Etamax Energieanlagen GmbH

{
  "id": "273ebb0c-7ecf-45d2-ae4d-9820729d83d4",
  "euId": "DED2102V.HRB17235",
  "name": "Etamax Energieanlagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-07-29T00:00:00",
  "vatId": "DE203046046",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 18",
    "city": "Graben",
    "zipCode": "86836",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1864847,
    "longitude": 10.8409412
  },
  "contactData": {
    "emails": [
      "info@etamax.de"
    ],
    "phones": [
      "+49 8232809140"
    ],
    "websites": [
      "https://etamax.de/"
    ],
    "faxes": [
      "+49 82328091410"
    ]
  },
  "managers": [
    {
      "name": "Roland Winter",
      "position": "Managing Director",
      "startDate": "2002-07-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292774.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 66562.61,
      "equityIsEstimate": false,
      "equityRatio": 22.735097080966938,
      "equityRatioIsEstimate": false,
      "cash": 132677.63,
      "cashIsEstimate": false,
      "receivables": 94923.92,
      "receivablesIsEstimate": false,
      "liabilities": 137634.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 496139.45,
      "balanceTotalIsEstimate": false,
      "earnings": 29875.800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.962962962962955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.789954545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 96438.41,
      "equityIsEstimate": false,
      "equityRatio": 19.437762911213774,
      "equityRatioIsEstimate": false,
      "cash": 207769.35,
      "cashIsEstimate": false,
      "receivables": 125651.95,
      "receivablesIsEstimate": false,
      "liabilities": 315363.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 491406.92,
      "balanceTotalIsEstimate": false,
      "earnings": 106566.63,
      "earningsIsEstimate": true,
      "earningsCagr": 256.69883316932095,
      "earningsCagrIsEstimate": true,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.65694770084508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.21968863636364,
      "returnOnSalesIsEstimate": true,
      "equity": 203005.04,
      "equityIsEstimate": false,
      "equityRatio": 41.3109852014294,
      "equityRatioIsEstimate": false,
      "cash": 186006.72,
      "cashIsEstimate": false,
      "receivables": 209593.64,
      "receivablesIsEstimate": false,
      "liabilities": 159737.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790479.93,
      "balanceTotalIsEstimate": false,
      "earnings": 57628.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 38.885711252831115,
      "earningsCagrIsEstimate": true,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.05517006391161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.47472794117647,
      "returnOnSalesIsEstimate": true,
      "equity": 260633.19,
      "equityIsEstimate": false,
      "equityRatio": 32.971512635368235,
      "equityRatioIsEstimate": false,
      "cash": 165197.31,
      "cashIsEstimate": false,
      "receivables": 233841.01,
      "receivablesIsEstimate": false,
      "liabilities": 444015.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056716.78,
      "balanceTotalIsEstimate": false,
      "earnings": 173473.01,
      "earningsIsEstimate": true,
      "earningsCagr": 79.73698689169628,
      "earningsCagrIsEstimate": true,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.74310800090086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.49134943820225,
      "returnOnSalesIsEstimate": true,
      "equity": 434106.2,
      "equityIsEstimate": false,
      "equityRatio": 41.08065739241881,
      "equityRatioIsEstimate": false,
      "cash": 311496.49,
      "cashIsEstimate": false,
      "receivables": 275293.12,
      "receivablesIsEstimate": false,
      "liabilities": 485736.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429018.1,
      "balanceTotalIsEstimate": false,
      "earnings": 92663.33,
      "earningsIsEstimate": false,
      "earningsCagr": 32.7079956694613,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.721944166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 526769.53,
      "equityIsEstimate": false,
      "equityRatio": 36.862341351729555,
      "equityRatioIsEstimate": false,
      "cash": 357455.83,
      "cashIsEstimate": false,
      "receivables": 397478.92,
      "receivablesIsEstimate": false,
      "liabilities": 704586.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1434054.58,
      "balanceTotalIsEstimate": false,
      "earnings": 116512.41,
      "earningsIsEstimate": false,
      "earningsCagr": 2.255749982679811,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.7093675,
      "returnOnSalesIsEstimate": true,
      "equity": 643281.94,
      "equityIsEstimate": false,
      "equityRatio": 44.85756323165886,
      "equityRatioIsEstimate": false,
      "cash": 378499.43,
      "cashIsEstimate": false,
      "receivables": 661276.29,
      "receivablesIsEstimate": false,
      "liabilities": 578022.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2586933.02,
      "balanceTotalIsEstimate": false,
      "earnings": 85380.3,
      "earningsIsEstimate": false,
      "earningsCagr": 10.326730868296274,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.56460909258618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.065728571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 728662.24,
      "equityIsEstimate": false,
      "equityRatio": 28.16703155306278,
      "equityRatioIsEstimate": false,
      "cash": 1011255.28,
      "cashIsEstimate": false,
      "receivables": 364789.66,
      "receivablesIsEstimate": false,
      "liabilities": 1627102.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2031285.31,
      "balanceTotalIsEstimate": false,
      "earnings": 178480.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7139063712683358,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.561394418807154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.498826470588234,
      "returnOnSalesIsEstimate": true,
      "equity": 839142.29,
      "equityIsEstimate": false,
      "equityRatio": 41.31090230746561,
      "equityRatioIsEstimate": false,
      "cash": 1033939.62,
      "cashIsEstimate": false,
      "receivables": 376495.28,
      "receivablesIsEstimate": false,
      "liabilities": 935221.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2090832.58,
      "balanceTotalIsEstimate": false,
      "earnings": 375408.2,
      "earningsIsEstimate": false,
      "earningsCagr": 41.872742116733775,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.082835294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1214550.49,
      "equityIsEstimate": false,
      "equityRatio": 58.08932296243442,
      "equityRatioIsEstimate": false,
      "cash": 1350697.04,
      "cashIsEstimate": false,
      "receivables": 316582.92,
      "receivablesIsEstimate": false,
      "liabilities": 530066.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1553167.21,
      "balanceTotalIsEstimate": false,
      "earnings": 69775.93,
      "earningsIsEstimate": false,
      "earningsCagr": -12.030249134074111,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.36737923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 784326.42,
      "equityIsEstimate": false,
      "equityRatio": 50.498517799638584,
      "equityRatioIsEstimate": false,
      "cash": 898680.34,
      "cashIsEstimate": false,
      "receivables": 287201.69,
      "receivablesIsEstimate": false,
      "liabilities": 515441.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1636612.33,
      "balanceTotalIsEstimate": false,
      "earnings": -22269.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.298489727094097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7130330769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 762056.99,
      "equityIsEstimate": false,
      "equityRatio": 46.56307275895935,
      "equityRatioIsEstimate": false,
      "cash": 548463.94,
      "cashIsEstimate": false,
      "receivables": 465101.31,
      "receivablesIsEstimate": false,
      "liabilities": 661783.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1780013.47,
      "balanceTotalIsEstimate": false,
      "earnings": 232506.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.500407333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 994563.1,
      "equityIsEstimate": false,
      "equityRatio": 55.87390863957901,
      "equityRatioIsEstimate": false,
      "cash": 971916.84,
      "cashIsEstimate": false,
      "receivables": 457369.38,
      "receivablesIsEstimate": false,
      "liabilities": 489195,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1442386.43,
      "balanceTotalIsEstimate": false,
      "earnings": 7051.7,
      "earningsIsEstimate": false,
      "earningsCagr": -96.96709045624651,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5876416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 601614.8,
      "equityIsEstimate": false,
      "equityRatio": 41.70968247392622,
      "equityRatioIsEstimate": false,
      "cash": 487375.11,
      "cashIsEstimate": false,
      "receivables": 333604.31,
      "receivablesIsEstimate": false,
      "liabilities": 587620.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421006.36,
      "balanceTotalIsEstimate": false,
      "earnings": -378958.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.579870833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 222656.35,
      "equityIsEstimate": false,
      "equityRatio": 15.668920018063817,
      "equityRatioIsEstimate": false,
      "cash": 1788.27,
      "cashIsEstimate": false,
      "receivables": 477090.4,
      "receivablesIsEstimate": false,
      "liabilities": 1051444.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1254246.07,
      "balanceTotalIsEstimate": false,
      "earnings": -199208.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.10984363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 23448.07,
      "equityIsEstimate": false,
      "equityRatio": 1.8694951940331772,
      "equityRatioIsEstimate": false,
      "cash": 2639.83,
      "cashIsEstimate": false,
      "receivables": 251352.73,
      "receivablesIsEstimate": false,
      "liabilities": 1071432.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1309544.03,
      "balanceTotalIsEstimate": false,
      "earnings": -7147.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.649730909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 16301.03,
      "equityIsEstimate": false,
      "equityRatio": 1.2447867064080311,
      "equityRatioIsEstimate": false,
      "cash": 1218.01,
      "cashIsEstimate": false,
      "receivables": 368268.47,
      "receivablesIsEstimate": false,
      "liabilities": 1174035.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1016956.95,
      "balanceTotalIsEstimate": false,
      "earnings": 23769.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.991213828242493,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7638860465116277,
      "returnOnSalesIsEstimate": true,
      "equity": 40070.45,
      "equityIsEstimate": false,
      "equityRatio": 3.9402307049477363,
      "equityRatioIsEstimate": false,
      "cash": 3532.89,
      "cashIsEstimate": false,
      "receivables": 218941.51,
      "receivablesIsEstimate": false,
      "liabilities": 847268.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1587722.44,
      "balanceTotalIsEstimate": false,
      "earnings": 29405.02,
      "earningsIsEstimate": false,
      "earningsCagr": 23.709455258058476,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2619246153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 69475.47,
      "equityIsEstimate": false,
      "equityRatio": 4.375794424118614,
      "equityRatioIsEstimate": false,
      "cash": 773,
      "cashIsEstimate": false,
      "receivables": 233492.82,
      "receivablesIsEstimate": false,
      "liabilities": 1389241.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2000419.3,
      "balanceTotalIsEstimate": false,
      "earnings": 63901.7,
      "earningsIsEstimate": false,
      "earningsCagr": 63.96339935502413,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9938562499999994,
      "returnOnSalesIsEstimate": true,
      "equity": 133377.17,
      "equityIsEstimate": false,
      "equityRatio": 6.66746066687119,
      "equityRatioIsEstimate": false,
      "cash": 3793.52,
      "cashIsEstimate": false,
      "receivables": 226208.8,
      "receivablesIsEstimate": false,
      "liabilities": 1739133.03,
      "liabilitiesIsEstimate": false
    }
  ]
}