ETS-Elektro-Heizung-Sanitär-GmbH

{
  "id": "e6f24f97-8492-45cf-af07-b89ea6f705d3",
  "euId": "DEW1215.HRB114577",
  "name": "ETS-Elektro-Heizung-Sanitär-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-02T00:00:00",
  "vatId": "DE238637811",
  "hq": {
    "line2": null,
    "street": "Johann-Gottlieb-Schoch-Str. 3",
    "city": "Magdeburg",
    "zipCode": "39108",
    "state": "ST",
    "country": "DE",
    "latitude": 52.12187865,
    "longitude": 11.6131887741085
  },
  "contactData": {
    "emails": [
      "info@ets-magdeburg.de"
    ],
    "phones": [
      "+49 39163104041"
    ],
    "websites": [
      "https://ets-magdeburg.de/"
    ],
    "faxes": [
      "+49 39163104049"
    ]
  },
  "managers": [
    {
      "name": "Andreas Stacker",
      "position": "Managing Director",
      "startDate": "2006-07-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 60355.92,
      "balanceTotalIsEstimate": false,
      "earnings": -3845.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.1363777777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 46602.94,
      "equityIsEstimate": false,
      "equityRatio": 77.21353597128501,
      "equityRatioIsEstimate": false,
      "cash": 6010.94,
      "cashIsEstimate": false,
      "receivables": 14493.26,
      "receivablesIsEstimate": false,
      "liabilities": 35447.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80074.39,
      "balanceTotalIsEstimate": false,
      "earnings": 1304.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4830333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 24605.66,
      "equityIsEstimate": false,
      "equityRatio": 30.728501334821285,
      "equityRatioIsEstimate": false,
      "cash": 13383.01,
      "cashIsEstimate": false,
      "receivables": 23332.21,
      "receivablesIsEstimate": false,
      "liabilities": 51692.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 66843.72,
      "balanceTotalIsEstimate": false,
      "earnings": -4487.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.851130197757925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.795068,
      "returnOnSalesIsEstimate": true,
      "equity": 20117.99,
      "equityIsEstimate": false,
      "equityRatio": 30.0970532459893,
      "equityRatioIsEstimate": false,
      "cash": 10083.18,
      "cashIsEstimate": false,
      "receivables": 21960.11,
      "receivablesIsEstimate": false,
      "liabilities": 41967.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 127570.06,
      "balanceTotalIsEstimate": false,
      "earnings": 8238.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49558803896213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0595725000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 23868.61,
      "equityIsEstimate": false,
      "equityRatio": 18.710197361355792,
      "equityRatioIsEstimate": false,
      "cash": 33692.27,
      "cashIsEstimate": false,
      "receivables": 35065.83,
      "receivablesIsEstimate": false,
      "liabilities": 95025.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 67922.93,
      "balanceTotalIsEstimate": false,
      "earnings": -8573.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4295120000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2794.83,
      "equityIsEstimate": false,
      "equityRatio": 4.114707654690397,
      "equityRatioIsEstimate": false,
      "cash": 9996.37,
      "cashIsEstimate": false,
      "receivables": 22786.2,
      "receivablesIsEstimate": false,
      "liabilities": 55484.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 173782.35,
      "balanceTotalIsEstimate": false,
      "earnings": 22621.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.027011111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 25416.38,
      "equityIsEstimate": false,
      "equityRatio": 14.625409312280564,
      "equityRatioIsEstimate": false,
      "cash": 52455.02,
      "cashIsEstimate": false,
      "receivables": 36239.89,
      "receivablesIsEstimate": false,
      "liabilities": 131225.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 260125.92,
      "balanceTotalIsEstimate": false,
      "earnings": 26548.34,
      "earningsIsEstimate": false,
      "earningsCagr": 17.35862485108226,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.34855041500147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.736942268041237,
      "returnOnSalesIsEstimate": true,
      "equity": 64464.72,
      "equityIsEstimate": false,
      "equityRatio": 24.78212090513702,
      "equityRatioIsEstimate": false,
      "cash": 24006.03,
      "cashIsEstimate": false,
      "receivables": 101364,
      "receivablesIsEstimate": false,
      "liabilities": 170308.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399801.76,
      "balanceTotalIsEstimate": false,
      "earnings": 8829.08,
      "earningsIsEstimate": false,
      "earningsCagr": -37.52639799710392,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6306485714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 73293.8,
      "equityIsEstimate": false,
      "equityRatio": 18.332535604645663,
      "equityRatioIsEstimate": false,
      "cash": 67842.43,
      "cashIsEstimate": false,
      "receivables": 145278.53,
      "receivablesIsEstimate": false,
      "liabilities": 292027.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 486554.8,
      "balanceTotalIsEstimate": false,
      "earnings": 20970.81,
      "earningsIsEstimate": false,
      "earningsCagr": -2.494087974591719,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.483155842368255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2335770588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 94264.61,
      "equityIsEstimate": false,
      "equityRatio": 19.373893752563944,
      "equityRatioIsEstimate": false,
      "cash": 21795.29,
      "cashIsEstimate": false,
      "receivables": 189812.39,
      "receivablesIsEstimate": false,
      "liabilities": 359880.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190641.45,
      "balanceTotalIsEstimate": false,
      "earnings": 15743.62,
      "earningsIsEstimate": false,
      "earningsCagr": -8.66324879198933,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.46796265067275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41430578947368424,
      "returnOnSalesIsEstimate": true,
      "equity": 110008.23,
      "equityIsEstimate": false,
      "equityRatio": 9.239408723759786,
      "equityRatioIsEstimate": false,
      "cash": 1936.09,
      "cashIsEstimate": false,
      "receivables": 438804.88,
      "receivablesIsEstimate": false,
      "liabilities": 1036702.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878625.05,
      "balanceTotalIsEstimate": false,
      "earnings": 15790.81,
      "earningsIsEstimate": false,
      "earningsCagr": -12.180338403460734,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.75182804489656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4267786486486487,
      "returnOnSalesIsEstimate": true,
      "equity": 125799.04,
      "equityIsEstimate": false,
      "equityRatio": 14.317716072401987,
      "equityRatioIsEstimate": false,
      "cash": 154736.48,
      "cashIsEstimate": false,
      "receivables": 463288.2,
      "receivablesIsEstimate": false,
      "liabilities": 672970.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903405.5,
      "balanceTotalIsEstimate": false,
      "earnings": 45334.26,
      "earningsIsEstimate": false,
      "earningsCagr": 50.53163188843119,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.416695625,
      "returnOnSalesIsEstimate": true,
      "equity": 171133.3,
      "equityIsEstimate": false,
      "equityRatio": 18.94313240289106,
      "equityRatioIsEstimate": false,
      "cash": 89974.84,
      "cashIsEstimate": false,
      "receivables": 372995.19,
      "receivablesIsEstimate": false,
      "liabilities": 629513.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1360991.4,
      "balanceTotalIsEstimate": false,
      "earnings": 20028.77,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1424669818680955,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.255863088591337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4354080434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 176162.07,
      "equityIsEstimate": false,
      "equityRatio": 12.943657836485963,
      "equityRatioIsEstimate": false,
      "cash": 127809.31,
      "cashIsEstimate": false,
      "receivables": 547038.28,
      "receivablesIsEstimate": false,
      "liabilities": 1032275.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1495081.53,
      "balanceTotalIsEstimate": false,
      "earnings": 89102.8,
      "earningsIsEstimate": false,
      "earningsCagr": 54.239883395044664,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.317514117477783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9800622222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 265264.87,
      "equityIsEstimate": false,
      "equityRatio": 17.742501975795257,
      "equityRatioIsEstimate": false,
      "cash": 382322.63,
      "cashIsEstimate": false,
      "receivables": 524522.84,
      "receivablesIsEstimate": false,
      "liabilities": 1005030.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1747026.1,
      "balanceTotalIsEstimate": false,
      "earnings": 160607.05,
      "earningsIsEstimate": false,
      "earningsCagr": 78.58297323827553,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.01517625,
      "returnOnSalesIsEstimate": true,
      "equity": 425871.92,
      "equityIsEstimate": false,
      "equityRatio": 24.376963801513895,
      "equityRatioIsEstimate": false,
      "cash": 567625.69,
      "cashIsEstimate": false,
      "receivables": 399747.5,
      "receivablesIsEstimate": false,
      "liabilities": 1036589.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2249631.74,
      "balanceTotalIsEstimate": false,
      "earnings": 194743.32,
      "earningsIsEstimate": false,
      "earningsCagr": 43.96569217759985,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6063577777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 620615.24,
      "equityIsEstimate": false,
      "equityRatio": 27.587414818391558,
      "equityRatioIsEstimate": false,
      "cash": 566546.93,
      "cashIsEstimate": false,
      "receivables": 571030.19,
      "receivablesIsEstimate": false,
      "liabilities": 1240459.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3363842.45,
      "balanceTotalIsEstimate": false,
      "earnings": 181653.37,
      "earningsIsEstimate": false,
      "earningsCagr": 73.5390816826705,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.60646876835683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.064242840909091,
      "returnOnSalesIsEstimate": true,
      "equity": 802268.61,
      "equityIsEstimate": false,
      "equityRatio": 23.849767696462713,
      "equityRatioIsEstimate": false,
      "cash": 621731.92,
      "cashIsEstimate": false,
      "receivables": 1032725.18,
      "receivablesIsEstimate": false,
      "liabilities": 2263752.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3897039.3,
      "balanceTotalIsEstimate": false,
      "earnings": 143170.61,
      "earningsIsEstimate": false,
      "earningsCagr": 12.587617997319667,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.85501589427072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4913605208333331,
      "returnOnSalesIsEstimate": true,
      "equity": 945439.22,
      "equityIsEstimate": false,
      "equityRatio": 24.2604486949875,
      "equityRatioIsEstimate": false,
      "cash": 575221.02,
      "cashIsEstimate": false,
      "receivables": 1107289.09,
      "receivablesIsEstimate": false,
      "liabilities": 2641007.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5232754.5,
      "balanceTotalIsEstimate": false,
      "earnings": 444290.85,
      "earningsIsEstimate": false,
      "earningsCagr": 28.966136901818594,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1735060714285708,
      "returnOnSalesIsEstimate": true,
      "equity": 1389730.07,
      "equityIsEstimate": false,
      "equityRatio": 26.558289138158496,
      "equityRatioIsEstimate": false,
      "cash": 814301.43,
      "cashIsEstimate": false,
      "receivables": 1703339.69,
      "receivablesIsEstimate": false,
      "liabilities": 2676241.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5194956.54,
      "balanceTotalIsEstimate": false,
      "earnings": 553951.39,
      "earningsIsEstimate": false,
      "earningsCagr": 29.868035695461394,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.616261583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1943681.46,
      "equityIsEstimate": false,
      "equityRatio": 37.4147780647266,
      "equityRatioIsEstimate": false,
      "cash": 857734.22,
      "cashIsEstimate": false,
      "receivables": 1341834.65,
      "receivablesIsEstimate": false,
      "liabilities": 2220592.48,
      "liabilitiesIsEstimate": false
    }
  ]
}