Exomium GmbH

{
  "id": "d2f12f9d-968f-4239-94bf-d6683920062f",
  "euId": "DEY1206.HRB513638",
  "name": "Exomium GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2017-08-01T00:00:00",
  "vatId": "DE313259484",
  "hq": {
    "line2": null,
    "street": "Am Vogelherd 92 a",
    "city": "Ilmenau",
    "zipCode": "98693",
    "state": "TH",
    "country": "DE",
    "latitude": 50.6957745,
    "longitude": 10.9395705124075
  },
  "contactData": {
    "emails": [
      "info@exomium.de"
    ],
    "phones": [
      "+49 36774699440"
    ],
    "websites": [
      "https://xtivate.de"
    ],
    "faxes": [
      "+49 36774699449"
    ]
  },
  "managers": [
    {
      "name": "Bernd Sedlmair",
      "position": "Managing Director",
      "startDate": "2017-08-01T00:00:00",
      "endDate": "2019-12-13T00:00:00"
    },
    {
      "name": "Christoph Martin Hofer",
      "position": "Managing Director",
      "startDate": "2019-12-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Jens Walter",
      "position": "Managing Director",
      "startDate": "2017-08-01T00:00:00",
      "endDate": "2018-07-25T00:00:00"
    },
    {
      "name": "Jörg Weißmantel",
      "position": "Managing Director",
      "startDate": "2017-08-01T00:00:00",
      "endDate": "2018-07-25T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 849150.51,
      "balanceTotalIsEstimate": false,
      "earnings": -68981.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.4077769387755104,
      "returnOnSalesIsEstimate": true,
      "equity": 265577.91,
      "equityIsEstimate": false,
      "equityRatio": 31.27571695152135,
      "equityRatioIsEstimate": false,
      "cash": 743.02,
      "cashIsEstimate": false,
      "receivables": 648646.29,
      "receivablesIsEstimate": false,
      "liabilities": 583572.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 842236.55,
      "balanceTotalIsEstimate": false,
      "earnings": 18942.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.6530612244898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.574009393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 25202.62,
      "equityIsEstimate": false,
      "equityRatio": 2.9923446091243604,
      "equityRatioIsEstimate": false,
      "cash": 94215.66,
      "cashIsEstimate": false,
      "receivables": 380224.89,
      "receivablesIsEstimate": false,
      "liabilities": 817033.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 985436.7,
      "balanceTotalIsEstimate": false,
      "earnings": 14964.57,
      "earningsIsEstimate": false,
      "earningsCagr": -20.999233989941047,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.936942814728912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39380447368421057,
      "returnOnSalesIsEstimate": true,
      "equity": 4925.81,
      "equityIsEstimate": false,
      "equityRatio": 0.4998606201697177,
      "equityRatioIsEstimate": false,
      "cash": 163302.74,
      "cashIsEstimate": false,
      "receivables": 447416.7,
      "receivablesIsEstimate": false,
      "liabilities": 980510.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590903.1,
      "balanceTotalIsEstimate": false,
      "earnings": 14687.54,
      "earningsIsEstimate": false,
      "earningsCagr": -11.944180892336531,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.326369761194995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37660358974358976,
      "returnOnSalesIsEstimate": true,
      "equity": 19613.35,
      "equityIsEstimate": false,
      "equityRatio": 1.2328437853945975,
      "equityRatioIsEstimate": false,
      "cash": 356923.48,
      "cashIsEstimate": false,
      "receivables": 396131.9,
      "receivablesIsEstimate": false,
      "liabilities": 1571289.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472216.29,
      "balanceTotalIsEstimate": false,
      "earnings": 34026.61,
      "earningsIsEstimate": false,
      "earningsCagr": 21.56127537234971,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.514155850654463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7088877083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 96813.16,
      "equityIsEstimate": false,
      "equityRatio": 6.57601472403216,
      "equityRatioIsEstimate": false,
      "cash": 253025.16,
      "cashIsEstimate": false,
      "receivables": 551498.78,
      "receivablesIsEstimate": false,
      "liabilities": 1375403.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1449030.64,
      "balanceTotalIsEstimate": false,
      "earnings": 30387.94,
      "earningsIsEstimate": false,
      "earningsCagr": 12.542635230613097,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5627396296296296,
      "returnOnSalesIsEstimate": true,
      "equity": 127201.1,
      "equityIsEstimate": false,
      "equityRatio": 8.778358199520198,
      "equityRatioIsEstimate": false,
      "cash": 200211.68,
      "cashIsEstimate": false,
      "receivables": 664080.61,
      "receivablesIsEstimate": false,
      "liabilities": 1321829.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1527140.97,
      "balanceTotalIsEstimate": false,
      "earnings": 8004.91,
      "earningsIsEstimate": false,
      "earningsCagr": -14.478944391952876,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.36218384813628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12315246153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 135206.01,
      "equityIsEstimate": false,
      "equityRatio": 8.853538255869072,
      "equityRatioIsEstimate": false,
      "cash": 103562.8,
      "cashIsEstimate": false,
      "receivables": 860700.36,
      "receivablesIsEstimate": false,
      "liabilities": 1391934.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2069919.37,
      "balanceTotalIsEstimate": false,
      "earnings": 17272.47,
      "earningsIsEstimate": false,
      "earningsCagr": 4.136108939464056,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20562464285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 152478.48,
      "equityIsEstimate": false,
      "equityRatio": 7.366397078549007,
      "equityRatioIsEstimate": false,
      "cash": 258461.59,
      "cashIsEstimate": false,
      "receivables": 1142953.72,
      "receivablesIsEstimate": false,
      "liabilities": 1917440.89,
      "liabilitiesIsEstimate": false
    }
  ]
}