Faust ApS
DKCVR.15167777
Firmensitz
Vester Fjordvej 2
9280 Storvorde
Nordjylland
Dänemark
Kontakt
Geschäftsführung
Lars Bjørn Hansen
Director
Seit 30. Mai 2002
Kaj HansenEhemalig
Director
17. Mai 1991 – 30. Mai 2002
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 € | 0 € | 0 € | 0.0% |
| 2024 | 17.727.048 DKK | 3.847.483 DKK | 27.045.338 DKK | 68.5% |
| 2023 | 15.038.415 DKK | 567.494 DKK | 24.869.039 DKK | 69.0% |
| 2022 | 18.074.987 DKK | 2.898.113 DKK | 22.238.218 DKK | 74.6% |
| 2021 | 15.525.432 DKK | 1.837.404 DKK | 23.407.190 DKK | 67.1% |
Branche
NACE 25.21Herstellung von Heizkörpern und -kesseln für ZentralheizungenNACE 25.30Herstellung von Dampfkesseln (ohne Zentralheizungskessel)ISIC 2512Manufacture of tanks, reservoirs and containers of metalISIC 2513Manufacture of steam generators, except central heating hot water boilersNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332410332410NAICS 332420332420NAICS 332439332439NAICS 333414Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingUKSIC 25.2125.21UKSIC 25.3025.30NACE2025 25.2125.21
Rohdaten
{
"id": "c7c92f6e-ed03-42a3-8122-4b983496e0ad",
"euId": "DKCVR.15167777",
"name": "Faust ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1991-05-17T00:00:00",
"vatId": "DK15167777",
"hq": {
"line2": null,
"street": "Vester Fjordvej 2",
"city": "Storvorde",
"zipCode": "9280",
"state": "Nordjylland",
"country": "DK",
"latitude": 56.97304,
"longitude": 10.222623
},
"contactData": {
"emails": [],
"phones": [
"+45 98311055"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Kaj Hansen",
"position": "Director",
"startDate": "1991-05-17T00:00:00",
"endDate": "2002-05-30T00:00:00"
},
{
"name": "Lars Bjørn Hansen",
"position": "Director",
"startDate": "2002-05-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2512",
"2513"
],
"nace": [
"25.21",
"25.30"
],
"nace2025": [
"25.21"
],
"naics": [
"332313",
"332410",
"332420",
"332439",
"333414"
],
"uksic": [
"25.21",
"25.30"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6225591,
"balanceTotalIsEstimate": false,
"earnings": 220218,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3477809,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.33209011765741,
"returnOnSalesIsEstimate": false,
"equity": 1476152,
"equityIsEstimate": false,
"equityRatio": 23.711034020705828,
"equityRatioIsEstimate": false,
"cash": 29820,
"cashIsEstimate": false,
"receivables": 973765,
"receivablesIsEstimate": false,
"liabilities": 3743902,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8872496,
"balanceTotalIsEstimate": false,
"earnings": 289784,
"earningsIsEstimate": false,
"earningsCagr": 31.58960666248898,
"earningsCagrIsEstimate": false,
"revenue": 4765476,
"revenueIsEstimate": false,
"revenueCagr": 37.02523629100967,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.080903565561971,
"returnOnSalesIsEstimate": false,
"equity": 1765935,
"equityIsEstimate": false,
"equityRatio": 19.903474738112024,
"equityRatioIsEstimate": false,
"cash": 647825,
"cashIsEstimate": false,
"receivables": 1902934,
"receivablesIsEstimate": false,
"liabilities": 6260771,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11555087,
"balanceTotalIsEstimate": false,
"earnings": 1898310,
"earningsIsEstimate": false,
"earningsCagr": 193.6007500509536,
"earningsCagrIsEstimate": false,
"revenue": 7977668,
"revenueIsEstimate": false,
"revenueCagr": 51.455523285473205,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.79529957877415,
"returnOnSalesIsEstimate": false,
"equity": 3664245,
"equityIsEstimate": false,
"equityRatio": 31.71109832405416,
"equityRatioIsEstimate": false,
"cash": 3099648,
"cashIsEstimate": false,
"receivables": 1458726,
"receivablesIsEstimate": false,
"liabilities": 6986173,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12290437,
"balanceTotalIsEstimate": false,
"earnings": 2404314,
"earningsIsEstimate": false,
"earningsCagr": 121.84320132152502,
"earningsCagrIsEstimate": false,
"revenue": 9461102,
"revenueIsEstimate": false,
"revenueCagr": 39.59782951326471,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.41262106676368,
"returnOnSalesIsEstimate": false,
"equity": 5818559,
"equityIsEstimate": false,
"equityRatio": 47.34216529485485,
"equityRatioIsEstimate": false,
"cash": 1900314,
"cashIsEstimate": false,
"receivables": 2164131,
"receivablesIsEstimate": false,
"liabilities": 6471878,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13425358,
"balanceTotalIsEstimate": false,
"earnings": 2352712,
"earningsIsEstimate": false,
"earningsCagr": 80.79190809737426,
"earningsCagrIsEstimate": false,
"revenue": 10138257,
"revenueIsEstimate": false,
"revenueCagr": 30.666540297495537,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.206276976407285,
"returnOnSalesIsEstimate": false,
"equity": 8071271,
"equityIsEstimate": false,
"equityRatio": 60.11959606589262,
"equityRatioIsEstimate": false,
"cash": 19881,
"cashIsEstimate": false,
"receivables": 2820391,
"receivablesIsEstimate": false,
"liabilities": 4619545,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11134354,
"balanceTotalIsEstimate": false,
"earnings": -772854,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6757473,
"revenueIsEstimate": false,
"revenueCagr": 9.123806826355473,
"revenueCagrIsEstimate": false,
"returnOnSales": -11.437026829407976,
"returnOnSalesIsEstimate": false,
"equity": 6498416,
"equityIsEstimate": false,
"equityRatio": 58.36365540380699,
"equityRatioIsEstimate": false,
"cash": 257886,
"cashIsEstimate": false,
"receivables": 2063889,
"receivablesIsEstimate": false,
"liabilities": 4725938,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12167213,
"balanceTotalIsEstimate": false,
"earnings": 186399,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11231275,
"revenueIsEstimate": false,
"revenueCagr": 8.927685449360268,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.659642382543389,
"returnOnSalesIsEstimate": false,
"equity": 6684816,
"equityIsEstimate": false,
"equityRatio": 54.9412260638488,
"equityRatioIsEstimate": false,
"cash": 101822,
"cashIsEstimate": false,
"receivables": 2227991,
"receivablesIsEstimate": false,
"liabilities": 2463306,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15547453,
"balanceTotalIsEstimate": false,
"earnings": 3492971,
"earningsIsEstimate": false,
"earningsCagr": 1773.9215339138084,
"earningsCagrIsEstimate": false,
"revenue": 19134810,
"revenueIsEstimate": false,
"revenueCagr": 19.25335536933135,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.25453714983321,
"returnOnSalesIsEstimate": false,
"equity": 10177787,
"equityIsEstimate": false,
"equityRatio": 65.46272884696934,
"equityRatioIsEstimate": false,
"cash": 111589,
"cashIsEstimate": false,
"receivables": 3009950,
"receivablesIsEstimate": false,
"liabilities": 1069945,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14797589,
"balanceTotalIsEstimate": false,
"earnings": -580530,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6097257,
"equityIsEstimate": false,
"equityRatio": 41.20439485108013,
"equityRatioIsEstimate": false,
"cash": 26557,
"cashIsEstimate": false,
"receivables": 5860049,
"receivablesIsEstimate": false,
"liabilities": 8700332,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19372017,
"balanceTotalIsEstimate": false,
"earnings": 5500704,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 11597961,
"equityIsEstimate": false,
"equityRatio": 59.86966148130058,
"equityRatioIsEstimate": false,
"cash": 1366649,
"cashIsEstimate": false,
"receivables": 8358901,
"receivablesIsEstimate": false,
"liabilities": 7774056,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 26006369,
"balanceTotalIsEstimate": false,
"earnings": 2205517,
"earningsIsEstimate": false,
"earningsCagr": -59.90482309173517,
"earningsCagrIsEstimate": false,
"revenue": 23894672,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.230162272158413,
"returnOnSalesIsEstimate": false,
"equity": 11403478,
"equityIsEstimate": false,
"equityRatio": 43.84878950229461,
"equityRatioIsEstimate": false,
"cash": 34591,
"cashIsEstimate": false,
"receivables": 5830578,
"receivablesIsEstimate": false,
"liabilities": 14595209,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25232250,
"balanceTotalIsEstimate": false,
"earnings": 947420,
"earningsIsEstimate": false,
"earningsCagr": -58.49865838399607,
"earningsCagrIsEstimate": false,
"revenue": 21384301,
"revenueIsEstimate": false,
"revenueCagr": -10.505986439152625,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.430446428901277,
"returnOnSalesIsEstimate": false,
"equity": 10561388,
"equityIsEstimate": false,
"equityRatio": 41.85670322702097,
"equityRatioIsEstimate": false,
"cash": 37437,
"cashIsEstimate": false,
"receivables": 8895525,
"receivablesIsEstimate": false,
"liabilities": 14222357,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19338928,
"balanceTotalIsEstimate": false,
"earnings": 1819994,
"earningsIsEstimate": false,
"earningsCagr": -30.83539619173673,
"earningsCagrIsEstimate": false,
"revenue": 26233453,
"revenueIsEstimate": false,
"revenueCagr": 4.779710135566684,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.937683727719718,
"returnOnSalesIsEstimate": false,
"equity": 9881382,
"equityIsEstimate": false,
"equityRatio": 51.09581048132554,
"equityRatioIsEstimate": false,
"cash": 824208,
"cashIsEstimate": false,
"receivables": 8712154,
"receivablesIsEstimate": false,
"liabilities": 9151905,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 20138140,
"balanceTotalIsEstimate": false,
"earnings": 2706658,
"earningsIsEstimate": false,
"earningsCagr": -16.24634338231139,
"earningsCagrIsEstimate": false,
"revenue": 19068085,
"revenueIsEstimate": false,
"revenueCagr": -7.245425971990638,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.194702824116842,
"returnOnSalesIsEstimate": false,
"equity": 12588041,
"equityIsEstimate": false,
"equityRatio": 62.508459073181534,
"equityRatioIsEstimate": false,
"cash": 3905974,
"cashIsEstimate": false,
"receivables": 5386546,
"receivablesIsEstimate": false,
"liabilities": 7436902,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23642899,
"balanceTotalIsEstimate": false,
"earnings": 3037197,
"earningsIsEstimate": false,
"earningsCagr": 8.32797831541714,
"earningsCagrIsEstimate": false,
"revenue": 18759889,
"revenueIsEstimate": false,
"revenueCagr": -5.869081211006333,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.189845259745404,
"returnOnSalesIsEstimate": false,
"equity": 15625238,
"equityIsEstimate": false,
"equityRatio": 66.08850293697063,
"equityRatioIsEstimate": false,
"cash": 4147655,
"cashIsEstimate": false,
"receivables": 7147526,
"receivablesIsEstimate": false,
"liabilities": 7717469,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 22012769,
"balanceTotalIsEstimate": false,
"earnings": 1155807,
"earningsIsEstimate": false,
"earningsCagr": 5.09588047664038,
"earningsCagrIsEstimate": false,
"revenue": 16659675,
"revenueIsEstimate": false,
"revenueCagr": -6.050847552536053,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.9377523871264,
"returnOnSalesIsEstimate": false,
"equity": 16781045,
"equityIsEstimate": false,
"equityRatio": 76.2332308125343,
"equityRatioIsEstimate": false,
"cash": 3903757,
"cashIsEstimate": false,
"receivables": 5874620,
"receivablesIsEstimate": false,
"liabilities": 4841619,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 20663371,
"balanceTotalIsEstimate": false,
"earnings": 1082253,
"earningsIsEstimate": false,
"earningsCagr": -12.185807819279827,
"earningsCagrIsEstimate": false,
"revenue": 13494895,
"revenueIsEstimate": false,
"revenueCagr": -15.310705938444691,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.01972153173478,
"returnOnSalesIsEstimate": false,
"equity": 15863298,
"equityIsEstimate": false,
"equityRatio": 76.77013590860852,
"equityRatioIsEstimate": false,
"cash": 4813452,
"cashIsEstimate": false,
"receivables": 4692181,
"receivablesIsEstimate": false,
"liabilities": 4533488,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23407190,
"balanceTotalIsEstimate": false,
"earnings": 1837404,
"earningsIsEstimate": false,
"earningsCagr": -9.229899061198665,
"earningsCagrIsEstimate": false,
"revenue": 15525432,
"revenueIsEstimate": false,
"revenueCagr": -5.008629502878836,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.83480111857757,
"returnOnSalesIsEstimate": false,
"equity": 15700702,
"equityIsEstimate": false,
"equityRatio": 67.07640686472833,
"equityRatioIsEstimate": false,
"cash": 1457986,
"cashIsEstimate": false,
"receivables": 11261612,
"receivablesIsEstimate": false,
"liabilities": 7423340,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 22238218,
"balanceTotalIsEstimate": false,
"earnings": 2898113,
"earningsIsEstimate": false,
"earningsCagr": -1.1650406024207194,
"earningsCagrIsEstimate": false,
"revenue": 18074987,
"revenueIsEstimate": false,
"revenueCagr": -0.9254901785602621,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.033831725577453,
"returnOnSalesIsEstimate": false,
"equity": 16598815,
"equityIsEstimate": false,
"equityRatio": 74.64094020483117,
"equityRatioIsEstimate": false,
"cash": 48898,
"cashIsEstimate": false,
"receivables": 10710207,
"receivablesIsEstimate": false,
"liabilities": 5451142,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 24869039,
"balanceTotalIsEstimate": false,
"earnings": 567494,
"earningsIsEstimate": false,
"earningsCagr": -16.291610112871258,
"earningsCagrIsEstimate": false,
"revenue": 15038415,
"revenueIsEstimate": false,
"revenueCagr": -2.5271004889919513,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.7736290692868892,
"returnOnSalesIsEstimate": false,
"equity": 17166308,
"equityIsEstimate": false,
"equityRatio": 69.02682488052714,
"equityRatioIsEstimate": false,
"cash": 3197696,
"cashIsEstimate": false,
"receivables": 9712775,
"receivablesIsEstimate": false,
"liabilities": 2729131,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 27045338,
"balanceTotalIsEstimate": false,
"earnings": 3847483,
"earningsIsEstimate": false,
"earningsCagr": 37.313101852365385,
"earningsCagrIsEstimate": false,
"revenue": 17727048,
"revenueIsEstimate": false,
"revenueCagr": 7.057408833370982,
"revenueCagrIsEstimate": false,
"returnOnSales": 21.70402539667067,
"returnOnSalesIsEstimate": false,
"equity": 18513792,
"equityIsEstimate": false,
"equityRatio": 68.45465196256745,
"equityRatioIsEstimate": false,
"cash": 5091663,
"cashIsEstimate": false,
"receivables": 8522343,
"receivablesIsEstimate": false,
"liabilities": 5948527,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}