F.K. Sun+Immo GmbH
DED3304V.HRB15371
Firmensitz
Laufer Weg 33
90562 Heroldsberg
Bayern
Deutschland
Kontakt
Geschäftsführung
Fotios Kosmas
Managing Director
Seit 19. März 2013
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | ~-1.242.371 € | 5.401.573 € | 56.2% |
| 2023 | ~13.000.000 € | ~-235.737 € | 7.128.610 € | 60.0% |
| 2022 | ~12.000.000 € | ~-84.709 € | 8.018.527 € | 56.3% |
| 2021 | ~13.000.000 € | ~1.569.117 € | 10.056.234 € | 45.7% |
| 2020 | ~8.700.000 € | ~1.461.902 € | 9.584.157 € | 31.6% |
Branche
NACE 96.04Saunas, Solarien, Bäder u. Ä.WZ 96.04.0Saunas, Solarien, Bäder u. Ä.ISIC 9609Other personal service activities n.e.c.NAICS 812191Personal Care ServicesNAICS 812199Personal Care ServicesNAICS 812910Other Personal ServicesNAICS 812930Other Personal ServicesNAICS 812990Other Personal ServicesUKSIC 96.04Physical well-being activitiesNACE2025 96.23Day Spas, Saunas, Dampfbäder
Rohdaten
{
"id": "4d0bf757-01f6-47a2-a78e-e22ee8c2fc5d",
"euId": "DED3304V.HRB15371",
"name": "F.K. Sun+Immo GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-03-19T00:00:00",
"vatId": "DE229307238",
"hq": {
"line2": null,
"street": "Laufer Weg 33",
"city": "Heroldsberg",
"zipCode": "90562",
"state": "BY",
"country": "DE",
"latitude": 49.5261293,
"longitude": 11.1627711
},
"contactData": {
"emails": [],
"phones": [
"+49 91166996181"
],
"websites": [
"https://hoteldiamond.de"
],
"faxes": [
"+49 9115183136"
]
},
"managers": [
{
"name": "Fotios Kosmas",
"position": "Managing Director",
"startDate": "2013-03-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"9609"
],
"nace": [
"96.04"
],
"nace2025": [
"96.23"
],
"naics": [
"812191",
"812199",
"812910",
"812930",
"812990"
],
"uksic": [
"96.04"
],
"wz": [
"96.04.0"
]
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1150794.71,
"balanceTotalIsEstimate": false,
"earnings": 334.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.025760769230769233,
"returnOnSalesIsEstimate": true,
"equity": 12834.89,
"equityIsEstimate": false,
"equityRatio": 1.1153066562149907,
"equityRatioIsEstimate": false,
"cash": 134688.61,
"cashIsEstimate": false,
"receivables": 24611.07,
"receivablesIsEstimate": false,
"liabilities": 1110679.48,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1498437.13,
"balanceTotalIsEstimate": false,
"earnings": 14739.06,
"earningsIsEstimate": false,
"earningsCagr": 4301.164561497805,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 15.384615384615374,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9826039999999999,
"returnOnSalesIsEstimate": true,
"equity": 40073.95,
"equityIsEstimate": false,
"equityRatio": 2.6743831421208846,
"equityRatioIsEstimate": false,
"cash": 1500.06,
"cashIsEstimate": false,
"receivables": 28709.94,
"receivablesIsEstimate": false,
"liabilities": 1436782.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3756541.5,
"balanceTotalIsEstimate": false,
"earnings": 306052.15,
"earningsIsEstimate": false,
"earningsCagr": 2923.059030656492,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 81.87062180825984,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.117491860465116,
"returnOnSalesIsEstimate": true,
"equity": 333626.1,
"equityIsEstimate": false,
"equityRatio": 8.881203628390635,
"equityRatioIsEstimate": false,
"cash": 357858.74,
"cashIsEstimate": false,
"receivables": 215428.54,
"receivablesIsEstimate": false,
"liabilities": 3181440.56,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2976116.22,
"balanceTotalIsEstimate": false,
"earnings": 613674.48,
"earningsIsEstimate": false,
"earningsCagr": 1123.7103349943022,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 29.14320482462449,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.916945714285713,
"returnOnSalesIsEstimate": true,
"equity": 959801.17,
"equityIsEstimate": false,
"equityRatio": 32.25012395517269,
"equityRatioIsEstimate": false,
"cash": 319520.11,
"cashIsEstimate": false,
"receivables": 92451.88,
"receivablesIsEstimate": false,
"liabilities": 1533665.48,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4349020.98,
"balanceTotalIsEstimate": false,
"earnings": 10591.14,
"earningsIsEstimate": false,
"earningsCagr": 137.14290318435297,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 32.44304582023394,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.26477849999999997,
"returnOnSalesIsEstimate": true,
"equity": 957892.31,
"equityIsEstimate": false,
"equityRatio": 22.02546997140492,
"equityRatioIsEstimate": false,
"cash": 345919.57,
"cashIsEstimate": false,
"receivables": 172892.49,
"receivablesIsEstimate": false,
"liabilities": 3076843.81,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5656173.54,
"balanceTotalIsEstimate": false,
"earnings": 582737.59,
"earningsIsEstimate": false,
"earningsCagr": 150.7556987354573,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 25.322086318359418,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.749664594594591,
"returnOnSalesIsEstimate": true,
"equity": 1540817.16,
"equityIsEstimate": false,
"equityRatio": 27.24133460728293,
"equityRatioIsEstimate": false,
"cash": 1001998.91,
"cashIsEstimate": false,
"receivables": 128808.35,
"receivablesIsEstimate": false,
"liabilities": 3880302.36,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7215913.59,
"balanceTotalIsEstimate": false,
"earnings": 47863.45,
"earningsIsEstimate": false,
"earningsCagr": -37.11426501440073,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -5.701970983370996,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4077485294117646,
"returnOnSalesIsEstimate": true,
"equity": 1567680.61,
"equityIsEstimate": false,
"equityRatio": 21.72532404174757,
"equityRatioIsEstimate": false,
"cash": 541824.41,
"cashIsEstimate": false,
"receivables": 82295.13,
"receivablesIsEstimate": false,
"liabilities": 5445373.38,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9584156.99,
"balanceTotalIsEstimate": false,
"earnings": 1461901.72,
"earningsIsEstimate": true,
"earningsCagr": 24.235304405755254,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 32.76704990994601,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.80346804597701,
"returnOnSalesIsEstimate": true,
"equity": 3029582.33,
"equityIsEstimate": false,
"equityRatio": 31.6103162037207,
"equityRatioIsEstimate": false,
"cash": 4007391.43,
"cashIsEstimate": false,
"receivables": 690939.05,
"receivablesIsEstimate": false,
"liabilities": 5655762.67,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10056234.38,
"balanceTotalIsEstimate": false,
"earnings": 1569117.4500000002,
"earningsIsEstimate": true,
"earningsCagr": 248.88169676434208,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 34.2674807141325,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.070134230769233,
"returnOnSalesIsEstimate": true,
"equity": 4598699.78,
"equityIsEstimate": false,
"equityRatio": 45.72983888627306,
"equityRatioIsEstimate": false,
"cash": 5395830.98,
"cashIsEstimate": false,
"receivables": 1490574.4,
"receivablesIsEstimate": false,
"liabilities": 4718484.6,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8018526.58,
"balanceTotalIsEstimate": false,
"earnings": -84708.62999999989,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 34.19764064852231,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.705905249999999,
"returnOnSalesIsEstimate": true,
"equity": 4513991.15,
"equityIsEstimate": false,
"equityRatio": 56.294521256048526,
"equityRatioIsEstimate": false,
"cash": 5266281.8,
"cashIsEstimate": false,
"receivables": 1425133.78,
"receivablesIsEstimate": false,
"liabilities": 2696339.43,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7128609.85,
"balanceTotalIsEstimate": false,
"earnings": -235736.99000000022,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 39.8350715016661,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8133614615384632,
"returnOnSalesIsEstimate": true,
"equity": 4278254.16,
"equityIsEstimate": false,
"equityRatio": 60.01526594978402,
"equityRatioIsEstimate": false,
"cash": 2330724.28,
"cashIsEstimate": false,
"receivables": 1586223.57,
"receivablesIsEstimate": false,
"liabilities": 2195301.69,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5401572.5,
"balanceTotalIsEstimate": false,
"earnings": -1242370.7600000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 10.56203530881643,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.556698153846156,
"returnOnSalesIsEstimate": true,
"equity": 3035883.4,
"equityIsEstimate": false,
"equityRatio": 56.20369623845648,
"equityRatioIsEstimate": false,
"cash": 1767899.74,
"cashIsEstimate": false,
"receivables": 1607078.76,
"receivablesIsEstimate": false,
"liabilities": 2176577.22,
"liabilitiesIsEstimate": false
}
]
}