EX-PACK Expeditions- und Verpackungsgesellschaft mbH

{
  "id": "bf12a6b6-19c2-4273-99b0-103cc36059b4",
  "euId": "DER1304.HRB2905",
  "name": "EX-PACK Expeditions- und Verpackungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-06-30T00:00:00",
  "vatId": "DE120061241",
  "hq": {
    "line2": null,
    "street": "von-Gimborn-Str. 4",
    "city": "Emmerich a. Rhein",
    "zipCode": "46446",
    "state": "NW",
    "country": "DE",
    "latitude": 51.8307753,
    "longitude": 6.2654013139826
  },
  "contactData": {
    "emails": [
      "info@ex-pack.de"
    ],
    "phones": [
      "+49 28229762940"
    ],
    "websites": [
      "https://ex-pack.de/"
    ],
    "faxes": [
      "+49 28229762941"
    ]
  },
  "managers": [
    {
      "name": "Christoph Hommel",
      "position": "Managing Director",
      "startDate": "2023-03-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Heike Catharina Entling",
      "position": "Managing Director",
      "startDate": "2019-04-18T00:00:00",
      "endDate": "2025-07-02T00:00:00"
    },
    {
      "name": "Ulrich Hommel",
      "position": "Managing Director",
      "startDate": "2004-01-19T00:00:00",
      "endDate": "2019-07-16T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 927688.08,
      "balanceTotalIsEstimate": false,
      "earnings": 136257.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.083834666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 392557.16,
      "equityIsEstimate": false,
      "equityRatio": 42.315641265973795,
      "equityRatioIsEstimate": false,
      "cash": 118878.84,
      "cashIsEstimate": false,
      "receivables": 380298.62,
      "receivablesIsEstimate": false,
      "liabilities": 130247.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055024.92,
      "balanceTotalIsEstimate": false,
      "earnings": 173181.66,
      "earningsIsEstimate": false,
      "earningsCagr": 27.098790584182076,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.621203333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 465738.82,
      "equityIsEstimate": false,
      "equityRatio": 44.14481697740372,
      "equityRatioIsEstimate": false,
      "cash": 265463.41,
      "cashIsEstimate": false,
      "receivables": 372396.42,
      "receivablesIsEstimate": false,
      "liabilities": 137160.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064115.24,
      "balanceTotalIsEstimate": false,
      "earnings": 172176.53,
      "earningsIsEstimate": false,
      "earningsCagr": 12.4104626831393,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.565362777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 512915.35,
      "equityIsEstimate": false,
      "equityRatio": 48.20110930842415,
      "equityRatioIsEstimate": false,
      "cash": 245288.2,
      "cashIsEstimate": false,
      "receivables": 427328.66,
      "receivablesIsEstimate": false,
      "liabilities": 112768.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158876.45,
      "balanceTotalIsEstimate": false,
      "earnings": 164985.23,
      "earningsIsEstimate": false,
      "earningsCagr": 6.584698768843511,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.198385552319753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.683433157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 577900.58,
      "equityIsEstimate": false,
      "equityRatio": 49.867315881688675,
      "equityRatioIsEstimate": false,
      "cash": 393666.92,
      "cashIsEstimate": false,
      "receivables": 334966.31,
      "receivablesIsEstimate": false,
      "liabilities": 113520.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1075739.07,
      "balanceTotalIsEstimate": false,
      "earnings": 126353.24,
      "earningsIsEstimate": false,
      "earningsCagr": -1.868943257894562,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.019624444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 554253.82,
      "equityIsEstimate": false,
      "equityRatio": 51.52307241197439,
      "equityRatioIsEstimate": false,
      "cash": 421932.4,
      "cashIsEstimate": false,
      "receivables": 187619.68,
      "receivablesIsEstimate": false,
      "liabilities": 148441.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1435253.48,
      "balanceTotalIsEstimate": false,
      "earnings": 287619.15,
      "earningsIsEstimate": false,
      "earningsCagr": 13.521723256177465,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.98413125,
      "returnOnSalesIsEstimate": true,
      "equity": 721872.97,
      "equityIsEstimate": false,
      "equityRatio": 50.29585226994189,
      "equityRatioIsEstimate": false,
      "cash": 1167394.97,
      "cashIsEstimate": false,
      "receivables": 137151.88,
      "receivablesIsEstimate": false,
      "liabilities": 253005.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1423180.32,
      "balanceTotalIsEstimate": false,
      "earnings": 224484.18,
      "earningsIsEstimate": false,
      "earningsCagr": 6.856992658052996,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.3535075,
      "returnOnSalesIsEstimate": true,
      "equity": 696357.15,
      "equityIsEstimate": false,
      "equityRatio": 48.929650039005594,
      "equityRatioIsEstimate": false,
      "cash": 1054763.56,
      "cashIsEstimate": false,
      "receivables": 206965.21,
      "receivablesIsEstimate": false,
      "liabilities": 112118.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584860.36,
      "balanceTotalIsEstimate": false,
      "earnings": 342373.23,
      "earningsIsEstimate": false,
      "earningsCagr": 20.022780438463062,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.680489999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 788730.38,
      "equityIsEstimate": false,
      "equityRatio": 49.766553565640315,
      "equityRatioIsEstimate": false,
      "cash": 1225911.12,
      "cashIsEstimate": false,
      "receivables": 212885.6,
      "receivablesIsEstimate": false,
      "liabilities": 153646.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1763867.51,
      "balanceTotalIsEstimate": false,
      "earnings": 390055.45,
      "earningsIsEstimate": false,
      "earningsCagr": 32.55160535445489,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.001848333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 878785.83,
      "equityIsEstimate": false,
      "equityRatio": 49.821532797551214,
      "equityRatioIsEstimate": false,
      "cash": 1448881.98,
      "cashIsEstimate": false,
      "receivables": 169314.22,
      "receivablesIsEstimate": false,
      "liabilities": 172492.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555022.36,
      "balanceTotalIsEstimate": false,
      "earnings": 175128.99,
      "earningsIsEstimate": false,
      "earningsCagr": -11.66454280663267,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.735730384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 653914.82,
      "equityIsEstimate": false,
      "equityRatio": 42.05179531952196,
      "equityRatioIsEstimate": false,
      "cash": 1183104.02,
      "cashIsEstimate": false,
      "receivables": 243087.11,
      "receivablesIsEstimate": false,
      "liabilities": 157777.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1849843.57,
      "balanceTotalIsEstimate": false,
      "earnings": 336894.8,
      "earningsIsEstimate": false,
      "earningsCagr": 10.682036606287237,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.527962500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 840809.62,
      "equityIsEstimate": false,
      "equityRatio": 45.45301200792886,
      "equityRatioIsEstimate": false,
      "cash": 1435855.7,
      "cashIsEstimate": false,
      "receivables": 296312.64,
      "receivablesIsEstimate": false,
      "liabilities": 204793.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837488.31,
      "balanceTotalIsEstimate": false,
      "earnings": 236750.98,
      "earningsIsEstimate": false,
      "earningsCagr": -8.809836090037493,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.514093302382726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.637128387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 777560.6,
      "equityIsEstimate": false,
      "equityRatio": 42.316492342745846,
      "equityRatioIsEstimate": false,
      "cash": 672311.33,
      "cashIsEstimate": false,
      "receivables": 990290.7,
      "receivablesIsEstimate": false,
      "liabilities": 212279.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1923914.45,
      "balanceTotalIsEstimate": false,
      "earnings": 145957.99,
      "earningsIsEstimate": false,
      "earningsCagr": -21.78764174580481,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.422969393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 723518.59,
      "equityIsEstimate": false,
      "equityRatio": 37.60658848422288,
      "equityRatioIsEstimate": false,
      "cash": 657970.31,
      "cashIsEstimate": false,
      "receivables": 1086926.08,
      "receivablesIsEstimate": false,
      "liabilities": 195124.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2223719.8,
      "balanceTotalIsEstimate": false,
      "earnings": 304283.61,
      "earningsIsEstimate": false,
      "earningsCagr": 14.810108998864212,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.00746342105263,
      "returnOnSalesIsEstimate": true,
      "equity": 878237.61,
      "equityIsEstimate": false,
      "equityRatio": 39.494076996571245,
      "equityRatioIsEstimate": false,
      "cash": 971234.26,
      "cashIsEstimate": false,
      "receivables": 1105780.69,
      "receivablesIsEstimate": false,
      "liabilities": 170216.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2354117.67,
      "balanceTotalIsEstimate": false,
      "earnings": 275947.65,
      "earningsIsEstimate": false,
      "earningsCagr": -4.86658254922856,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.730430487804878,
      "returnOnSalesIsEstimate": true,
      "equity": 904185.26,
      "equityIsEstimate": false,
      "equityRatio": 38.408668841094936,
      "equityRatioIsEstimate": false,
      "cash": 1093756.42,
      "cashIsEstimate": false,
      "receivables": 1102534.15,
      "receivablesIsEstimate": false,
      "liabilities": 202627.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2560490.57,
      "balanceTotalIsEstimate": false,
      "earnings": 288048.63,
      "earningsIsEstimate": false,
      "earningsCagr": 5.0251975609744814,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.149750085034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.546559772727273,
      "returnOnSalesIsEstimate": true,
      "equity": 917233.89,
      "equityIsEstimate": false,
      "equityRatio": 35.822584185498485,
      "equityRatioIsEstimate": false,
      "cash": 959766.75,
      "cashIsEstimate": false,
      "receivables": 1183279.42,
      "receivablesIsEstimate": false,
      "liabilities": 285508.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2741637.1,
      "balanceTotalIsEstimate": false,
      "earnings": 382192.4,
      "earningsIsEstimate": false,
      "earningsCagr": 27.207741833729003,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.131753191489361,
      "returnOnSalesIsEstimate": true,
      "equity": 1049426.29,
      "equityIsEstimate": false,
      "equityRatio": 38.27735953821168,
      "equityRatioIsEstimate": false,
      "cash": 757112.91,
      "cashIsEstimate": false,
      "receivables": 1528253.56,
      "receivablesIsEstimate": false,
      "liabilities": 210483.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2974293.13,
      "balanceTotalIsEstimate": false,
      "earnings": 407789.46,
      "earningsIsEstimate": false,
      "earningsCagr": 7.5943234619404,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.842105000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1107215.75,
      "equityIsEstimate": false,
      "equityRatio": 37.22618120023698,
      "equityRatioIsEstimate": false,
      "cash": 655858.95,
      "cashIsEstimate": false,
      "receivables": 1864866.04,
      "receivablesIsEstimate": false,
      "liabilities": 231868.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2680851.02,
      "balanceTotalIsEstimate": false,
      "earnings": 206572.88,
      "earningsIsEstimate": false,
      "earningsCagr": -6.983145072260233,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9185108634282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.490714782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 938788.63,
      "equityIsEstimate": false,
      "equityRatio": 35.01830661220406,
      "equityRatioIsEstimate": false,
      "cash": 664423.64,
      "cashIsEstimate": false,
      "receivables": 1600986.16,
      "receivablesIsEstimate": false,
      "liabilities": 216947.39,
      "liabilitiesIsEstimate": false
    }
  ]
}