EWD Bau GmbH

{
  "id": "096f71b4-9dc3-40a1-997d-84e6fa0c98ae",
  "euId": "DEP2613.HRB204042",
  "name": "EWD Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-07-29T00:00:00",
  "vatId": "DE290511107",
  "hq": {
    "line2": null,
    "street": "Kövener Kamp 2",
    "city": "Lamstedt",
    "zipCode": "21769",
    "state": "NI",
    "country": "DE",
    "latitude": 53.6386407,
    "longitude": 9.0842449
  },
  "contactData": {
    "emails": [
      "info@ewd-bau.de"
    ],
    "phones": [
      "+49 4773880500"
    ],
    "websites": [
      "https://ewd-bau.de/"
    ],
    "faxes": [
      "+49 47738805025"
    ]
  },
  "managers": [
    {
      "name": "Marcel Stoltz",
      "position": "Managing Director",
      "startDate": "2013-07-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Marcus Stoltz",
      "position": "Managing Director",
      "startDate": "2013-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4220"
    ],
    "nace": [
      "42.21"
    ],
    "nace2025": [
      "42.21"
    ],
    "naics": [
      "237110",
      "237120",
      "237130",
      "237990"
    ],
    "uksic": [
      "42.21"
    ],
    "wz": [
      "42.21.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458519.04,
      "balanceTotalIsEstimate": false,
      "earnings": 231743.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.06758,
      "returnOnSalesIsEstimate": true,
      "equity": 256743.38,
      "equityIsEstimate": false,
      "equityRatio": 55.99404988721952,
      "equityRatioIsEstimate": false,
      "cash": 254411.54,
      "cashIsEstimate": false,
      "receivables": 118812.5,
      "receivablesIsEstimate": false,
      "liabilities": 61038.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1504525.8,
      "balanceTotalIsEstimate": false,
      "earnings": 292986.01,
      "earningsIsEstimate": false,
      "earningsCagr": 26.426916704157843,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 154.54545454545453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.463786071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 834770.45,
      "equityIsEstimate": false,
      "equityRatio": 55.48395713785699,
      "equityRatioIsEstimate": false,
      "cash": 543915.93,
      "cashIsEstimate": false,
      "receivables": 205744.87,
      "receivablesIsEstimate": false,
      "liabilities": 540120.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2281759.24,
      "balanceTotalIsEstimate": false,
      "earnings": 358539.37,
      "earningsIsEstimate": false,
      "earningsCagr": 24.384068197396825,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.29377433825437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.19331717948718,
      "returnOnSalesIsEstimate": true,
      "equity": 908309.82,
      "equityIsEstimate": false,
      "equityRatio": 39.8074347230429,
      "equityRatioIsEstimate": false,
      "cash": 738991.12,
      "cashIsEstimate": false,
      "receivables": 578687.12,
      "receivablesIsEstimate": false,
      "liabilities": 1021565.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2131350.8,
      "balanceTotalIsEstimate": false,
      "earnings": 624965.35,
      "earningsIsEstimate": false,
      "earningsCagr": 39.19261719896738,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.83146053222713,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.890955405405407,
      "returnOnSalesIsEstimate": true,
      "equity": 1083275.17,
      "equityIsEstimate": false,
      "equityRatio": 50.82575660468469,
      "equityRatioIsEstimate": false,
      "cash": 1008977.58,
      "cashIsEstimate": false,
      "receivables": 142930.42,
      "receivablesIsEstimate": false,
      "liabilities": 674188.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2337078.12,
      "balanceTotalIsEstimate": false,
      "earnings": 77893.41,
      "earningsIsEstimate": false,
      "earningsCagr": -23.85816395647855,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.091461665491266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9473352500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1161168.58,
      "equityIsEstimate": false,
      "equityRatio": 49.68462842825297,
      "equityRatioIsEstimate": false,
      "cash": 891712.63,
      "cashIsEstimate": false,
      "receivables": 335711.11,
      "receivablesIsEstimate": false,
      "liabilities": 1051934.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3394666.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1431693.77,
      "equityIsEstimate": false,
      "equityRatio": 42.17479294537457,
      "equityRatioIsEstimate": false,
      "cash": 1843658.06,
      "cashIsEstimate": false,
      "receivables": 286792.82,
      "receivablesIsEstimate": false,
      "liabilities": 1765250.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3088615.58,
      "balanceTotalIsEstimate": false,
      "earnings": 665809.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.3161842,
      "returnOnSalesIsEstimate": true,
      "equity": 1629098.17,
      "equityIsEstimate": false,
      "equityRatio": 52.74525520589389,
      "equityRatioIsEstimate": false,
      "cash": 1137855.21,
      "cashIsEstimate": false,
      "receivables": 606276.21,
      "receivablesIsEstimate": false,
      "liabilities": 1398956.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4125764.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1269319.4300000002,
      "earningsIsEstimate": true,
      "earningsCagr": 90.64311681720356,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.68181627628935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.833116093750004,
      "returnOnSalesIsEstimate": true,
      "equity": 2230653.83,
      "equityIsEstimate": false,
      "equityRatio": 54.06643538573612,
      "equityRatioIsEstimate": false,
      "cash": 2098040.77,
      "cashIsEstimate": false,
      "receivables": 556173.04,
      "receivablesIsEstimate": false,
      "liabilities": 1482396.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4656636.95,
      "balanceTotalIsEstimate": false,
      "earnings": 488239.03,
      "earningsIsEstimate": true,
      "earningsCagr": -14.366962762285784,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.974843285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2593792.86,
      "equityIsEstimate": false,
      "equityRatio": 55.70098953065258,
      "equityRatioIsEstimate": false,
      "cash": 2188299.24,
      "cashIsEstimate": false,
      "receivables": 618473.2,
      "receivablesIsEstimate": false,
      "liabilities": 1743360.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4574358.75,
      "balanceTotalIsEstimate": false,
      "earnings": 762422.53,
      "earningsIsEstimate": true,
      "earningsCagr": 4.620142612107014,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.049601884057973,
      "returnOnSalesIsEstimate": true,
      "equity": 3356215.39,
      "equityIsEstimate": false,
      "equityRatio": 73.37018308850394,
      "equityRatioIsEstimate": false,
      "cash": 1347065.82,
      "cashIsEstimate": false,
      "receivables": 1174402.34,
      "receivablesIsEstimate": false,
      "liabilities": 1077452.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5505246.88,
      "balanceTotalIsEstimate": false,
      "earnings": 516094.52,
      "earningsIsEstimate": true,
      "earningsCagr": -6.169320299646164,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.818092792591806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.371537283950618,
      "returnOnSalesIsEstimate": true,
      "equity": 3872309.91,
      "equityIsEstimate": false,
      "equityRatio": 70.33853330116233,
      "equityRatioIsEstimate": false,
      "cash": 2105831.53,
      "cashIsEstimate": false,
      "receivables": 1013510.19,
      "receivablesIsEstimate": false,
      "liabilities": 1438781.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7195082.97,
      "balanceTotalIsEstimate": false,
      "earnings": 997294.6299999999,
      "earningsIsEstimate": true,
      "earningsCagr": -5.85155787614694,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.972946299999998,
      "returnOnSalesIsEstimate": true,
      "equity": 4869604.54,
      "equityIsEstimate": false,
      "equityRatio": 67.67961620878988,
      "equityRatioIsEstimate": false,
      "cash": 3440526.83,
      "cashIsEstimate": false,
      "receivables": 1056741.19,
      "receivablesIsEstimate": false,
      "liabilities": 1763686.86,
      "liabilitiesIsEstimate": false
    }
  ]
}