ETB-Buchroither GmbH

{
  "id": "05cff218-1d3e-4715-b678-4d758cae10ed",
  "euId": "ATBRA.343118-000",
  "name": "ETB-Buchroither GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-03-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Karling 44",
    "city": "Hartkirchen",
    "zipCode": "4081",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.3533503,
    "longitude": 13.9929882966982
  },
  "contactData": {
    "emails": [
      "office@etb-buchroither.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andreas Buchroither",
      "position": "Managing Director",
      "startDate": "2010-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 349972.36,
      "balanceTotalIsEstimate": false,
      "earnings": 97772,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.110454545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 167146.15,
      "equityIsEstimate": false,
      "equityRatio": 47.759814517923644,
      "equityRatioIsEstimate": false,
      "cash": 221809.91,
      "cashIsEstimate": false,
      "receivables": 79266.3,
      "receivablesIsEstimate": false,
      "liabilities": 107204.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 306890.76,
      "balanceTotalIsEstimate": false,
      "earnings": 25386.28,
      "earningsIsEstimate": true,
      "earningsCagr": -74.0352248087387,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.36363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1155233333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 92532.43,
      "equityIsEstimate": false,
      "equityRatio": 30.151585534865887,
      "equityRatioIsEstimate": false,
      "cash": 115493.46,
      "cashIsEstimate": false,
      "receivables": 142698.26,
      "receivablesIsEstimate": false,
      "liabilities": 133173.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 374713.1,
      "balanceTotalIsEstimate": false,
      "earnings": 49231.26,
      "earningsIsEstimate": true,
      "earningsCagr": -29.040062228876117,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.13124477737825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5165185714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 141763.69,
      "equityIsEstimate": false,
      "equityRatio": 37.832595124109616,
      "equityRatioIsEstimate": false,
      "cash": 184286.76,
      "cashIsEstimate": false,
      "receivables": 155995.22,
      "receivablesIsEstimate": false,
      "liabilities": 137706.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 455044.82,
      "balanceTotalIsEstimate": false,
      "earnings": 149097.88,
      "earningsIsEstimate": true,
      "earningsCagr": 15.10273850421422,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.73877216503947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.649848571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 190861.57,
      "equityIsEstimate": false,
      "equityRatio": 41.943466140324375,
      "equityRatioIsEstimate": false,
      "cash": 244574.55,
      "cashIsEstimate": false,
      "receivables": 159485.44,
      "receivablesIsEstimate": false,
      "liabilities": 196837.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 425106.74,
      "balanceTotalIsEstimate": false,
      "earnings": 110520.54000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 3.1115047567850107,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.262085560685179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.368036,
      "returnOnSalesIsEstimate": true,
      "equity": 151382.11,
      "equityIsEstimate": false,
      "equityRatio": 35.61037634924348,
      "equityRatioIsEstimate": false,
      "cash": 202465.86,
      "cashIsEstimate": false,
      "receivables": 167592.86,
      "receivablesIsEstimate": false,
      "liabilities": 166640.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 441585.74,
      "balanceTotalIsEstimate": false,
      "earnings": 143901.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 54.30009790312145,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.08191090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 179283.13,
      "equityIsEstimate": false,
      "equityRatio": 40.59984590987924,
      "equityRatioIsEstimate": false,
      "cash": 277653,
      "cashIsEstimate": false,
      "receivables": 110773.44,
      "receivablesIsEstimate": false,
      "liabilities": 172562.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 689638.15,
      "balanceTotalIsEstimate": false,
      "earnings": 188204.97,
      "earningsIsEstimate": true,
      "earningsCagr": 39.829090934144304,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.070880588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 224488.1,
      "equityIsEstimate": false,
      "equityRatio": 32.55157795432286,
      "equityRatioIsEstimate": false,
      "cash": 461466.07,
      "cashIsEstimate": false,
      "receivables": 182524.49,
      "receivablesIsEstimate": false,
      "liabilities": 330769.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2233407.38,
      "balanceTotalIsEstimate": false,
      "earnings": 656130.38,
      "earningsIsEstimate": true,
      "earningsCagr": 44.837049658589834,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.907180871710466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.882738787878786,
      "returnOnSalesIsEstimate": true,
      "equity": 700618.48,
      "equityIsEstimate": false,
      "equityRatio": 31.369936639145518,
      "equityRatioIsEstimate": false,
      "cash": 1912894.34,
      "cashIsEstimate": false,
      "receivables": 286915.97,
      "receivablesIsEstimate": false,
      "liabilities": 1278903.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2481512.2,
      "balanceTotalIsEstimate": false,
      "earnings": 1324098.42,
      "earningsIsEstimate": true,
      "earningsCagr": 86.04556312444616,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.9639368,
      "returnOnSalesIsEstimate": true,
      "equity": 1382716.9,
      "equityIsEstimate": false,
      "equityRatio": 55.72073754060124,
      "equityRatioIsEstimate": false,
      "cash": 2221812.31,
      "cashIsEstimate": false,
      "receivables": 127874.36,
      "receivablesIsEstimate": false,
      "liabilities": 630302.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119529.43,
      "balanceTotalIsEstimate": false,
      "earnings": 424987.84,
      "earningsIsEstimate": true,
      "earningsCagr": 31.09259422270143,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.610435555555558,
      "returnOnSalesIsEstimate": true,
      "equity": 459987.84,
      "equityIsEstimate": false,
      "equityRatio": 41.087605888127484,
      "equityRatioIsEstimate": false,
      "cash": 853830.79,
      "cashIsEstimate": false,
      "receivables": 143963.15,
      "receivablesIsEstimate": false,
      "liabilities": 502824.71,
      "liabilitiesIsEstimate": false
    }
  ]
}