F.Weichner GmbH Technische Dienste

{
  "id": "67b108c1-2bcc-4ef1-8597-727fa4d33a7b",
  "euId": "DEB8536.HRB270520",
  "name": "F.Weichner GmbH Technische Dienste",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-07-04T00:00:00",
  "vatId": "DE187786696",
  "hq": {
    "line2": null,
    "street": "In der Fischau 7",
    "city": "Herbolzheim",
    "zipCode": "79336",
    "state": "BW",
    "country": "DE",
    "latitude": 48.21909095,
    "longitude": 7.7528183940045
  },
  "contactData": {
    "emails": [
      "info@weichner-td.de"
    ],
    "phones": [
      "+49 7643933970"
    ],
    "websites": [
      "http://weichner.de"
    ],
    "faxes": [
      "+49 76439339718"
    ]
  },
  "managers": [
    {
      "name": "Markus Weichner",
      "position": "Managing Director",
      "startDate": "2016-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1407557.43,
      "balanceTotalIsEstimate": false,
      "earnings": 56489.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9414886666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 222314.23,
      "equityIsEstimate": false,
      "equityRatio": 15.794327482609361,
      "equityRatioIsEstimate": false,
      "cash": 13604.98,
      "cashIsEstimate": false,
      "receivables": 758308.39,
      "receivablesIsEstimate": false,
      "liabilities": 777081.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1787747.5,
      "balanceTotalIsEstimate": false,
      "earnings": 23302.69,
      "earningsIsEstimate": false,
      "earningsCagr": -58.74850325689882,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.000000000000002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45691549019607847,
      "returnOnSalesIsEstimate": true,
      "equity": 245616.92,
      "equityIsEstimate": false,
      "equityRatio": 13.738904403446236,
      "equityRatioIsEstimate": false,
      "cash": 7791.56,
      "cashIsEstimate": false,
      "receivables": 516841.13,
      "receivablesIsEstimate": false,
      "liabilities": 1132533.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1663251.16,
      "balanceTotalIsEstimate": false,
      "earnings": 31851.43,
      "earningsIsEstimate": false,
      "earningsCagr": -24.91014008078556,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.905066374873725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6125275,
      "returnOnSalesIsEstimate": true,
      "equity": 277468.35,
      "equityIsEstimate": false,
      "equityRatio": 16.682288079690863,
      "equityRatioIsEstimate": false,
      "cash": 1752.19,
      "cashIsEstimate": false,
      "receivables": 566109.46,
      "receivablesIsEstimate": false,
      "liabilities": 947114.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1972065.27,
      "balanceTotalIsEstimate": false,
      "earnings": 58053.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9145518729380742,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.174590985807079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9070845312500001,
      "returnOnSalesIsEstimate": true,
      "equity": 338203.76,
      "equityIsEstimate": false,
      "equityRatio": 17.149724461198996,
      "equityRatioIsEstimate": false,
      "cash": 255.57,
      "cashIsEstimate": false,
      "receivables": 747643.26,
      "receivablesIsEstimate": false,
      "liabilities": 1128764.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1517216.64,
      "balanceTotalIsEstimate": false,
      "earnings": -239201.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.436396363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 99002.32,
      "equityIsEstimate": false,
      "equityRatio": 6.525259306409928,
      "equityRatioIsEstimate": false,
      "cash": 4793.91,
      "cashIsEstimate": false,
      "receivables": 421614.23,
      "receivablesIsEstimate": false,
      "liabilities": 1105386.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1984078.28,
      "balanceTotalIsEstimate": false,
      "earnings": 32748.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7797330952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 131751.11,
      "equityIsEstimate": false,
      "equityRatio": 6.640418945567006,
      "equityRatioIsEstimate": false,
      "cash": 9949.56,
      "cashIsEstimate": false,
      "receivables": 333528.14,
      "receivablesIsEstimate": false,
      "liabilities": 1510985.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1695340.35,
      "balanceTotalIsEstimate": false,
      "earnings": 92.39,
      "earningsIsEstimate": false,
      "earningsCagr": -99.7178827065061,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0019247916666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 131843.5,
      "equityIsEstimate": false,
      "equityRatio": 7.776816023991878,
      "equityRatioIsEstimate": false,
      "cash": 5642.72,
      "cashIsEstimate": false,
      "receivables": 483810.69,
      "receivablesIsEstimate": false,
      "liabilities": 1164727.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1724905.37,
      "balanceTotalIsEstimate": false,
      "earnings": 14015.24,
      "earningsIsEstimate": false,
      "earningsCagr": -34.58118991678162,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.428962462882339,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31144977777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 145858.74,
      "equityIsEstimate": false,
      "equityRatio": 8.456043011797219,
      "equityRatioIsEstimate": false,
      "cash": 22947.37,
      "cashIsEstimate": false,
      "receivables": 415942.04,
      "receivablesIsEstimate": false,
      "liabilities": 1133521.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1823686.83,
      "balanceTotalIsEstimate": false,
      "earnings": -243815.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.353847321428572,
      "returnOnSalesIsEstimate": true,
      "equity": -97956.71,
      "equityIsEstimate": false,
      "equityRatio": -5.371355892283327,
      "equityRatioIsEstimate": false,
      "cash": 981.3,
      "cashIsEstimate": false,
      "receivables": 607849.68,
      "receivablesIsEstimate": false,
      "liabilities": 1310882.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1751073.65,
      "balanceTotalIsEstimate": false,
      "earnings": -34198.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7434380434782609,
      "returnOnSalesIsEstimate": true,
      "equity": -132154.86,
      "equityIsEstimate": false,
      "equityRatio": -7.547076046744236,
      "equityRatioIsEstimate": false,
      "cash": 2406.86,
      "cashIsEstimate": false,
      "receivables": 442746.79,
      "receivablesIsEstimate": false,
      "liabilities": 1190454.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1686021.51,
      "balanceTotalIsEstimate": false,
      "earnings": 77801.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8640870676250327,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8975897560975608,
      "returnOnSalesIsEstimate": true,
      "equity": -54353.68,
      "equityIsEstimate": false,
      "equityRatio": -3.223783307485798,
      "equityRatioIsEstimate": false,
      "cash": 31963.93,
      "cashIsEstimate": false,
      "receivables": 352016.83,
      "receivablesIsEstimate": false,
      "liabilities": 1054123.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2050936.13,
      "balanceTotalIsEstimate": false,
      "earnings": 192378.87,
      "earningsIsEstimate": false,
      "earningsCagr": 147.26986145968485,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.007893125,
      "returnOnSalesIsEstimate": true,
      "equity": 138025.19,
      "equityIsEstimate": false,
      "equityRatio": 6.729862913868508,
      "equityRatioIsEstimate": false,
      "cash": 235611.12,
      "cashIsEstimate": false,
      "receivables": 431833.35,
      "receivablesIsEstimate": false,
      "liabilities": 1180770.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1691172.6,
      "balanceTotalIsEstimate": false,
      "earnings": 12844.8,
      "earningsIsEstimate": false,
      "earningsCagr": -59.36777719394553,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.367064064075596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24235471698113206,
      "returnOnSalesIsEstimate": true,
      "equity": 150869.99,
      "equityIsEstimate": false,
      "equityRatio": 8.921028521867017,
      "equityRatioIsEstimate": false,
      "cash": 236905.46,
      "cashIsEstimate": false,
      "receivables": 573726.81,
      "receivablesIsEstimate": false,
      "liabilities": 656030.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2368772.07,
      "balanceTotalIsEstimate": false,
      "earnings": 31988.9,
      "earningsIsEstimate": false,
      "earningsCagr": -25.640286561452818,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.51595,
      "returnOnSalesIsEstimate": true,
      "equity": 182858.89,
      "equityIsEstimate": false,
      "equityRatio": 7.719564592806096,
      "equityRatioIsEstimate": false,
      "cash": 215523.25,
      "cashIsEstimate": false,
      "receivables": 659675.21,
      "receivablesIsEstimate": false,
      "liabilities": 1137990.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3524427.31,
      "balanceTotalIsEstimate": false,
      "earnings": 350780.7,
      "earningsIsEstimate": false,
      "earningsCagr": 45.717723110265254,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.063580996209812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.235532835820895,
      "returnOnSalesIsEstimate": true,
      "equity": 533639.59,
      "equityIsEstimate": false,
      "equityRatio": 15.141171687266263,
      "equityRatioIsEstimate": false,
      "cash": 337148.14,
      "cashIsEstimate": false,
      "receivables": 575491.49,
      "receivablesIsEstimate": false,
      "liabilities": 1799884.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2513216.38,
      "balanceTotalIsEstimate": false,
      "earnings": -413807.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.2937743318270725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.013687118644067,
      "returnOnSalesIsEstimate": true,
      "equity": 119832.05,
      "equityIsEstimate": false,
      "equityRatio": 4.768075321871013,
      "equityRatioIsEstimate": false,
      "cash": 330622.02,
      "cashIsEstimate": false,
      "receivables": 569370.86,
      "receivablesIsEstimate": false,
      "liabilities": 1319457.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3403478.06,
      "balanceTotalIsEstimate": false,
      "earnings": 126295.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.960318396562593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.75410625,
      "returnOnSalesIsEstimate": true,
      "equity": 246127.7,
      "equityIsEstimate": false,
      "equityRatio": 7.231652317453165,
      "equityRatioIsEstimate": false,
      "cash": 306966.48,
      "cashIsEstimate": false,
      "receivables": 702619.84,
      "receivablesIsEstimate": false,
      "liabilities": 2227960.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3661327.53,
      "balanceTotalIsEstimate": false,
      "earnings": -164871.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.289888472222222,
      "returnOnSalesIsEstimate": true,
      "equity": 81255.73,
      "equityIsEstimate": false,
      "equityRatio": 2.2192969444610164,
      "equityRatioIsEstimate": false,
      "cash": 337212.23,
      "cashIsEstimate": false,
      "receivables": 663455.74,
      "receivablesIsEstimate": false,
      "liabilities": 2720406.85,
      "liabilitiesIsEstimate": false
    }
  ]
}