F.M. Pädagogische Hilfen GmbH
DEX1321R.HRB1552ME
Firmensitz
Viertel 2
25788 Hollingstedt
Schleswig-Holstein
Deutschland
Geschäftsführung
Frank Möller
Managing Director
Seit 25. Juli 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.300.000 € | 9.872 € | 379.863 € | 85.7% |
| 2023 | ~1.300.000 € | -47.570 € | 377.428 € | 83.7% |
| 2022 | ~1.500.000 € | 48.009 € | 459.294 € | 79.1% |
| 2021 | ~1.400.000 € | 67.580 € | 407.918 € | 77.3% |
| 2020 | ~1.900.000 € | 2.962 € | 625.762 € | 39.6% |
Branche
NACE 88.91Tagesbetreuung von KindernWZ 88.91.0Tagesbetreuung von KindernISIC 8890Other social work activities without accommodationNAICS 541990All Other Professional, Scientific, and Technical ServicesNAICS 621410Family Planning CentersNAICS 624110Child and Youth ServicesNAICS 624190Other Individual and Family ServicesNAICS 624210Community Food ServicesNAICS 624221Temporary SheltersNAICS 624229Other Community Housing ServicesNAICS 624230Emergency and Other Relief ServicesNAICS 624310Vocational Rehabilitation ServicesNAICS 624410Child Day Care ServicesUKSIC 88.91Child day-care activitiesNACE2025 85.10Kindergärten und VorschulenNACE2025 88.91Tagesbetreuung von Kindern
Rohdaten
{
"id": "a5feb08c-e7f8-4631-bb85-4b223e0b80b0",
"euId": "DEX1321R.HRB1552ME",
"name": "F.M. Pädagogische Hilfen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-03-12T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Viertel 2",
"city": "Hollingstedt",
"zipCode": "25788",
"state": "SH",
"country": "DE",
"latitude": null,
"longitude": null
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Frank Möller",
"position": "Managing Director",
"startDate": "2006-07-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8890"
],
"nace": [
"88.91"
],
"nace2025": [
"85.10",
"88.91"
],
"naics": [
"541990",
"621410",
"624110",
"624190",
"624210",
"624221",
"624229",
"624230",
"624310",
"624410"
],
"uksic": [
"88.91"
],
"wz": [
"88.91.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 915079.6,
"balanceTotalIsEstimate": false,
"earnings": -11076.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.42600115384615383,
"returnOnSalesIsEstimate": true,
"equity": -38559.63,
"equityIsEstimate": false,
"equityRatio": -4.2138006354857,
"equityRatioIsEstimate": false,
"cash": 11890.62,
"cashIsEstimate": false,
"receivables": 11572.47,
"receivablesIsEstimate": false,
"liabilities": 913100.6,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 898682.91,
"balanceTotalIsEstimate": false,
"earnings": -1127.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.04337346153846154,
"returnOnSalesIsEstimate": true,
"equity": -39687.34,
"equityIsEstimate": false,
"equityRatio": -4.416167210746224,
"equityRatioIsEstimate": false,
"cash": 23908.1,
"cashIsEstimate": false,
"receivables": 11308.5,
"receivablesIsEstimate": false,
"liabilities": 897168.91,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 895224.21,
"balanceTotalIsEstimate": false,
"earnings": 5441.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2092957692307692,
"returnOnSalesIsEstimate": true,
"equity": -34245.65,
"equityIsEstimate": false,
"equityRatio": -3.8253713000009246,
"equityRatioIsEstimate": false,
"cash": 20414.98,
"cashIsEstimate": false,
"receivables": 13064.01,
"receivablesIsEstimate": false,
"liabilities": 893028.21,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 874628.55,
"balanceTotalIsEstimate": false,
"earnings": -459.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -1.2988483125714434,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0183604,
"returnOnSalesIsEstimate": true,
"equity": -34704.66,
"equityIsEstimate": false,
"equityRatio": -3.9679313006647225,
"equityRatioIsEstimate": false,
"cash": 25606.22,
"cashIsEstimate": false,
"receivables": 16865.05,
"receivablesIsEstimate": false,
"liabilities": 872432.55,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 974732.18,
"balanceTotalIsEstimate": false,
"earnings": -21544.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.797941111111111,
"returnOnSalesIsEstimate": true,
"equity": -56249.07,
"equityIsEstimate": false,
"equityRatio": -5.770720527560709,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 15077.88,
"receivablesIsEstimate": false,
"liabilities": 973482.18,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 936374.53,
"balanceTotalIsEstimate": false,
"earnings": -7366.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2728425925925926,
"returnOnSalesIsEstimate": true,
"equity": -63615.82,
"equityIsEstimate": false,
"equityRatio": -6.7938434848286615,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1277.61,
"receivablesIsEstimate": false,
"liabilities": 935124.53,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 896611.32,
"balanceTotalIsEstimate": false,
"earnings": 9647.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3710680769230769,
"returnOnSalesIsEstimate": true,
"equity": -53968.05,
"equityIsEstimate": false,
"equityRatio": -6.019113164888439,
"equityRatioIsEstimate": false,
"cash": 463.89,
"cashIsEstimate": false,
"receivables": 1221.71,
"receivablesIsEstimate": false,
"liabilities": 894911.32,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 842479.91,
"balanceTotalIsEstimate": false,
"earnings": 31938.43,
"earningsIsEstimate": false,
"earningsCagr": 231.04468701057343,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3307679166666666,
"returnOnSalesIsEstimate": true,
"equity": -22029.62,
"equityIsEstimate": false,
"equityRatio": -2.614854044412762,
"equityRatioIsEstimate": false,
"cash": 16299.27,
"cashIsEstimate": false,
"receivables": 449.42,
"receivablesIsEstimate": false,
"liabilities": 841029.91,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 804032.64,
"balanceTotalIsEstimate": false,
"earnings": 17994.23,
"earningsIsEstimate": false,
"earningsCagr": 36.56932500336305,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -3.9292860965998044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7823578260869565,
"returnOnSalesIsEstimate": true,
"equity": -4035.39,
"equityIsEstimate": false,
"equityRatio": -0.5018938037142372,
"equityRatioIsEstimate": false,
"cash": 12081.81,
"cashIsEstimate": false,
"receivables": 7144.44,
"receivablesIsEstimate": false,
"liabilities": 799560.64,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 766242.5,
"balanceTotalIsEstimate": false,
"earnings": 20245.14,
"earningsIsEstimate": false,
"earningsCagr": 28.025932456555893,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -3.9292860965998044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8802234782608696,
"returnOnSalesIsEstimate": true,
"equity": 16209.75,
"equityIsEstimate": false,
"equityRatio": 2.1154856328120664,
"equityRatioIsEstimate": false,
"cash": 201.42,
"cashIsEstimate": false,
"receivables": 7829.98,
"receivablesIsEstimate": false,
"liabilities": 745171.75,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 742576.1,
"balanceTotalIsEstimate": false,
"earnings": 24051.77,
"earningsIsEstimate": false,
"earningsCagr": 25.65507252843475,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0932622727272727,
"returnOnSalesIsEstimate": true,
"equity": 40261.52,
"equityIsEstimate": false,
"equityRatio": 5.4218712398634965,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 6700,
"receivablesIsEstimate": false,
"liabilities": 694577.48,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 728068.1,
"balanceTotalIsEstimate": false,
"earnings": 17454.69,
"earningsIsEstimate": false,
"earningsCagr": -14.019563796318636,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7933949999999999,
"returnOnSalesIsEstimate": true,
"equity": 57716.21,
"equityIsEstimate": false,
"equityRatio": 7.927309272305709,
"equityRatioIsEstimate": false,
"cash": 9976.88,
"cashIsEstimate": false,
"receivables": 1465.4,
"receivablesIsEstimate": false,
"liabilities": 665053.89,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 705058.71,
"balanceTotalIsEstimate": false,
"earnings": 48142.16,
"earningsIsEstimate": false,
"earningsCagr": 27.893383237211356,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -2.2486273290288183,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2924838095238096,
"returnOnSalesIsEstimate": true,
"equity": 105858.37,
"equityIsEstimate": false,
"equityRatio": 15.01412130629519,
"equityRatioIsEstimate": false,
"cash": 8582.98,
"cashIsEstimate": false,
"receivables": 1800.63,
"receivablesIsEstimate": false,
"liabilities": 579573.68,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 689847.14,
"balanceTotalIsEstimate": false,
"earnings": 39028.23,
"earningsIsEstimate": false,
"earningsCagr": 17.832344213953366,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -2.2486273290288183,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8584871428571432,
"returnOnSalesIsEstimate": true,
"equity": 144886.6,
"equityIsEstimate": false,
"equityRatio": 21.002710832431664,
"equityRatioIsEstimate": false,
"cash": 5995.97,
"cashIsEstimate": false,
"receivables": 10701.27,
"receivablesIsEstimate": false,
"liabilities": 543610.54,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 740410.09,
"balanceTotalIsEstimate": false,
"earnings": 99855.69,
"earningsIsEstimate": false,
"earningsCagr": 42.74353367877506,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.538895,
"returnOnSalesIsEstimate": true,
"equity": 244742.29,
"equityIsEstimate": false,
"equityRatio": 33.05496417532614,
"equityRatioIsEstimate": false,
"cash": 200266.19,
"cashIsEstimate": false,
"receivables": 7158.28,
"receivablesIsEstimate": false,
"liabilities": 473579.23,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 625762.08,
"balanceTotalIsEstimate": false,
"earnings": 2961.91,
"earningsIsEstimate": false,
"earningsCagr": -35.81775123316757,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -3.5987356263111447,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15589,
"returnOnSalesIsEstimate": true,
"equity": 247704.2,
"equityIsEstimate": false,
"equityRatio": 39.58440562585704,
"equityRatioIsEstimate": false,
"cash": 74437.34,
"cashIsEstimate": false,
"receivables": 36309.12,
"receivablesIsEstimate": false,
"liabilities": 376607.88,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 407917.53,
"balanceTotalIsEstimate": false,
"earnings": 67579.72,
"earningsIsEstimate": false,
"earningsCagr": 8.84856402734533,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.827122857142857,
"returnOnSalesIsEstimate": true,
"equity": 315283.92,
"equityIsEstimate": false,
"equityRatio": 77.29109361884986,
"equityRatioIsEstimate": false,
"cash": 16600.87,
"cashIsEstimate": false,
"receivables": 7242.12,
"receivablesIsEstimate": false,
"liabilities": 80908.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 459294.14,
"balanceTotalIsEstimate": false,
"earnings": 48009.15,
"earningsIsEstimate": false,
"earningsCagr": 5.314044131463169,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.20061,
"returnOnSalesIsEstimate": true,
"equity": 363293.07,
"equityIsEstimate": false,
"equityRatio": 79.09812870680214,
"equityRatioIsEstimate": false,
"cash": 303208.52,
"cashIsEstimate": false,
"receivables": 6007.33,
"receivablesIsEstimate": false,
"liabilities": 75703.07,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 377427.81,
"balanceTotalIsEstimate": false,
"earnings": -47570.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -12.324113076296317,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.6592430769230773,
"returnOnSalesIsEstimate": true,
"equity": 315722.91,
"equityIsEstimate": false,
"equityRatio": 83.65120471647279,
"equityRatioIsEstimate": false,
"cash": 15381.06,
"cashIsEstimate": false,
"receivables": 8938.92,
"receivablesIsEstimate": false,
"liabilities": 60204.9,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 379862.74,
"balanceTotalIsEstimate": false,
"earnings": 9872.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -9.051102707701231,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7594092307692307,
"returnOnSalesIsEstimate": true,
"equity": 325595.23,
"equityIsEstimate": false,
"equityRatio": 85.71391603188036,
"equityRatioIsEstimate": false,
"cash": 25059.37,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 50886.45,
"liabilitiesIsEstimate": false
}
]
}