Ev. Altenzentrum Fritz-Kamping-Haus Buer gGmbH

{
  "id": "41fd5a1b-34b5-4e4b-8572-1215ebc7b53c",
  "euId": "DEP3313.HRB19438",
  "name": "Ev. Altenzentrum Fritz-Kamping-Haus Buer gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2001-03-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kampingring 4",
    "city": "Melle",
    "zipCode": "49328",
    "state": "NI",
    "country": "DE",
    "latitude": 52.24725,
    "longitude": 8.40469
  },
  "contactData": {
    "emails": [
      "info@fritz-kamping-haus.de"
    ],
    "phones": [
      "+49 54279560"
    ],
    "websites": [
      "https://diakonische-altenhilfe-melle.de"
    ],
    "faxes": [
      "+49 5427956199"
    ]
  },
  "managers": [
    {
      "name": "Dirk Rotert",
      "position": "Managing Director",
      "startDate": "2013-01-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1867539.47,
      "balanceTotalIsEstimate": false,
      "earnings": -52083.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.30208825,
      "returnOnSalesIsEstimate": true,
      "equity": 754841.74,
      "equityIsEstimate": false,
      "equityRatio": 40.41905149131868,
      "equityRatioIsEstimate": false,
      "cash": 803732.83,
      "cashIsEstimate": false,
      "receivables": 73816.89,
      "receivablesIsEstimate": false,
      "liabilities": 461966.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1595314.89,
      "balanceTotalIsEstimate": false,
      "earnings": -29212.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.999999999999998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8114705555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 863375.3,
      "equityIsEstimate": false,
      "equityRatio": 54.11942842205906,
      "equityRatioIsEstimate": false,
      "cash": 509135.64,
      "cashIsEstimate": false,
      "receivables": 60423.74,
      "receivablesIsEstimate": false,
      "liabilities": 271508.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1707954.63,
      "balanceTotalIsEstimate": false,
      "earnings": 1012.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.823079691643272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027365675675675674,
      "returnOnSalesIsEstimate": true,
      "equity": 726641.33,
      "equityIsEstimate": false,
      "equityRatio": 42.54453351609229,
      "equityRatioIsEstimate": false,
      "cash": 705665.55,
      "cashIsEstimate": false,
      "receivables": 65588.64,
      "receivablesIsEstimate": false,
      "liabilities": 336928.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1765472.88,
      "balanceTotalIsEstimate": false,
      "earnings": 11797.59,
      "earningsIsEstimate": false,
      "earningsCagr": 1065.1595508281237,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6952427508441503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3104628947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 738438.92,
      "equityIsEstimate": false,
      "equityRatio": 41.82669291413868,
      "equityRatioIsEstimate": false,
      "cash": 810535.58,
      "cashIsEstimate": false,
      "receivables": 65065.76,
      "receivablesIsEstimate": false,
      "liabilities": 418566.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1791397.71,
      "balanceTotalIsEstimate": false,
      "earnings": -42353.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1145784210526317,
      "returnOnSalesIsEstimate": true,
      "equity": 696084.94,
      "equityIsEstimate": false,
      "equityRatio": 38.85708551006242,
      "equityRatioIsEstimate": false,
      "cash": 891871.88,
      "cashIsEstimate": false,
      "receivables": 66431,
      "receivablesIsEstimate": false,
      "liabilities": 456107.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1650139.16,
      "balanceTotalIsEstimate": false,
      "earnings": -88439.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6377659259259258,
      "returnOnSalesIsEstimate": true,
      "equity": 607645.58,
      "equityIsEstimate": false,
      "equityRatio": 36.82389914314863,
      "equityRatioIsEstimate": false,
      "cash": 684246.91,
      "cashIsEstimate": false,
      "receivables": 208146.86,
      "receivablesIsEstimate": false,
      "liabilities": 482826.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1553299.78,
      "balanceTotalIsEstimate": false,
      "earnings": 30754.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6989615909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 638399.89,
      "equityIsEstimate": false,
      "equityRatio": 41.099593151297555,
      "equityRatioIsEstimate": false,
      "cash": 747866.15,
      "cashIsEstimate": false,
      "receivables": 119610.76,
      "receivablesIsEstimate": false,
      "liabilities": 391151.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1434023.44,
      "balanceTotalIsEstimate": false,
      "earnings": -66094.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6947376923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 668182.57,
      "equityIsEstimate": false,
      "equityRatio": 46.594954542723514,
      "equityRatioIsEstimate": false,
      "cash": 645744.31,
      "cashIsEstimate": false,
      "receivables": 95121.5,
      "receivablesIsEstimate": false,
      "liabilities": 265063.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1381180.06,
      "balanceTotalIsEstimate": false,
      "earnings": -9253.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0349618518222035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.264386,
      "returnOnSalesIsEstimate": true,
      "equity": 658929.06,
      "equityIsEstimate": false,
      "equityRatio": 47.707687004980365,
      "equityRatioIsEstimate": false,
      "cash": 646780.35,
      "cashIsEstimate": false,
      "receivables": 69247.71,
      "receivablesIsEstimate": false,
      "liabilities": 231668.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1263235.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1443.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.037982631578947365,
      "returnOnSalesIsEstimate": true,
      "equity": 660372.4,
      "equityIsEstimate": false,
      "equityRatio": 52.27627904755795,
      "equityRatioIsEstimate": false,
      "cash": 530722.43,
      "cashIsEstimate": false,
      "receivables": 98389.89,
      "receivablesIsEstimate": false,
      "liabilities": 160255.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1449550.71,
      "balanceTotalIsEstimate": false,
      "earnings": 73968.28,
      "earningsIsEstimate": false,
      "earningsCagr": 5024.799423559245,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7272946213503957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5095567346938776,
      "returnOnSalesIsEstimate": true,
      "equity": 734340.68,
      "equityIsEstimate": false,
      "equityRatio": 50.65988205407454,
      "equityRatioIsEstimate": false,
      "cash": 673366.81,
      "cashIsEstimate": false,
      "receivables": 170981.9,
      "receivablesIsEstimate": false,
      "liabilities": 229830.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1445987.12,
      "balanceTotalIsEstimate": false,
      "earnings": 56176.42,
      "earningsIsEstimate": false,
      "earningsCagr": 523.8679939305503,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9362736666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 790517.1,
      "equityIsEstimate": false,
      "equityRatio": 54.669719326407275,
      "equityRatioIsEstimate": false,
      "cash": 401102.7,
      "cashIsEstimate": false,
      "receivables": 283614.61,
      "receivablesIsEstimate": false,
      "liabilities": 179455.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1472326.31,
      "balanceTotalIsEstimate": false,
      "earnings": 107846.26,
      "earningsIsEstimate": false,
      "earningsCagr": 321.1907392268559,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.403749956244157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.073966538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 898363.36,
      "equityIsEstimate": false,
      "equityRatio": 61.01659352946018,
      "equityRatioIsEstimate": false,
      "cash": 515310.13,
      "cashIsEstimate": false,
      "receivables": 199813.31,
      "receivablesIsEstimate": false,
      "liabilities": 141387.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1606749.2,
      "balanceTotalIsEstimate": false,
      "earnings": 83645.4,
      "earningsIsEstimate": false,
      "earningsCagr": 175.91057970372427,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7796893617021277,
      "returnOnSalesIsEstimate": true,
      "equity": 982008.76,
      "equityIsEstimate": false,
      "equityRatio": 61.11773760335465,
      "equityRatioIsEstimate": false,
      "cash": 663627.4,
      "cashIsEstimate": false,
      "receivables": 142879.81,
      "receivablesIsEstimate": false,
      "liabilities": 180371.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1552631.66,
      "balanceTotalIsEstimate": false,
      "earnings": 35955.93,
      "earningsIsEstimate": false,
      "earningsCagr": -16.50100437890597,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.682831860781384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45513835443037975,
      "returnOnSalesIsEstimate": true,
      "equity": 1017964.69,
      "equityIsEstimate": false,
      "equityRatio": 65.56382406887155,
      "equityRatioIsEstimate": false,
      "cash": 230123.05,
      "cashIsEstimate": false,
      "receivables": 488237.21,
      "receivablesIsEstimate": false,
      "liabilities": 149675.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1633452.52,
      "balanceTotalIsEstimate": false,
      "earnings": 84262.05,
      "earningsIsEstimate": false,
      "earningsCagr": 10.667344855371951,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.1196044243956536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0666082278481013,
      "returnOnSalesIsEstimate": true,
      "equity": 1102226.74,
      "equityIsEstimate": false,
      "equityRatio": 67.47834580462737,
      "equityRatioIsEstimate": false,
      "cash": 364946.21,
      "cashIsEstimate": false,
      "receivables": 480933.12,
      "receivablesIsEstimate": false,
      "liabilities": 174620.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1713819.17,
      "balanceTotalIsEstimate": false,
      "earnings": 60413.2,
      "earningsIsEstimate": false,
      "earningsCagr": -13.48693712730007,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7367463414634146,
      "returnOnSalesIsEstimate": true,
      "equity": 1162639.94,
      "equityIsEstimate": false,
      "equityRatio": 67.83912564124253,
      "equityRatioIsEstimate": false,
      "cash": 186690.32,
      "cashIsEstimate": false,
      "receivables": 516449.54,
      "receivablesIsEstimate": false,
      "liabilities": 222539.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1811707.06,
      "balanceTotalIsEstimate": false,
      "earnings": 42173,
      "earningsIsEstimate": false,
      "earningsCagr": -15.73482862160297,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.252213259357324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5857361111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 1204812.94,
      "equityIsEstimate": false,
      "equityRatio": 66.50153143411606,
      "equityRatioIsEstimate": false,
      "cash": 398866.32,
      "cashIsEstimate": false,
      "receivables": 387896.9,
      "receivablesIsEstimate": false,
      "liabilities": 288487.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1649575.34,
      "balanceTotalIsEstimate": false,
      "earnings": -44109.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.31496452938890585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.551374625,
      "returnOnSalesIsEstimate": true,
      "equity": 1160702.97,
      "equityIsEstimate": false,
      "equityRatio": 70.363744040936,
      "equityRatioIsEstimate": false,
      "cash": 215483.2,
      "cashIsEstimate": false,
      "receivables": 492732.77,
      "receivablesIsEstimate": false,
      "liabilities": 188736.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 38500,
      "capitalIsEstimate": false,
      "balanceTotal": 1323416.44,
      "balanceTotalIsEstimate": false,
      "earnings": -317515.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.646406568295927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.2919306666666674,
      "returnOnSalesIsEstimate": true,
      "equity": 843187.13,
      "equityIsEstimate": false,
      "equityRatio": 63.7129103519373,
      "equityRatioIsEstimate": false,
      "cash": 179437.58,
      "cashIsEstimate": false,
      "receivables": 288679.75,
      "receivablesIsEstimate": false,
      "liabilities": 181847.82,
      "liabilitiesIsEstimate": false
    }
  ]
}