Felix Tools GmbH

{
  "id": "a1833d98-80e0-4a7a-a9d5-ddd1c44cc55e",
  "euId": "ATBRA.427621-000",
  "name": "Felix Tools GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-12-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstraße 190",
    "city": "Gössendorf",
    "zipCode": "8077",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.9910655,
    "longitude": 15.4895376361715
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Raimund Ziegler",
      "position": "Managing Director",
      "startDate": "2015-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 148000,
      "balanceTotalIsEstimate": false,
      "earnings": 7000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7777777777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 120000,
      "equityIsEstimate": false,
      "equityRatio": 81.08108108108108,
      "equityRatioIsEstimate": false,
      "cash": 70000,
      "cashIsEstimate": false,
      "receivables": 61000,
      "receivablesIsEstimate": false,
      "liabilities": 23000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 124920.43,
      "balanceTotalIsEstimate": false,
      "earnings": -26155.469999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -42.22222222222223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.029898076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 93725.25,
      "equityIsEstimate": false,
      "equityRatio": 75.02795979808907,
      "equityRatioIsEstimate": false,
      "cash": 80765.63,
      "cashIsEstimate": false,
      "receivables": 26856.53,
      "receivablesIsEstimate": false,
      "liabilities": 26945.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 197537.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1980647783726104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 158661.73,
      "equityIsEstimate": false,
      "equityRatio": 80.31977817281938,
      "equityRatioIsEstimate": false,
      "cash": 127835.27,
      "cashIsEstimate": false,
      "receivables": 60941.19,
      "receivablesIsEstimate": false,
      "liabilities": 21837.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 281829.26,
      "balanceTotalIsEstimate": false,
      "earnings": 113725.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.28337104256018,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.985542105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 232257.19,
      "equityIsEstimate": false,
      "equityRatio": 82.41060207871958,
      "equityRatioIsEstimate": false,
      "cash": 62859.57,
      "cashIsEstimate": false,
      "receivables": 174935.82,
      "receivablesIsEstimate": false,
      "liabilities": 22906.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 259739.24,
      "balanceTotalIsEstimate": false,
      "earnings": 121041.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 6.433484897379893,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.069453333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 215298.99,
      "equityIsEstimate": false,
      "equityRatio": 82.890436577854,
      "equityRatioIsEstimate": false,
      "cash": 25763.01,
      "cashIsEstimate": false,
      "receivables": 116110.25,
      "receivablesIsEstimate": false,
      "liabilities": 16088.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 410823,
      "balanceTotalIsEstimate": false,
      "earnings": 240563.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 45.440946236612966,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.035244375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 335862.9,
      "equityIsEstimate": false,
      "equityRatio": 81.75367494030277,
      "equityRatioIsEstimate": false,
      "cash": 153201.84,
      "cashIsEstimate": false,
      "receivables": 124043.05,
      "receivablesIsEstimate": false,
      "liabilities": 27864.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 422298.7,
      "balanceTotalIsEstimate": false,
      "earnings": 204957.42,
      "earningsIsEstimate": true,
      "earningsCagr": 21.69391177860569,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.235736012207603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.787232631578949,
      "returnOnSalesIsEstimate": true,
      "equity": 390820.32,
      "equityIsEstimate": false,
      "equityRatio": 92.54594437539116,
      "equityRatioIsEstimate": false,
      "cash": 148504.98,
      "cashIsEstimate": false,
      "receivables": 152289.17,
      "receivablesIsEstimate": false,
      "liabilities": 24594.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 543083.45,
      "balanceTotalIsEstimate": false,
      "earnings": 214223.86,
      "earningsIsEstimate": true,
      "earningsCagr": 17.152803895076495,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.140795333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 465044.18,
      "equityIsEstimate": false,
      "equityRatio": 85.6303354484472,
      "equityRatioIsEstimate": false,
      "cash": 143744.53,
      "cashIsEstimate": false,
      "receivables": 307774.09,
      "receivablesIsEstimate": false,
      "liabilities": 66666.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 523637.85,
      "balanceTotalIsEstimate": false,
      "earnings": 207349.52999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 14.404187336110086,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.149983793103447,
      "returnOnSalesIsEstimate": true,
      "equity": 465497.16,
      "equityIsEstimate": false,
      "equityRatio": 88.89677474613418,
      "equityRatioIsEstimate": false,
      "cash": 145497.24,
      "cashIsEstimate": false,
      "receivables": 286912.29,
      "receivablesIsEstimate": false,
      "liabilities": 49365.69,
      "liabilitiesIsEstimate": false
    }
  ]
}