Fantasia-Gaststättengesellschaft mbH

{
  "id": "c040e391-17bd-4358-9dce-c1e4cff423fb",
  "euId": "DEP1103.HRB110916",
  "name": "Fantasia-Gaststättengesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-12-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rosenstr. 3",
    "city": "Seesen",
    "zipCode": "38723",
    "state": "NI",
    "country": "DE",
    "latitude": 51.89079115,
    "longitude": 10.1745417284527
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 5381492368"
    ],
    "websites": [],
    "faxes": [
      "+49 538170699"
    ]
  },
  "managers": [
    {
      "name": "Rainer Uhde",
      "position": "Managing Director",
      "startDate": "2006-02-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.2"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 5346.13,
      "balanceTotalIsEstimate": true,
      "earnings": 3457.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.286450000000002,
      "returnOnSalesIsEstimate": true,
      "equity": -84187.95,
      "equityIsEstimate": true,
      "equityRatio": -1574.7456571389023,
      "equityRatioIsEstimate": true,
      "cash": 1137.7,
      "cashIsEstimate": true,
      "receivables": 2218.27,
      "receivablesIsEstimate": true,
      "liabilities": 89534.08,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 4935.44,
      "balanceTotalIsEstimate": true,
      "earnings": 11438.79,
      "earningsIsEstimate": true,
      "earningsCagr": 230.86000885086298,
      "earningsCagrIsEstimate": true,
      "revenue": 19000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 60.204157894736845,
      "returnOnSalesIsEstimate": true,
      "equity": -72749.16,
      "equityIsEstimate": true,
      "equityRatio": -1474.0156905969884,
      "equityRatioIsEstimate": true,
      "cash": 2625.39,
      "cashIsEstimate": true,
      "receivables": 523.07,
      "receivablesIsEstimate": true,
      "liabilities": 77684.6,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 7232.65,
      "balanceTotalIsEstimate": true,
      "earnings": 13585.82,
      "earningsIsEstimate": true,
      "earningsCagr": 98.23257533520369,
      "earningsCagrIsEstimate": true,
      "revenue": 26000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.017542509913806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.25315384615384,
      "returnOnSalesIsEstimate": true,
      "equity": -59163.34,
      "equityIsEstimate": true,
      "equityRatio": -818.0036362882207,
      "equityRatioIsEstimate": true,
      "cash": 4029.43,
      "cashIsEstimate": true,
      "receivables": 1578.84,
      "receivablesIsEstimate": true,
      "liabilities": 66395.99,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 5734.24,
      "balanceTotalIsEstimate": false,
      "earnings": 14795.25,
      "earningsIsEstimate": false,
      "earningsCagr": 62.353690822571004,
      "earningsCagrIsEstimate": true,
      "revenue": 21000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6396356814853519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 70.45357142857142,
      "returnOnSalesIsEstimate": true,
      "equity": -44368.09,
      "equityIsEstimate": false,
      "equityRatio": -773.7396760512291,
      "equityRatioIsEstimate": false,
      "cash": 3012.54,
      "cashIsEstimate": false,
      "receivables": 1051.26,
      "receivablesIsEstimate": false,
      "liabilities": 50102.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 5730.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -28302.42,
      "equityIsEstimate": false,
      "equityRatio": -493.9004151549894,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 34032.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 7848.53,
      "balanceTotalIsEstimate": true,
      "earnings": 21176.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 78.43203703703703,
      "returnOnSalesIsEstimate": true,
      "equity": -7125.77,
      "equityIsEstimate": true,
      "equityRatio": -90.79114178069015,
      "equityRatioIsEstimate": true,
      "cash": 6080.86,
      "cashIsEstimate": true,
      "receivables": 853.48,
      "receivablesIsEstimate": true,
      "liabilities": 14974.3,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 30226.55,
      "balanceTotalIsEstimate": false,
      "earnings": 18717.66,
      "earningsIsEstimate": false,
      "earningsCagr": -11.611798844482024,
      "earningsCagrIsEstimate": true,
      "revenue": 82000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.26316578407032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.826414634146342,
      "returnOnSalesIsEstimate": true,
      "equity": 25083.04,
      "equityIsEstimate": false,
      "equityRatio": 82.98346983033129,
      "equityRatioIsEstimate": false,
      "cash": 5552.49,
      "cashIsEstimate": false,
      "receivables": 23806.49,
      "receivablesIsEstimate": false,
      "liabilities": 4293.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 49609.84,
      "balanceTotalIsEstimate": false,
      "earnings": 11371.88,
      "earningsIsEstimate": false,
      "earningsCagr": -26.71965510087103,
      "earningsCagrIsEstimate": true,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.61103513878909,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.476566666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 36454.92,
      "equityIsEstimate": false,
      "equityRatio": 73.48324445311655,
      "equityRatioIsEstimate": false,
      "cash": 15687.35,
      "cashIsEstimate": false,
      "receivables": 33591.13,
      "receivablesIsEstimate": false,
      "liabilities": 9441.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 51829.7,
      "balanceTotalIsEstimate": false,
      "earnings": -429.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.736069357664555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33013846153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 36025.74,
      "equityIsEstimate": false,
      "equityRatio": 69.50790762825176,
      "equityRatioIsEstimate": false,
      "cash": 23963.62,
      "cashIsEstimate": false,
      "receivables": 27213.57,
      "receivablesIsEstimate": false,
      "liabilities": 12690.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 46235.98,
      "balanceTotalIsEstimate": false,
      "earnings": -6028.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.19590582309543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.023608333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 29997.41,
      "equityIsEstimate": false,
      "equityRatio": 64.87893194866854,
      "equityRatioIsEstimate": false,
      "cash": 19190.64,
      "cashIsEstimate": false,
      "receivables": 26516.01,
      "receivablesIsEstimate": false,
      "liabilities": 14588.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 38554.65,
      "balanceTotalIsEstimate": false,
      "earnings": -5775.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.77592,
      "returnOnSalesIsEstimate": true,
      "equity": 24221.49,
      "equityIsEstimate": false,
      "equityRatio": 62.82378390155273,
      "equityRatioIsEstimate": false,
      "cash": 12202.96,
      "cashIsEstimate": false,
      "receivables": 25990.94,
      "receivablesIsEstimate": false,
      "liabilities": 10807.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 27763.2,
      "balanceTotalIsEstimate": false,
      "earnings": -3123.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 76000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.791120074612447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.109999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 21097.89,
      "equityIsEstimate": false,
      "equityRatio": 75.99228475103735,
      "equityRatioIsEstimate": false,
      "cash": 5197.3,
      "cashIsEstimate": false,
      "receivables": 22079.31,
      "receivablesIsEstimate": false,
      "liabilities": 5485.31,
      "liabilitiesIsEstimate": false
    }
  ]
}