exida.com - Excellence in Dependable Automation GmbH

{
  "id": "53c4a4ab-ffb8-4b2e-aa44-9a6192c47bf9",
  "euId": "DED2601V.HRB139521",
  "name": "exida.com - Excellence in Dependable Automation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-10-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Birkensteinstr. 53",
    "city": "Fischbachau",
    "zipCode": "83730",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7147423,
    "longitude": 11.9621684
  },
  "contactData": {
    "emails": [
      "info@exida.com"
    ],
    "phones": [
      "+49 8949000547"
    ],
    "websites": [
      "https://exida.com/"
    ],
    "faxes": [
      "+49 8028904343"
    ]
  },
  "managers": [
    {
      "name": "Rainer Ivo Faller",
      "position": "Managing Director",
      "startDate": "2001-10-19T00:00:00",
      "endDate": "2020-03-12T00:00:00"
    },
    {
      "name": "Stephan Aschenbrenner",
      "position": "Managing Director",
      "startDate": "2020-03-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 891090.49,
      "balanceTotalIsEstimate": false,
      "earnings": 135590.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.081612272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 330044.61,
      "equityIsEstimate": false,
      "equityRatio": 37.03828216144468,
      "equityRatioIsEstimate": false,
      "cash": 167221.28,
      "cashIsEstimate": false,
      "receivables": 484072.26,
      "receivablesIsEstimate": false,
      "liabilities": 433131.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1103812.37,
      "balanceTotalIsEstimate": false,
      "earnings": 257764.59,
      "earningsIsEstimate": false,
      "earningsCagr": 90.10458220881131,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.957011346153846,
      "returnOnSalesIsEstimate": true,
      "equity": 453792.2,
      "equityIsEstimate": false,
      "equityRatio": 41.11135301011348,
      "equityRatioIsEstimate": false,
      "cash": 329959.74,
      "cashIsEstimate": false,
      "receivables": 597479.65,
      "receivablesIsEstimate": false,
      "liabilities": 244452.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1389346.56,
      "balanceTotalIsEstimate": false,
      "earnings": 300998.85,
      "earningsIsEstimate": false,
      "earningsCagr": 48.9934177063883,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.16985594155149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5833196428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 600133.65,
      "equityIsEstimate": false,
      "equityRatio": 43.19538891721875,
      "equityRatioIsEstimate": false,
      "cash": 109762.89,
      "cashIsEstimate": false,
      "receivables": 1198653.93,
      "receivablesIsEstimate": false,
      "liabilities": 87090.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1709659.12,
      "balanceTotalIsEstimate": false,
      "earnings": 369952.9,
      "earningsIsEstimate": false,
      "earningsCagr": 39.735017878717095,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.06098642720351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.511620731707318,
      "returnOnSalesIsEstimate": true,
      "equity": 819588.35,
      "equityIsEstimate": false,
      "equityRatio": 47.93869961633053,
      "equityRatioIsEstimate": false,
      "cash": 503857.32,
      "cashIsEstimate": false,
      "receivables": 1119074.63,
      "receivablesIsEstimate": false,
      "liabilities": 117987.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1841347.36,
      "balanceTotalIsEstimate": false,
      "earnings": 373360.49,
      "earningsIsEstimate": false,
      "earningsCagr": 28.81736805424535,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.481803325666977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.609388765432099,
      "returnOnSalesIsEstimate": true,
      "equity": 970823.19,
      "equityIsEstimate": false,
      "equityRatio": 52.72352251885815,
      "equityRatioIsEstimate": false,
      "cash": 694801.17,
      "cashIsEstimate": false,
      "receivables": 1061709.97,
      "receivablesIsEstimate": false,
      "liabilities": 275494.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1974250.53,
      "balanceTotalIsEstimate": false,
      "earnings": 425542.28,
      "earningsIsEstimate": false,
      "earningsCagr": 13.352176854801678,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.18954,
      "returnOnSalesIsEstimate": true,
      "equity": 1209554.52,
      "equityIsEstimate": false,
      "equityRatio": 61.26651615993235,
      "equityRatioIsEstimate": false,
      "cash": 826234.78,
      "cashIsEstimate": false,
      "receivables": 1064662.68,
      "receivablesIsEstimate": false,
      "liabilities": 174630.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2186746.84,
      "balanceTotalIsEstimate": false,
      "earnings": 466289.01,
      "earningsIsEstimate": false,
      "earningsCagr": 11.563616939536603,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6628901,
      "returnOnSalesIsEstimate": true,
      "equity": 1462924.46,
      "equityIsEstimate": false,
      "equityRatio": 66.89958038306804,
      "equityRatioIsEstimate": false,
      "cash": 570653.8,
      "cashIsEstimate": false,
      "receivables": 1518610.43,
      "receivablesIsEstimate": false,
      "liabilities": 183882.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630300,
      "balanceTotalIsEstimate": false,
      "earnings": 503000,
      "earningsIsEstimate": false,
      "earningsCagr": 7.982999581734762,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.572727272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 1732800,
      "equityIsEstimate": false,
      "equityRatio": 65.87841691061857,
      "equityRatioIsEstimate": false,
      "cash": 875100,
      "cashIsEstimate": false,
      "receivables": 1672700,
      "receivablesIsEstimate": false,
      "liabilities": 397300,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2597687.08,
      "balanceTotalIsEstimate": false,
      "earnings": 511965.25,
      "earningsIsEstimate": false,
      "earningsCagr": 8.212649749437496,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1196525,
      "returnOnSalesIsEstimate": true,
      "equity": 1967914.08,
      "equityIsEstimate": false,
      "equityRatio": 75.75639480025438,
      "equityRatioIsEstimate": false,
      "cash": 1064895.05,
      "cashIsEstimate": false,
      "receivables": 1455695.75,
      "receivablesIsEstimate": false,
      "liabilities": 144213.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2903659.79,
      "balanceTotalIsEstimate": false,
      "earnings": 565299.98,
      "earningsIsEstimate": false,
      "earningsCagr": 7.357913769381219,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.139090727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 2216192.65,
      "equityIsEstimate": false,
      "equityRatio": 76.32411543640242,
      "equityRatioIsEstimate": false,
      "cash": 1314014.26,
      "cashIsEstimate": false,
      "receivables": 1516284.63,
      "receivablesIsEstimate": false,
      "liabilities": 197023.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4451784.84,
      "balanceTotalIsEstimate": false,
      "earnings": 597396.98,
      "earningsIsEstimate": false,
      "earningsCagr": 6.390282182579887,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.982646533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2474409.63,
      "equityIsEstimate": false,
      "equityRatio": 55.58241736588509,
      "equityRatioIsEstimate": false,
      "cash": 2122266.79,
      "cashIsEstimate": false,
      "receivables": 2154095.91,
      "receivablesIsEstimate": false,
      "liabilities": 352747.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5535111.66,
      "balanceTotalIsEstimate": false,
      "earnings": 987855.82,
      "earningsIsEstimate": false,
      "earningsCagr": 18.380833774794713,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.199241157894736,
      "returnOnSalesIsEstimate": true,
      "equity": 3103577.55,
      "equityIsEstimate": false,
      "equityRatio": 56.070730649000126,
      "equityRatioIsEstimate": false,
      "cash": 2066116.12,
      "cashIsEstimate": false,
      "receivables": 3118489.39,
      "receivablesIsEstimate": false,
      "liabilities": 529338.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6710400,
      "balanceTotalIsEstimate": false,
      "earnings": 962600,
      "earningsIsEstimate": false,
      "earningsCagr": 17.098503084092,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.583809523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 3473500,
      "equityIsEstimate": false,
      "equityRatio": 51.76293514544588,
      "equityRatioIsEstimate": false,
      "cash": 2923400,
      "cashIsEstimate": false,
      "receivables": 3406300,
      "receivablesIsEstimate": false,
      "liabilities": 787500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7630405.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1105087.13,
      "earningsIsEstimate": false,
      "earningsCagr": 18.24407486812072,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.604529708333333,
      "returnOnSalesIsEstimate": true,
      "equity": 4001006.7,
      "equityIsEstimate": false,
      "equityRatio": 52.43504879023975,
      "equityRatioIsEstimate": false,
      "cash": 3267740.18,
      "cashIsEstimate": false,
      "receivables": 3992498.04,
      "receivablesIsEstimate": false,
      "liabilities": 813765.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8883649,
      "balanceTotalIsEstimate": false,
      "earnings": 1402353.03,
      "earningsIsEstimate": false,
      "earningsCagr": 23.779459968831596,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.097187086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 4740307.52,
      "equityIsEstimate": false,
      "equityRatio": 53.35991460265933,
      "equityRatioIsEstimate": false,
      "cash": 5032555.67,
      "cashIsEstimate": false,
      "receivables": 3467872.38,
      "receivablesIsEstimate": false,
      "liabilities": 792387.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9261098.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1878406.21,
      "earningsIsEstimate": false,
      "earningsCagr": 17.428628371388545,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.39203105,
      "returnOnSalesIsEstimate": true,
      "equity": 5917537.34,
      "equityIsEstimate": false,
      "equityRatio": 63.8967109571289,
      "equityRatioIsEstimate": false,
      "cash": 3584415.24,
      "cashIsEstimate": false,
      "receivables": 2601423.24,
      "receivablesIsEstimate": false,
      "liabilities": 379128.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10244361.79,
      "balanceTotalIsEstimate": false,
      "earnings": 1659578.06,
      "earningsIsEstimate": false,
      "earningsCagr": 14.587687988112052,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.902752666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 6185072.6,
      "equityIsEstimate": false,
      "equityRatio": 60.37538234970907,
      "equityRatioIsEstimate": false,
      "cash": 4440019.89,
      "cashIsEstimate": false,
      "receivables": 2685831.19,
      "receivablesIsEstimate": false,
      "liabilities": 945551.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11058549.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1809174.22,
      "earningsIsEstimate": false,
      "earningsCagr": 13.1151999097193,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.0458711,
      "returnOnSalesIsEstimate": true,
      "equity": 6832542.18,
      "equityIsEstimate": false,
      "equityRatio": 61.78515814747495,
      "equityRatioIsEstimate": false,
      "cash": 5578956.23,
      "cashIsEstimate": false,
      "receivables": 2346895.91,
      "receivablesIsEstimate": false,
      "liabilities": 820421.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11046375.57,
      "balanceTotalIsEstimate": false,
      "earnings": 1738778.18,
      "earningsIsEstimate": false,
      "earningsCagr": 5.522897091521228,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.687608384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 7304898.9,
      "equityIsEstimate": false,
      "equityRatio": 66.12937296681105,
      "equityRatioIsEstimate": false,
      "cash": 3895245.09,
      "cashIsEstimate": false,
      "receivables": 3979786.63,
      "receivablesIsEstimate": false,
      "liabilities": 810701.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8851592.39,
      "balanceTotalIsEstimate": false,
      "earnings": 1699974.2,
      "earningsIsEstimate": false,
      "earningsCagr": -2.464390160751928,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.799896799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5287728.56,
      "equityIsEstimate": false,
      "equityRatio": 59.737596660842165,
      "equityRatioIsEstimate": false,
      "cash": 4490625.17,
      "cashIsEstimate": false,
      "receivables": 4029823.99,
      "receivablesIsEstimate": false,
      "liabilities": 757612.42,
      "liabilitiesIsEstimate": false
    }
  ]
}