falkner solutions GmbH

{
  "id": "c9d92e9e-b00b-4410-9d8a-1b6663e4ab0d",
  "euId": "ATBRA.465107-000",
  "name": "falkner solutions GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2017-01-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Altwaidhofen",
    "street": "Birkenplatz 9",
    "city": "Waidhofen an der Thaya",
    "zipCode": "3830",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.8163639,
    "longitude": 15.30166908443374
  },
  "contactData": {
    "emails": [
      "office@falkner-solutions.com"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Harald Falkner",
      "position": "Managing Director",
      "startDate": "2017-01-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 848211.95,
      "balanceTotalIsEstimate": false,
      "earnings": 143006.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.00103846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 148006.75,
      "equityIsEstimate": false,
      "equityRatio": 17.449264891870484,
      "equityRatioIsEstimate": false,
      "cash": 26792.76,
      "cashIsEstimate": false,
      "receivables": 1561.92,
      "receivablesIsEstimate": false,
      "liabilities": 700205.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 985172.03,
      "balanceTotalIsEstimate": false,
      "earnings": 136784.2,
      "earningsIsEstimate": true,
      "earningsCagr": -4.3512281762923655,
      "earningsCagrIsEstimate": true,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.846153846153841,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.484351351351354,
      "returnOnSalesIsEstimate": true,
      "equity": 284790.95,
      "equityIsEstimate": false,
      "equityRatio": 28.907738072913013,
      "equityRatioIsEstimate": false,
      "cash": 165409.58,
      "cashIsEstimate": false,
      "receivables": 1740.93,
      "receivablesIsEstimate": false,
      "liabilities": 700256.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158531.25,
      "balanceTotalIsEstimate": false,
      "earnings": 198203.24,
      "earningsIsEstimate": true,
      "earningsCagr": 17.72727898147224,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.246403076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 482994.19,
      "equityIsEstimate": false,
      "equityRatio": 41.690216815472176,
      "equityRatioIsEstimate": false,
      "cash": 312443.28,
      "cashIsEstimate": false,
      "receivables": 29902.2,
      "receivablesIsEstimate": false,
      "liabilities": 675412.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1656063.36,
      "balanceTotalIsEstimate": false,
      "earnings": 374788.68,
      "earningsIsEstimate": true,
      "earningsCagr": 37.872180045429246,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.447260707427816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.739434,
      "returnOnSalesIsEstimate": true,
      "equity": 857782.87,
      "equityIsEstimate": false,
      "equityRatio": 51.796500708765144,
      "equityRatioIsEstimate": false,
      "cash": 70878.78,
      "cashIsEstimate": false,
      "receivables": 69649.84,
      "receivablesIsEstimate": false,
      "liabilities": 752140.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2112353.11,
      "balanceTotalIsEstimate": false,
      "earnings": 502307.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 36.89997607443378,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.462155779689155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.575889729729731,
      "returnOnSalesIsEstimate": true,
      "equity": 1360090.79,
      "equityIsEstimate": false,
      "equityRatio": 64.38747307735875,
      "equityRatioIsEstimate": false,
      "cash": 247411.94,
      "cashIsEstimate": false,
      "receivables": 250413.12,
      "receivablesIsEstimate": false,
      "liabilities": 486270.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4674066.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1128415.0099999998,
      "earningsIsEstimate": true,
      "earningsCagr": 69.47600966311765,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 78.42569041018355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.045533466666663,
      "returnOnSalesIsEstimate": true,
      "equity": 2488505.8,
      "equityIsEstimate": false,
      "equityRatio": 53.24070677178385,
      "equityRatioIsEstimate": false,
      "cash": 494717.23,
      "cashIsEstimate": false,
      "receivables": 628173.7,
      "receivablesIsEstimate": false,
      "liabilities": 1772415.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6661471.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3630296.54,
      "earningsIsEstimate": true,
      "earningsCagr": 106.87491755634917,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.00439845651479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 47.146708311688315,
      "returnOnSalesIsEstimate": true,
      "equity": 5718802.34,
      "equityIsEstimate": false,
      "equityRatio": 85.8489354154661,
      "equityRatioIsEstimate": false,
      "cash": 1492590.43,
      "cashIsEstimate": false,
      "receivables": 446688.68,
      "receivablesIsEstimate": false,
      "liabilities": 707096.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6444762.8,
      "balanceTotalIsEstimate": false,
      "earnings": 1038079.3399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 29.006330044367946,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.15237113488725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.017694098360653,
      "returnOnSalesIsEstimate": true,
      "equity": 6356881.68,
      "equityIsEstimate": false,
      "equityRatio": 98.63639481037222,
      "equityRatioIsEstimate": false,
      "cash": 865240.98,
      "cashIsEstimate": false,
      "receivables": 211806.76,
      "receivablesIsEstimate": false,
      "liabilities": 82363.12,
      "liabilitiesIsEstimate": false
    }
  ]
}