Face Off GmbH

{
  "id": "0147ed11-2ce6-4339-b1f4-d7ad92d8c424",
  "euId": "DED2601V.HRB165688",
  "name": "Face Off GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-01-02T00:00:00",
  "vatId": "DE253180349",
  "hq": {
    "line2": null,
    "street": "Am Grundwassersee 8",
    "city": "Seeshaupt",
    "zipCode": "82402",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8189903,
    "longitude": 11.2878657905738
  },
  "contactData": {
    "emails": [
      "mail@face-off.tv"
    ],
    "phones": [
      "+49 8171259672"
    ],
    "websites": [
      "https://face-off.tv"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Katja Jerabek",
      "position": "Managing Director",
      "startDate": "2006-12-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Marc Sieger",
      "position": "Managing Director",
      "startDate": "2011-12-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Torsten Jerabek",
      "position": "Managing Director",
      "startDate": "2006-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5911"
    ],
    "nace": [
      "59.11"
    ],
    "nace2025": [
      "59.11"
    ],
    "naics": [
      "512110"
    ],
    "uksic": [
      "59.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 81764.89,
      "balanceTotalIsEstimate": false,
      "earnings": 10841.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.420529999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 35841.06,
      "equityIsEstimate": false,
      "equityRatio": 43.83429122206365,
      "equityRatioIsEstimate": false,
      "cash": 46014.07,
      "cashIsEstimate": false,
      "receivables": 6125.75,
      "receivablesIsEstimate": false,
      "liabilities": 23533.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 115426.37,
      "balanceTotalIsEstimate": false,
      "earnings": 7388.1,
      "earningsIsEstimate": false,
      "earningsCagr": -31.85075998103506,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7363333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 43229.16,
      "equityIsEstimate": false,
      "equityRatio": 37.45171922152625,
      "equityRatioIsEstimate": false,
      "cash": 45483.98,
      "cashIsEstimate": false,
      "receivables": 29071.06,
      "receivablesIsEstimate": false,
      "liabilities": 46237.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 81562.89,
      "balanceTotalIsEstimate": false,
      "earnings": 1728.93,
      "earningsIsEstimate": false,
      "earningsCagr": -60.065078869940216,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.864465,
      "returnOnSalesIsEstimate": true,
      "equity": 44958.09,
      "equityIsEstimate": false,
      "equityRatio": 55.120766319094386,
      "equityRatioIsEstimate": false,
      "cash": 27239.01,
      "cashIsEstimate": false,
      "receivables": 15204.7,
      "receivablesIsEstimate": false,
      "liabilities": 25887.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 187866.18,
      "balanceTotalIsEstimate": false,
      "earnings": 20061.31,
      "earningsIsEstimate": false,
      "earningsCagr": 22.771015175687957,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.015327500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 52519.4,
      "equityIsEstimate": false,
      "equityRatio": 27.955750204746803,
      "equityRatioIsEstimate": false,
      "cash": 133618.52,
      "cashIsEstimate": false,
      "receivables": 13363.22,
      "receivablesIsEstimate": false,
      "liabilities": 59960.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 222776.55,
      "balanceTotalIsEstimate": false,
      "earnings": 47293.56,
      "earningsIsEstimate": false,
      "earningsCagr": 44.521534652820606,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.281208695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 112312.96,
      "equityIsEstimate": false,
      "equityRatio": 50.415072861124756,
      "equityRatioIsEstimate": false,
      "cash": 137359.83,
      "cashIsEstimate": false,
      "receivables": 46374.2,
      "receivablesIsEstimate": false,
      "liabilities": 27804.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212140.26,
      "balanceTotalIsEstimate": false,
      "earnings": -10139.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.304402272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 102173.59,
      "equityIsEstimate": false,
      "equityRatio": 48.163224651464084,
      "equityRatioIsEstimate": false,
      "cash": 142476,
      "cashIsEstimate": false,
      "receivables": 19052.62,
      "receivablesIsEstimate": false,
      "liabilities": 43625.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 193703.01,
      "balanceTotalIsEstimate": false,
      "earnings": 23386.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.818181818181824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.704046341463415,
      "returnOnSalesIsEstimate": true,
      "equity": 125560.18,
      "equityIsEstimate": false,
      "equityRatio": 64.82097516192442,
      "equityRatioIsEstimate": false,
      "cash": 40302.29,
      "cashIsEstimate": false,
      "receivables": 69384.58,
      "receivablesIsEstimate": false,
      "liabilities": 38518.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 174498.74,
      "balanceTotalIsEstimate": false,
      "earnings": -258.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.067962271541484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06815263157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 125301.2,
      "equityIsEstimate": false,
      "equityRatio": 71.80636375941741,
      "equityRatioIsEstimate": false,
      "cash": 11325.28,
      "cashIsEstimate": false,
      "receivables": 62531.32,
      "receivablesIsEstimate": false,
      "liabilities": 28926.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 236003.11,
      "balanceTotalIsEstimate": false,
      "earnings": 18425.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6528229638562726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.760226530612245,
      "returnOnSalesIsEstimate": true,
      "equity": 143726.31,
      "equityIsEstimate": false,
      "equityRatio": 60.90017627310081,
      "equityRatioIsEstimate": false,
      "cash": 57695.1,
      "cashIsEstimate": false,
      "receivables": 92118.07,
      "receivablesIsEstimate": false,
      "liabilities": 71894.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 287922.63,
      "balanceTotalIsEstimate": false,
      "earnings": 35934.71,
      "earningsIsEstimate": false,
      "earningsCagr": 95.03118298886682,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.685536318612195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3043350877192985,
      "returnOnSalesIsEstimate": true,
      "equity": 179661.02,
      "equityIsEstimate": false,
      "equityRatio": 62.39906185908346,
      "equityRatioIsEstimate": false,
      "cash": 97454.46,
      "cashIsEstimate": false,
      "receivables": 119634.67,
      "receivablesIsEstimate": false,
      "liabilities": 78958.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 144853.9,
      "balanceTotalIsEstimate": false,
      "earnings": -100970.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.281999656104919,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.597027272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 78690.83,
      "equityIsEstimate": false,
      "equityRatio": 54.32427432053952,
      "equityRatioIsEstimate": false,
      "cash": 22405.11,
      "cashIsEstimate": false,
      "receivables": 68767.46,
      "receivablesIsEstimate": false,
      "liabilities": 46304.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315621.48,
      "balanceTotalIsEstimate": false,
      "earnings": 131234.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.166829032258065,
      "returnOnSalesIsEstimate": true,
      "equity": 209925.17,
      "equityIsEstimate": false,
      "equityRatio": 66.51168672043488,
      "equityRatioIsEstimate": false,
      "cash": 111626.48,
      "cashIsEstimate": false,
      "receivables": 99410.51,
      "receivablesIsEstimate": false,
      "liabilities": 50049.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301833.01,
      "balanceTotalIsEstimate": false,
      "earnings": -16206.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.7524002307250734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.746835593220339,
      "returnOnSalesIsEstimate": true,
      "equity": 193718.84,
      "equityIsEstimate": false,
      "equityRatio": 64.18079984028255,
      "equityRatioIsEstimate": false,
      "cash": 173700.53,
      "cashIsEstimate": false,
      "receivables": 99756.37,
      "receivablesIsEstimate": false,
      "liabilities": 50575.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289855.55,
      "balanceTotalIsEstimate": false,
      "earnings": 18017.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1608894736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 211735.91,
      "equityIsEstimate": false,
      "equityRatio": 73.04876860215373,
      "equityRatioIsEstimate": false,
      "cash": 170656.96,
      "cashIsEstimate": false,
      "receivables": 41128.34,
      "receivablesIsEstimate": false,
      "liabilities": 52812.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 512885.14,
      "balanceTotalIsEstimate": false,
      "earnings": 116706.23,
      "earningsIsEstimate": false,
      "earningsCagr": 547.7536580587188,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.21664830328341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.685459782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 328442.14,
      "equityIsEstimate": false,
      "equityRatio": 64.03814702059802,
      "equityRatioIsEstimate": false,
      "cash": 267489.78,
      "cashIsEstimate": false,
      "receivables": 164052.41,
      "receivablesIsEstimate": false,
      "liabilities": 106579.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 617436.31,
      "balanceTotalIsEstimate": false,
      "earnings": 89422.74,
      "earningsIsEstimate": false,
      "earningsCagr": 122.78292596133112,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.129340000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 417864.88,
      "equityIsEstimate": false,
      "equityRatio": 67.67740627369324,
      "equityRatioIsEstimate": false,
      "cash": 409104.5,
      "cashIsEstimate": false,
      "receivables": 133899.31,
      "receivablesIsEstimate": false,
      "liabilities": 116803.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561033.92,
      "balanceTotalIsEstimate": false,
      "earnings": 72281.55,
      "earningsIsEstimate": false,
      "earningsCagr": 58.89653630206519,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.814028518681232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.301166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 490146.43,
      "equityIsEstimate": false,
      "equityRatio": 87.36484774396529,
      "equityRatioIsEstimate": false,
      "cash": 369544.07,
      "cashIsEstimate": false,
      "receivables": 112265.99,
      "receivablesIsEstimate": false,
      "liabilities": 43953.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738937.82,
      "balanceTotalIsEstimate": false,
      "earnings": 48531.04,
      "earningsIsEstimate": false,
      "earningsCagr": 28.11024391732424,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.044253333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 538677.47,
      "equityIsEstimate": false,
      "equityRatio": 72.89889019349422,
      "equityRatioIsEstimate": false,
      "cash": 311218.35,
      "cashIsEstimate": false,
      "receivables": 354485.1,
      "receivablesIsEstimate": false,
      "liabilities": 137592.39,
      "liabilitiesIsEstimate": false
    }
  ]
}