      "receivablesIsEstimate": true,
      "liabilities": 21117081.08,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 42744313.82,
      "balanceTotalIsEstimate": false,
      "earnings": 3302117.72,
      "earningsIsEstimate": false,
      "earningsCagr": -51.386629583789954,
      "earningsCagrIsEstimate": true,
      "revenue": 53085487.75,
      "revenueIsEstimate": false,
      "revenueCagr": -44.12053921052631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.220377470300252,
      "returnOnSalesIsEstimate": false,
      "equity": 12000000,
      "equityIsEstimate": false,
      "equityRatio": 28.07390955094761,
      "equityRatioIsEstimate": false,
      "cash": 6030146.87,
      "cashIsEstimate": false,
      "receivables": 22467478.3,
      "receivablesIsEstimate": false,
      "liabilities": 2952122.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47982249.77,
      "balanceTotalIsEstimate": false,
      "earnings": 2339987.09,
      "earningsIsEstimate": false,
      "earningsCagr": -41.30672801055377,
      "earningsCagrIsEstimate": true,
      "revenue": 67128865.26,
      "revenueIsEstimate": false,
      "revenueCagr": -15.939329391457413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4858135631175715,
      "returnOnSalesIsEstimate": false,
      "equity": 12000000,
      "equityIsEstimate": false,
      "equityRatio": 25.00924833145855,
      "equityRatioIsEstimate": false,
      "cash": 1832943.17,
      "cashIsEstimate": false,
      "receivables": 28062256.07,
      "receivablesIsEstimate": false,
      "liabilities": 4066025.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 54004043.19,
      "balanceTotalIsEstimate": true,
      "earnings": 5929296.24,
      "earningsIsEstimate": true,
      "earningsCagr": -4.429884719199806,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0081546755695205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.390269309090909,
      "returnOnSalesIsEstimate": true,
      "equity": 15000000,
      "equityIsEstimate": true,
      "equityRatio": 27.775698103244185,
      "equityRatioIsEstimate": true,
      "cash": 16670308.8,
      "cashIsEstimate": true,
      "receivables": 20184902.89,
      "receivablesIsEstimate": true,
      "liabilities": 29201979,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 51673426.870000005,
      "balanceTotalIsEstimate": false,
      "earnings": 5055712.88,
      "earningsIsEstimate": false,
      "earningsCagr": -7.116965463421476,
      "earningsCagrIsEstimate": true,
      "revenue": 64806857.16,
      "revenueIsEstimate": false,
      "revenueCagr": -9.118740153851945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.801200523453991,
      "returnOnSalesIsEstimate": false,
      "equity": 13475080.87,
      "equityIsEstimate": false,
      "equityRatio": 26.07738964923036,
      "equityRatioIsEstimate": false,
      "cash": 20048324.56,
      "cashIsEstimate": false,
      "receivables": 24087722.14,
      "receivablesIsEstimate": false,
      "liabilities": 2840083.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 73301907.94,
      "balanceTotalIsEstimate": false,
      "earnings": 7284729.02,
      "earningsIsEstimate": false,
      "earningsCagr": 21.87235755538943,
      "earningsCagrIsEstimate": true,
      "revenue": 78378047.11,
      "revenueIsEstimate": false,
      "revenueCagr": 10.231230788958555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.294348722131614,
      "returnOnSalesIsEstimate": false,
      "equity": 17000000,
      "equityIsEstimate": false,
      "equityRatio": 23.191756500956366,
      "equityRatioIsEstimate": false,
      "cash": 15429218.5,
      "cashIsEstimate": false,
      "receivables": 38254379.39,
      "receivablesIsEstimate": false,
      "liabilities": 7272220.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 123548263.89999999,
      "balanceTotalIsEstimate": false,
      "earnings": 15838609.88,
      "earningsIsEstimate": false,
      "earningsCagr": 61.296855229135375,
      "earningsCagrIsEstimate": true,
      "revenue": 148061490.34,
      "revenueIsEstimate": false,
      "revenueCagr": 21.866181299062948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.697318960945966,
      "returnOnSalesIsEstimate": false,
      "equity": 24000000,
      "equityIsEstimate": false,
      "equityRatio": 19.4256068376854,
      "equityRatioIsEstimate": false,
      "cash": 24073374.73,
      "cashIsEstimate": false,
      "receivables": 70132298.2,
      "receivablesIsEstimate": false,
      "liabilities": 8584976.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 101398560.12,
      "balanceTotalIsEstimate": false,
      "earnings": 11203687.92,
      "earningsIsEstimate": false,
      "earningsCagr": 17.243685942731425,
      "earningsCagrIsEstimate": true,
      "revenue": 178527910.79,
      "revenueIsEstimate": false,
      "revenueCagr": 12.86995694730646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.275594594941936,
      "returnOnSalesIsEstimate": false,
      "equity": 32000000,
      "equityIsEstimate": false,
      "equityRatio": 31.55863353693547,
      "equityRatioIsEstimate": false,
      "cash": 10721060.16,
      "cashIsEstimate": false,
      "receivables": 64765829.21,
      "receivablesIsEstimate": false,
      "liabilities": 5110279.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 99126254.94,
      "balanceTotalIsEstimate": true,
      "earnings": 12422739.63,
      "earningsIsEstimate": true,
      "earningsCagr": 25.20127317583021,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.54161519960728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.211369815000001,
      "returnOnSalesIsEstimate": true,
      "equity": 40000000,
      "equityIsEstimate": true,
      "equityRatio": 40.352578662647495,
      "equityRatioIsEstimate": true,
      "cash": 22051903.7,
      "cashIsEstimate": true,
      "receivables": 39092349.46,
      "receivablesIsEstimate": true,
      "liabilities": 36506200.2,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 90143812.71,
      "balanceTotalIsEstimate": false,
      "earnings": 3326002.66,
      "earningsIsEstimate": false,
      "earningsCagr": -17.79896274744417,
      "earningsCagrIsEstimate": true,
      "revenue": 105521331.32,
      "revenueIsEstimate": false,
      "revenueCagr": 7.717547256169044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1519718509935117,
      "returnOnSalesIsEstimate": false,
      "equity": 40076002.66,
      "equityIsEstimate": false,
      "equityRatio": 44.45785179835667,
      "equityRatioIsEstimate": false,
      "cash": 13778364.95,
      "cashIsEstimate": false,
      "receivables": 43293696.23,
      "receivablesIsEstimate": false,
      "liabilities": 4075760.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 102394603.52,
      "balanceTotalIsEstimate": false,
      "earnings": 9184570.72,
      "earningsIsEstimate": false,
      "earningsCagr": -12.73593290772208,
      "earningsCagrIsEstimate": true,
      "revenue": 108547478.65,
      "revenueIsEstimate": false,
      "revenueCagr": -7.4674765644674235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.461339530155913,
      "returnOnSalesIsEstimate": false,
      "equity": 47000000,
      "equityIsEstimate": false,
      "equityRatio": 45.900856475136244,
      "equityRatioIsEstimate": false,
      "cash": 11531234.63,
      "cashIsEstimate": false,
      "receivables": 41540272.88,
      "receivablesIsEstimate": false,
      "liabilities": 5410662.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 120021000,
      "balanceTotalIsEstimate": false,
      "earnings": 16834000,
      "earningsIsEstimate": false,
      "earningsCagr": 10.715029464284132,
      "earningsCagrIsEstimate": true,
      "revenue": 177100000,
      "revenueIsEstimate": false,
      "revenueCagr": -0.20055879096059215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.505364201016375,
      "returnOnSalesIsEstimate": false,
      "equity": 60000000,
      "equityIsEstimate": false,
      "equityRatio": 49.991251530982076,
      "equityRatioIsEstimate": false,
      "cash": 15651000,
      "cashIsEstimate": false,
      "receivables": 67063000,
      "receivablesIsEstimate": false,
      "liabilities": 6317000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 114154181.35,
      "balanceTotalIsEstimate": false,
      "earnings": 9092244.18,
      "earningsIsEstimate": false,
      "earningsCagr": -7.506028634885331,
      "earningsCagrIsEstimate": true,
      "revenue": 146902841.31,
      "revenueIsEstimate": false,
      "revenueCagr": -7.423650825365602,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.189290893845407,
      "returnOnSalesIsEstimate": false,
      "equity": 66000000,
      "equityIsEstimate": false,
      "equityRatio": 57.81654182043678,
      "equityRatioIsEstimate": false,
      "cash": 19229394.23,
      "cashIsEstimate": false,
      "receivables": 62480864.59,
      "receivablesIsEstimate": false,
      "liabilities": 3581804.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 106857939.46,
      "balanceTotalIsEstimate": false,
      "earnings": 72961.31,
      "earningsIsEstimate": false,
      "earningsCagr": -61.51490989550316,
      "earningsCagrIsEstimate": false,
      "revenue": 125413231.98,
      "revenueIsEstimate": false,
      "revenueCagr": 4.412086510447444,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.058176724136760415,
      "returnOnSalesIsEstimate": false,
      "equity": 66000000,
      "equityIsEstimate": false,
      "equityRatio": 61.764245439811894,
      "equityRatioIsEstimate": false,
      "cash": 9533018.45,
      "cashIsEstimate": false,
      "receivables": 56161930.82,
      "receivablesIsEstimate": false,
      "liabilities": 3485810.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 107119675.88,
      "balanceTotalIsEstimate": false,
      "earnings": -8157621.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 86434604.77,
      "revenueIsEstimate": false,
      "revenueCagr": -5.53585945904278,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.437911449594981,
      "returnOnSalesIsEstimate": false,
      "equity": 57842378.54,
      "equityIsEstimate": false,
      "equityRatio": 53.997902873415605,
      "equityRatioIsEstimate": false,
      "cash": 8238427.09,
      "cashIsEstimate": false,
      "receivables": 65003895.12,
      "receivablesIsEstimate": false,
      "liabilities": 4088952.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 113823000,
      "balanceTotalIsEstimate": false,
      "earnings": -190000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 91315000,
      "revenueIsEstimate": false,
      "revenueCagr": -15.261476877924974,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2080709631495373,
      "returnOnSalesIsEstimate": false,
      "equity": 57652000,
      "equityIsEstimate": false,
      "equityRatio": 50.65057150136616,
      "equityRatioIsEstimate": false,
      "cash": 20422000,
      "cashIsEstimate": false,
      "receivables": 42113000,
      "receivablesIsEstimate": false,
      "liabilities": 5382000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 147776329.03,
      "balanceTotalIsEstimate": false,
      "earnings": -15634322.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 102489192.45,
      "revenueIsEstimate": false,
      "revenueCagr": -8.607202976915662,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -15.2546062236048,
      "returnOnSalesIsEstimate": false,
      "equity": 42017608.63,
      "equityIsEstimate": false,
      "equityRatio": 28.433246992804932,
      "equityRatioIsEstimate": false,
      "cash": 8390026.65,
      "cashIsEstimate": false,
      "receivables": 59042307.43,
      "receivablesIsEstimate": false,
      "liabilities": 9609391.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 196515377.11,
      "balanceTotalIsEstimate": false,
      "earnings": 447955.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 174512294.86,
      "revenueIsEstimate": false,
      "revenueCagr": 8.610213494384178,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.256689851198946,
      "returnOnSalesIsEstimate": false,
      "equity": 42017608.63,
      "equityIsEstimate": false,
      "equityRatio": 21.38133373984293,
      "equityRatioIsEstimate": false,
      "cash": 16725.44,
      "cashIsEstimate": false,
      "receivables": 89967265.01,
      "receivablesIsEstimate": false,
      "liabilities": 18386067.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 139653689.1,
      "balanceTotalIsEstimate": false,
      "earnings": -20624424.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 237131864.05,
      "revenueIsEstimate": false,
      "revenueCagr": 28.69911668840135,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.697449671146378,
      "returnOnSalesIsEstimate": false,
      "equity": 21393184.1,
      "equityIsEstimate": false,
      "equityRatio": 15.318738973433966,
      "equityRatioIsEstimate": false,
      "cash": 18652825.09,
      "cashIsEstimate": false,
      "receivables": 77969168.29,
      "receivablesIsEstimate": false,
      "liabilities": 5493530.63,
      "liabilitiesIsEstimate": false
    }
  ]
}